{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275905","national_id":"00275905","name":"LOMNICE NAD POPELKOU","currency_code":"CZK","history_path":"/data/municipal-history/00275905.json"},"series":[{"year":2010,"revenue_approved":72251000.0,"revenue_adjusted":184677170.0,"revenue_actual":186821270.0,"expense_approved":75160000.0,"expense_adjusted":189126290.0,"expense_actual":168919650.0,"tax_revenue":52355500.0,"nontax_revenue":31466150.0,"capital_revenue":17222230.0,"transfer_revenue":85777390.0,"current_expense":66706680.0,"capital_expense":102212970.0,"budget_balance":17901620.0,"cash_current":22956480.0,"cash_previous":4364200.0,"population_mid_year":5844,"expense_per_capita":28904.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":68033000.0,"revenue_adjusted":117428946.0,"revenue_actual":117484456.78,"expense_approved":89592000.0,"expense_adjusted":174094703.0,"expense_actual":150559079.26,"tax_revenue":53049390.9,"nontax_revenue":7807113.72,"capital_revenue":13894761.0,"transfer_revenue":42733191.16,"current_expense":67862974.47,"capital_expense":82696104.79,"budget_balance":-33074622.48,"cash_current":23618540.43,"cash_previous":22956474.99,"population_mid_year":5757,"expense_per_capita":26152.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":61900000.0,"revenue_adjusted":79493785.0,"revenue_actual":83106173.98,"expense_approved":79121000.0,"expense_adjusted":96714785.0,"expense_actual":92980045.13,"tax_revenue":54642213.61,"nontax_revenue":7087570.73,"capital_revenue":2673503.0,"transfer_revenue":18702886.64,"current_expense":62513212.83,"capital_expense":30466832.3,"budget_balance":-9873871.15,"cash_current":7535119.08,"cash_previous":23618540.43,"population_mid_year":5686,"expense_per_capita":16352.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":70595400.0,"revenue_adjusted":84704977.0,"revenue_actual":90235167.27,"expense_approved":71732400.0,"expense_adjusted":89625310.0,"expense_actual":84471659.11,"tax_revenue":65528494.29,"nontax_revenue":8380675.53,"capital_revenue":668220.0,"transfer_revenue":15657777.45,"current_expense":58851786.95,"capital_expense":25619872.16,"budget_balance":5763508.16,"cash_current":10394400.25,"cash_previous":7535119.08,"population_mid_year":5621,"expense_per_capita":15027.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":74703300.0,"revenue_adjusted":84213486.0,"revenue_actual":93175358.54,"expense_approved":76867300.0,"expense_adjusted":86377486.0,"expense_actual":80949862.49,"tax_revenue":70261339.38,"nontax_revenue":7579062.07,"capital_revenue":2559225.0,"transfer_revenue":12775732.09,"current_expense":61969412.45,"capital_expense":18980450.04,"budget_balance":12225496.05,"cash_current":14652935.71,"cash_previous":10394400.25,"population_mid_year":5619,"expense_per_capita":14406.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":73066300.0,"revenue_adjusted":93161524.0,"revenue_actual":97929368.94,"expense_approved":80142300.0,"expense_adjusted":96687524.0,"expense_actual":91572932.34,"tax_revenue":75689098.3,"nontax_revenue":8875100.2,"capital_revenue":1362846.37,"transfer_revenue":12002324.07,"current_expense":68462792.69,"capital_expense":23110139.65,"budget_balance":6356436.6,"cash_current":9912959.22,"cash_previous":14652935.71,"population_mid_year":5578,"expense_per_capita":16416.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":79297300.0,"revenue_adjusted":92928168.0,"revenue_actual":100321388.35,"expense_approved":85976300.0,"expense_adjusted":101057168.0,"expense_actual":92165488.51,"tax_revenue":78437893.23,"nontax_revenue":12846980.32,"capital_revenue":1294847.0,"transfer_revenue":7741667.8,"current_expense":70479291.81,"capital_expense":21686196.7,"budget_balance":8155899.84,"cash_current":16437042.02,"cash_previous":9912959.22,"population_mid_year":5581,"expense_per_capita":16514.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":87293700.0,"revenue_adjusted":104162023.0,"revenue_actual":106668953.48,"expense_approved":97546700.0,"expense_adjusted":118502023.0,"expense_actual":107366848.13,"tax_revenue":84952030.92,"nontax_revenue":8195368.29,"capital_revenue":2682596.32,"transfer_revenue":10838957.95,"current_expense":80700029.0,"capital_expense":26666819.13,"budget_balance":-697894.65,"cash_current":11951940.84,"cash_previous":16437042.02,"population_mid_year":5573,"expense_per_capita":19265.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":117482500.0,"revenue_adjusted":117353986.0,"revenue_actual":117143999.93,"expense_approved":149641500.0,"expense_adjusted":149512986.0,"expense_actual":140629764.34,"tax_revenue":90367325.59,"nontax_revenue":12406447.46,"capital_revenue":362788.02,"transfer_revenue":14007438.86,"current_expense":90537355.16,"capital_expense":50092409.18,"budget_balance":-23485764.41,"cash_current":8833451.73,"cash_previous":11951940.84,"population_mid_year":5557,"expense_per_capita":25306.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":128048200.0,"revenue_adjusted":138549686.0,"revenue_actual":141969325.82,"expense_approved":130382200.0,"expense_adjusted":140883686.0,"expense_actual":129788731.13,"tax_revenue":96371339.61,"nontax_revenue":13927069.53,"capital_revenue":10035359.0,"transfer_revenue":21635557.68,"current_expense":87432125.76,"capital_expense":42356605.37,"budget_balance":12180594.69,"cash_current":14593287.63,"cash_previous":8833451.73,"population_mid_year":5555,"expense_per_capita":23364.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":115518900.0,"revenue_adjusted":132377767.0,"revenue_actual":132116973.58,"expense_approved":123612900.0,"expense_adjusted":180471767.0,"expense_actual":122786807.2,"tax_revenue":93990031.66,"nontax_revenue":12327433.96,"capital_revenue":1099145.0,"transfer_revenue":24700362.96,"current_expense":93154230.33,"capital_expense":29632576.87,"budget_balance":9330166.38,"cash_current":27167991.27,"cash_previous":14593287.63,"population_mid_year":5540,"expense_per_capita":22163.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":125332500.0,"revenue_adjusted":144591891.0,"revenue_actual":164093540.44,"expense_approved":177397500.0,"expense_adjusted":196656891.0,"expense_actual":162868260.56,"tax_revenue":99595448.2,"nontax_revenue":13797874.61,"capital_revenue":150994.3,"transfer_revenue":50549223.33,"current_expense":86745691.13,"capital_expense":76122569.43,"budget_balance":1225279.88,"cash_current":34993879.78,"cash_previous":27167991.27,"population_mid_year":5480,"expense_per_capita":29720.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":152274100.0,"revenue_adjusted":157952151.0,"revenue_actual":182329333.11,"expense_approved":177765100.0,"expense_adjusted":183443151.0,"expense_actual":157944867.87,"tax_revenue":115306088.12,"nontax_revenue":17363135.24,"capital_revenue":9923899.0,"transfer_revenue":39736210.75,"current_expense":110237509.6,"capital_expense":47707358.27,"budget_balance":24384465.24,"cash_current":49930669.92,"cash_previous":34993879.78,"population_mid_year":5572,"expense_per_capita":28346.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":157117100.0,"revenue_adjusted":165267674.96,"revenue_actual":178879710.57,"expense_approved":178546100.0,"expense_adjusted":199696674.96,"expense_actual":181937483.85,"tax_revenue":131241823.43,"nontax_revenue":16693534.94,"capital_revenue":1302470.0,"transfer_revenue":29641882.2,"current_expense":127329092.46,"capital_expense":54608391.39,"budget_balance":-3057773.28,"cash_current":50643450.16,"cash_previous":49930669.92,"population_mid_year":5604,"expense_per_capita":32465.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":156433300.0,"revenue_adjusted":167161033.15,"revenue_actual":180650286.18,"expense_approved":177223300.0,"expense_adjusted":186701033.15,"expense_actual":163223754.45,"tax_revenue":134056374.8,"nontax_revenue":21154326.8,"capital_revenue":9723022.0,"transfer_revenue":15716562.58,"current_expense":115902747.7,"capital_expense":47321006.75,"budget_balance":17426531.73,"cash_current":56915910.83,"cash_previous":50643450.16,"population_mid_year":5670,"expense_per_capita":28787.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":162812300.0,"revenue_adjusted":179115101.9,"revenue_actual":187645496.52,"expense_approved":188619300.0,"expense_adjusted":224922101.9,"expense_actual":190474875.57,"tax_revenue":141348510.51,"nontax_revenue":28014645.77,"capital_revenue":274270.0,"transfer_revenue":18008070.24,"current_expense":127121303.48,"capital_expense":63353572.09,"budget_balance":-2829379.05,"cash_current":43104203.48,"cash_previous":56915910.83,"population_mid_year":5634,"expense_per_capita":33808.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}