{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275824","national_id":"00275824","name":"Karlovice","currency_code":"CZK","history_path":"/data/municipal-history/00275824.json"},"series":[{"year":2010,"revenue_approved":12560000.0,"revenue_adjusted":13005500.0,"revenue_actual":12977970.0,"expense_approved":12333000.0,"expense_adjusted":12778490.0,"expense_actual":11877920.0,"tax_revenue":7669250.0,"nontax_revenue":3780220.0,"capital_revenue":177540.0,"transfer_revenue":1350960.0,"current_expense":8202570.0,"capital_expense":3675350.0,"budget_balance":1100050.0,"cash_current":863190.0,"cash_previous":873070.0,"population_mid_year":740,"expense_per_capita":16051.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11628000.0,"revenue_adjusted":12163689.0,"revenue_actual":12671136.96,"expense_approved":11381000.0,"expense_adjusted":12504389.0,"expense_actual":11855382.32,"tax_revenue":7734372.49,"nontax_revenue":4298402.47,"capital_revenue":205710.0,"transfer_revenue":432652.0,"current_expense":8367018.32,"capital_expense":3488364.0,"budget_balance":815754.64,"cash_current":1156644.75,"cash_previous":863190.11,"population_mid_year":743,"expense_per_capita":15956.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13632000.0,"revenue_adjusted":14449937.0,"revenue_actual":14678276.25,"expense_approved":13531000.0,"expense_adjusted":14348937.0,"expense_actual":11705109.9,"tax_revenue":8087169.85,"nontax_revenue":4950200.4,"capital_revenue":194000.0,"transfer_revenue":1446906.0,"current_expense":9065808.9,"capital_expense":2639301.0,"budget_balance":2973166.35,"cash_current":2949356.1,"cash_previous":1156644.75,"population_mid_year":749,"expense_per_capita":15627.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13127000.0,"revenue_adjusted":20596801.0,"revenue_actual":15027224.93,"expense_approved":14818700.0,"expense_adjusted":22288501.0,"expense_actual":16165892.09,"tax_revenue":9156900.42,"nontax_revenue":4660478.51,"capital_revenue":514545.0,"transfer_revenue":695301.0,"current_expense":8624730.42,"capital_expense":7541161.67,"budget_balance":-1138667.16,"cash_current":637468.94,"cash_previous":2949356.1,"population_mid_year":742,"expense_per_capita":21786.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14453000.0,"revenue_adjusted":20977815.48,"revenue_actual":20526572.48,"expense_approved":13832400.0,"expense_adjusted":20357215.48,"expense_actual":18614437.65,"tax_revenue":9459014.72,"nontax_revenue":4466919.28,"capital_revenue":188000.0,"transfer_revenue":6412638.48,"current_expense":9310424.44,"capital_expense":9304013.21,"budget_balance":1912134.83,"cash_current":1310634.77,"cash_previous":637468.94,"population_mid_year":751,"expense_per_capita":24786.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17446500.0,"revenue_adjusted":20606133.65,"revenue_actual":20844447.18,"expense_approved":17501500.0,"expense_adjusted":20661133.65,"expense_actual":17788723.51,"tax_revenue":9969529.7,"nontax_revenue":4667749.83,"capital_revenue":189150.0,"transfer_revenue":6018017.65,"current_expense":9162956.99,"capital_expense":8625766.52,"budget_balance":3055723.67,"cash_current":3112708.44,"cash_previous":1310634.77,"population_mid_year":765,"expense_per_capita":23253.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14790745.0,"revenue_adjusted":15428029.27,"revenue_actual":15778383.63,"expense_approved":16793453.0,"expense_adjusted":17430737.27,"expense_actual":9234586.22,"tax_revenue":10812818.52,"nontax_revenue":4329634.11,"capital_revenue":176810.0,"transfer_revenue":459121.0,"current_expense":7650587.72,"capital_expense":1583998.5,"budget_balance":6543797.41,"cash_current":8549368.85,"cash_previous":3112708.44,"population_mid_year":768,"expense_per_capita":12024.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15892120.0,"revenue_adjusted":16544270.0,"revenue_actual":16739033.3,"expense_approved":23331488.0,"expense_adjusted":23983638.0,"expense_actual":11264087.45,"tax_revenue":11661684.68,"nontax_revenue":3939377.62,"capital_revenue":285140.0,"transfer_revenue":852831.0,"current_expense":9535595.45,"capital_expense":1728492.0,"budget_balance":5474945.85,"cash_current":12921582.7,"cash_previous":8549368.85,"population_mid_year":769,"expense_per_capita":14647.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18904087.0,"revenue_adjusted":21347113.0,"revenue_actual":21549846.5,"expense_approved":31255669.0,"expense_adjusted":45698695.0,"expense_actual":32324012.05,"tax_revenue":12677805.54,"nontax_revenue":4043268.96,"capital_revenue":805950.0,"transfer_revenue":4022822.0,"current_expense":10941306.93,"capital_expense":21382705.12,"budget_balance":-10774165.55,"cash_current":13222881.77,"cash_previous":12921582.7,"population_mid_year":770,"expense_per_capita":41979.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18585620.0,"revenue_adjusted":20097550.97,"revenue_actual":18901673.78,"expense_approved":30047652.0,"expense_adjusted":31559582.97,"expense_actual":21280038.19,"tax_revenue":13651104.07,"nontax_revenue":3903519.71,"capital_revenue":7885.0,"transfer_revenue":1339165.0,"current_expense":14839774.68,"capital_expense":6440263.51,"budget_balance":-2378364.41,"cash_current":9501509.24,"cash_previous":13222881.77,"population_mid_year":776,"expense_per_capita":27422.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21285191.0,"revenue_adjusted":32338296.47,"revenue_actual":30601241.61,"expense_approved":28837241.0,"expense_adjusted":39890346.47,"expense_actual":17457505.29,"tax_revenue":13106722.82,"nontax_revenue":3303945.32,"capital_revenue":28000.0,"transfer_revenue":14162573.47,"current_expense":14666490.09,"capital_expense":2791015.2,"budget_balance":13143736.32,"cash_current":20700116.47,"cash_previous":9501509.24,"population_mid_year":791,"expense_per_capita":22070.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20368248.0,"revenue_adjusted":21951902.15,"revenue_actual":21200976.77,"expense_approved":39069043.0,"expense_adjusted":40652697.15,"expense_actual":17058871.02,"tax_revenue":14234391.79,"nontax_revenue":4816362.83,"capital_revenue":140475.0,"transfer_revenue":2009747.15,"current_expense":13448712.22,"capital_expense":3610158.8,"budget_balance":4142105.75,"cash_current":22995295.88,"cash_previous":20700116.47,"population_mid_year":777,"expense_per_capita":21954.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23426204.5,"revenue_adjusted":24855294.91,"revenue_actual":24462095.49,"expense_approved":44383395.5,"expense_adjusted":45812485.91,"expense_actual":22571535.15,"tax_revenue":16648390.71,"nontax_revenue":5223209.87,"capital_revenue":160000.0,"transfer_revenue":2430494.91,"current_expense":15773164.18,"capital_expense":6798370.97,"budget_balance":1890560.34,"cash_current":22923260.1,"cash_previous":22995295.88,"population_mid_year":872,"expense_per_capita":25884.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25783386.0,"revenue_adjusted":29583873.0,"revenue_actual":30084374.75,"expense_approved":46607391.0,"expense_adjusted":50407878.0,"expense_actual":29823670.92,"tax_revenue":20312758.71,"nontax_revenue":6207333.04,"capital_revenue":0.0,"transfer_revenue":3564283.0,"current_expense":21229496.72,"capital_expense":8594174.2,"budget_balance":260703.83,"cash_current":21163180.73,"cash_previous":22923260.1,"population_mid_year":918,"expense_per_capita":32487.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32198488.0,"revenue_adjusted":37222329.0,"revenue_actual":34074163.83,"expense_approved":51212180.0,"expense_adjusted":56236021.0,"expense_actual":42366306.12,"tax_revenue":21933266.11,"nontax_revenue":7429758.72,"capital_revenue":30000.0,"transfer_revenue":4681139.0,"current_expense":24150463.28,"capital_expense":18215842.84,"budget_balance":-8292142.29,"cash_current":10970995.17,"cash_previous":21163180.73,"population_mid_year":893,"expense_per_capita":47442.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34311764.0,"revenue_adjusted":35433943.44,"revenue_actual":32957547.56,"expense_approved":56794781.23,"expense_adjusted":57916960.67,"expense_actual":38071708.49,"tax_revenue":23394063.0,"nontax_revenue":7450093.12,"capital_revenue":192000.0,"transfer_revenue":1921391.44,"current_expense":21421218.69,"capital_expense":16650489.8,"budget_balance":-5114160.93,"cash_current":17198461.74,"cash_previous":10970995.17,"population_mid_year":882,"expense_per_capita":43165.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}