{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275841","national_id":"00275841","name":"Košťálov","currency_code":"CZK","history_path":"/data/municipal-history/00275841.json"},"series":[{"year":2010,"revenue_approved":38808000.0,"revenue_adjusted":49161960.0,"revenue_actual":53010390.0,"expense_approved":38808000.0,"expense_adjusted":49161970.0,"expense_actual":36819250.0,"tax_revenue":34380220.0,"nontax_revenue":7904360.0,"capital_revenue":26530.0,"transfer_revenue":10699280.0,"current_expense":25080560.0,"capital_expense":11738690.0,"budget_balance":16191140.0,"cash_current":36980750.0,"cash_previous":20789510.0,"population_mid_year":1692,"expense_per_capita":21760.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":37560000.0,"revenue_adjusted":39010201.4,"revenue_actual":39132296.38,"expense_approved":38477000.0,"expense_adjusted":39927201.4,"expense_actual":31997748.38,"tax_revenue":30615760.79,"nontax_revenue":6765532.19,"capital_revenue":168940.0,"transfer_revenue":1582063.4,"current_expense":26058951.38,"capital_expense":5938797.0,"budget_balance":7134548.0,"cash_current":44115297.3,"cash_previous":36980749.3,"population_mid_year":1699,"expense_per_capita":18833.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33490000.0,"revenue_adjusted":34597184.6,"revenue_actual":41060739.01,"expense_approved":33700000.0,"expense_adjusted":34807184.6,"expense_actual":31517744.16,"tax_revenue":29266981.43,"nontax_revenue":8071955.98,"capital_revenue":2165310.0,"transfer_revenue":1556491.6,"current_expense":20128270.36,"capital_expense":11389473.8,"budget_balance":9542994.85,"cash_current":53799348.89,"cash_previous":44115297.3,"population_mid_year":1688,"expense_per_capita":18671.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":37434000.0,"revenue_adjusted":39896904.0,"revenue_actual":43408838.91,"expense_approved":37434000.0,"expense_adjusted":39896904.0,"expense_actual":33170417.88,"tax_revenue":33345399.56,"nontax_revenue":8464442.35,"capital_revenue":147460.0,"transfer_revenue":1451537.0,"current_expense":21988769.9,"capital_expense":11181647.98,"budget_balance":10238421.03,"cash_current":64081768.34,"cash_previous":53799348.89,"population_mid_year":1691,"expense_per_capita":19615.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":40733000.0,"revenue_adjusted":48333772.4,"revenue_actual":51057331.0,"expense_approved":68610000.0,"expense_adjusted":58242976.69,"expense_actual":53456831.52,"tax_revenue":33458171.55,"nontax_revenue":9622761.95,"capital_revenue":209650.0,"transfer_revenue":7766747.5,"current_expense":20330969.58,"capital_expense":33125861.94,"budget_balance":-2399500.52,"cash_current":61906080.36,"cash_previous":64081768.34,"population_mid_year":1656,"expense_per_capita":32280.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":38490000.0,"revenue_adjusted":39025691.0,"revenue_actual":42837198.89,"expense_approved":69180000.0,"expense_adjusted":69715691.0,"expense_actual":60502083.38,"tax_revenue":34583817.92,"nontax_revenue":7355811.97,"capital_revenue":2600.0,"transfer_revenue":894969.0,"current_expense":21381324.13,"capital_expense":39120759.25,"budget_balance":-17664884.49,"cash_current":44352265.92,"cash_previous":61906080.36,"population_mid_year":1642,"expense_per_capita":36846.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":41545000.0,"revenue_adjusted":43331330.0,"revenue_actual":45791888.61,"expense_approved":43750000.0,"expense_adjusted":44317842.0,"expense_actual":32612463.05,"tax_revenue":36164267.39,"nontax_revenue":7001179.22,"capital_revenue":201310.0,"transfer_revenue":2425132.0,"current_expense":24444463.02,"capital_expense":8168000.03,"budget_balance":13179425.56,"cash_current":57939359.53,"cash_previous":44352265.92,"population_mid_year":1627,"expense_per_capita":20044.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":45416000.0,"revenue_adjusted":46597619.48,"revenue_actual":51397350.94,"expense_approved":49370000.0,"expense_adjusted":50124227.48,"expense_actual":37817375.22,"tax_revenue":40130411.99,"nontax_revenue":8133077.47,"capital_revenue":68070.0,"transfer_revenue":3065791.48,"current_expense":22095468.77,"capital_expense":15721906.45,"budget_balance":13579975.72,"cash_current":71809561.95,"cash_previous":57939359.53,"population_mid_year":1649,"expense_per_capita":22933.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":49450000.0,"revenue_adjusted":58482431.17,"revenue_actual":65054299.05,"expense_approved":49450000.0,"expense_adjusted":58482431.17,"expense_actual":39531668.33,"tax_revenue":45760562.74,"nontax_revenue":8464961.87,"capital_revenue":117130.0,"transfer_revenue":10711644.44,"current_expense":33577445.91,"capital_expense":5954222.42,"budget_balance":25522630.72,"cash_current":97508395.18,"cash_previous":71809561.95,"population_mid_year":1655,"expense_per_capita":23886.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":53713000.0,"revenue_adjusted":55243990.0,"revenue_actual":66462384.43,"expense_approved":53713000.0,"expense_adjusted":55243990.0,"expense_actual":43628166.56,"tax_revenue":51132321.48,"nontax_revenue":10496907.93,"capital_revenue":207170.0,"transfer_revenue":4625985.02,"current_expense":27754588.8,"capital_expense":15873577.76,"budget_balance":22834217.87,"cash_current":120448729.4,"cash_previous":97508395.18,"population_mid_year":1649,"expense_per_capita":26457.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":55325000.0,"revenue_adjusted":55795872.0,"revenue_actual":60343547.22,"expense_approved":55325000.0,"expense_adjusted":55795872.0,"expense_actual":41519572.6,"tax_revenue":45856233.69,"nontax_revenue":10176790.53,"capital_revenue":23512.0,"transfer_revenue":4287011.0,"current_expense":31250943.55,"capital_expense":10268629.05,"budget_balance":18823974.62,"cash_current":139272704.02,"cash_previous":120448729.4,"population_mid_year":1667,"expense_per_capita":24906.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":54750000.0,"revenue_adjusted":56024782.0,"revenue_actual":57924832.87,"expense_approved":77750000.0,"expense_adjusted":79024782.0,"expense_actual":72162901.74,"tax_revenue":43115680.29,"nontax_revenue":11572925.89,"capital_revenue":150000.0,"transfer_revenue":3086226.69,"current_expense":29698500.47,"capital_expense":42464401.27,"budget_balance":-14238068.87,"cash_current":125034635.15,"cash_previous":139272704.02,"population_mid_year":1646,"expense_per_capita":43841.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":55020000.0,"revenue_adjusted":67944351.47,"revenue_actual":68600225.86,"expense_approved":85190000.0,"expense_adjusted":93270759.86,"expense_actual":71696557.4,"tax_revenue":47160020.64,"nontax_revenue":13830955.41,"capital_revenue":5233183.0,"transfer_revenue":2376066.81,"current_expense":30355051.92,"capital_expense":41341505.48,"budget_balance":-3096331.54,"cash_current":121976215.61,"cash_previous":125034635.15,"population_mid_year":1640,"expense_per_capita":43717.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":64399000.0,"revenue_adjusted":69969725.0,"revenue_actual":82775927.87,"expense_approved":70623426.0,"expense_adjusted":76760161.08,"expense_actual":62804698.7,"tax_revenue":54211747.17,"nontax_revenue":23568952.59,"capital_revenue":454532.5,"transfer_revenue":4540695.61,"current_expense":35120138.36,"capital_expense":27684560.34,"budget_balance":19971229.17,"cash_current":141947444.78,"cash_previous":121976215.61,"population_mid_year":1652,"expense_per_capita":38017.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":71600000.0,"revenue_adjusted":76507983.39,"revenue_actual":84209749.62,"expense_approved":95201000.0,"expense_adjusted":95201000.0,"expense_actual":53807185.22,"tax_revenue":57311252.19,"nontax_revenue":23234179.89,"capital_revenue":1308732.0,"transfer_revenue":2355585.54,"current_expense":39380909.18,"capital_expense":14426276.04,"budget_balance":30402564.4,"cash_current":172350009.18,"cash_previous":141947444.78,"population_mid_year":1651,"expense_per_capita":32590.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":79396000.0,"revenue_adjusted":85493750.0,"revenue_actual":78850047.18,"expense_approved":100899000.0,"expense_adjusted":106633600.0,"expense_actual":94203073.03,"tax_revenue":53597172.19,"nontax_revenue":17617113.83,"capital_revenue":182371.27,"transfer_revenue":7453389.89,"current_expense":39776733.3,"capital_expense":54426339.73,"budget_balance":-15353025.85,"cash_current":156996983.33,"cash_previous":172350009.18,"population_mid_year":1660,"expense_per_capita":56748.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}