{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275808","national_id":"00275808","name":"Jilemnice","currency_code":"CZK","history_path":"/data/municipal-history/00275808.json"},"series":[{"year":2010,"revenue_approved":209352990.0,"revenue_adjusted":262929550.0,"revenue_actual":265326800.0,"expense_approved":213057000.0,"expense_adjusted":266633580.0,"expense_actual":256260060.0,"tax_revenue":54306700.0,"nontax_revenue":37795710.0,"capital_revenue":5831020.0,"transfer_revenue":167393370.0,"current_expense":170268920.0,"capital_expense":85991140.0,"budget_balance":9066740.0,"cash_current":18502620.0,"cash_previous":17979830.0,"population_mid_year":5657,"expense_per_capita":45299.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":188819000.0,"revenue_adjusted":212923877.03,"revenue_actual":209393271.28,"expense_approved":191186000.0,"expense_adjusted":215290877.03,"expense_actual":205481761.88,"tax_revenue":56113162.56,"nontax_revenue":30589698.38,"capital_revenue":5917596.0,"transfer_revenue":116772814.34,"current_expense":171664357.71,"capital_expense":33817404.17,"budget_balance":3911509.4,"cash_current":12010671.71,"cash_previous":18502612.48,"population_mid_year":5651,"expense_per_capita":36362.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":127838000.0,"revenue_adjusted":131466787.9,"revenue_actual":127605161.35,"expense_approved":125460000.0,"expense_adjusted":129088787.9,"expense_actual":123451716.59,"tax_revenue":56854951.47,"nontax_revenue":30828165.5,"capital_revenue":7440342.0,"transfer_revenue":32481702.38,"current_expense":110374713.19,"capital_expense":13077003.4,"budget_balance":4153444.76,"cash_current":7507116.47,"cash_previous":12010671.71,"population_mid_year":5601,"expense_per_capita":22041.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":135819000.0,"revenue_adjusted":150396146.2,"revenue_actual":159794572.69,"expense_approved":137594000.0,"expense_adjusted":152171146.2,"expense_actual":139933894.67,"tax_revenue":73332932.16,"nontax_revenue":30169037.32,"capital_revenue":6287615.0,"transfer_revenue":50004988.21,"current_expense":120903143.27,"capital_expense":19030751.4,"budget_balance":19860678.02,"cash_current":27367794.49,"cash_previous":7507116.47,"population_mid_year":5603,"expense_per_capita":24974.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":138150000.0,"revenue_adjusted":156354187.8,"revenue_actual":174602905.12,"expense_approved":159785000.0,"expense_adjusted":177989187.8,"expense_actual":162264817.34,"tax_revenue":78022020.64,"nontax_revenue":30531558.36,"capital_revenue":20664618.0,"transfer_revenue":45384708.12,"current_expense":118494575.45,"capital_expense":43770241.89,"budget_balance":12338087.78,"cash_current":39705882.27,"cash_previous":27367794.49,"population_mid_year":5549,"expense_per_capita":29242.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":125645000.0,"revenue_adjusted":164585154.76,"revenue_actual":181608770.17,"expense_approved":159618000.0,"expense_adjusted":198558154.76,"expense_actual":160067034.74,"tax_revenue":83216920.46,"nontax_revenue":29408742.89,"capital_revenue":13046223.0,"transfer_revenue":55936883.82,"current_expense":122658130.73,"capital_expense":37408904.01,"budget_balance":21541735.43,"cash_current":61247617.7,"cash_previous":39705882.27,"population_mid_year":5502,"expense_per_capita":29092.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":139784000.0,"revenue_adjusted":143330350.72,"revenue_actual":151754779.47,"expense_approved":195299000.0,"expense_adjusted":198845350.72,"expense_actual":135190446.0,"tax_revenue":83719080.07,"nontax_revenue":25921206.15,"capital_revenue":6847543.0,"transfer_revenue":35266950.25,"current_expense":117409194.9,"capital_expense":17781251.1,"budget_balance":16564333.47,"cash_current":77811951.17,"cash_previous":61247617.7,"population_mid_year":5477,"expense_per_capita":24683.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":144479000.0,"revenue_adjusted":173347049.27,"revenue_actual":183386874.3,"expense_approved":216558000.0,"expense_adjusted":245426049.27,"expense_actual":198350089.03,"tax_revenue":88971968.21,"nontax_revenue":25427374.9,"capital_revenue":1525509.0,"transfer_revenue":67462022.19,"current_expense":124945803.24,"capital_expense":73404285.79,"budget_balance":-14963214.73,"cash_current":62848736.44,"cash_previous":77811951.17,"population_mid_year":5437,"expense_per_capita":36481.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":157187000.0,"revenue_adjusted":187690634.2,"revenue_actual":187033540.29,"expense_approved":214303000.0,"expense_adjusted":243190334.2,"expense_actual":219994397.41,"tax_revenue":95466004.46,"nontax_revenue":30140140.66,"capital_revenue":2792879.0,"transfer_revenue":58634516.17,"current_expense":141517186.81,"capital_expense":78477210.6,"budget_balance":-32960857.12,"cash_current":28271591.32,"cash_previous":62848736.44,"population_mid_year":5410,"expense_per_capita":40664.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":178477000.0,"revenue_adjusted":199362520.16,"revenue_actual":214842307.45,"expense_approved":198831000.0,"expense_adjusted":225516520.16,"expense_actual":203389431.09,"tax_revenue":99696052.68,"nontax_revenue":29072605.58,"capital_revenue":22725478.22,"transfer_revenue":63348170.97,"current_expense":144311526.67,"capital_expense":59077904.42,"budget_balance":11452876.36,"cash_current":37539511.68,"cash_previous":28271591.32,"population_mid_year":5406,"expense_per_capita":37622.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":176463000.0,"revenue_adjusted":177908920.42,"revenue_actual":198010306.31,"expense_approved":224050000.0,"expense_adjusted":229495920.42,"expense_actual":198069416.46,"tax_revenue":97595747.69,"nontax_revenue":28455589.84,"capital_revenue":13554037.0,"transfer_revenue":58404931.78,"current_expense":152651955.66,"capital_expense":45417460.8,"budget_balance":-59110.15,"cash_current":39260735.53,"cash_previous":37539511.68,"population_mid_year":5398,"expense_per_capita":36693.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":172673000.0,"revenue_adjusted":207673276.9,"revenue_actual":233315684.78,"expense_approved":201946000.0,"expense_adjusted":236946276.9,"expense_actual":209714505.31,"tax_revenue":102829702.03,"nontax_revenue":31830267.92,"capital_revenue":26949506.0,"transfer_revenue":71706208.83,"current_expense":150025407.44,"capital_expense":59689097.87,"budget_balance":23601179.47,"cash_current":58606943.0,"cash_previous":39260735.53,"population_mid_year":5349,"expense_per_capita":39206.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":186382000.0,"revenue_adjusted":203514764.29,"revenue_actual":230749310.61,"expense_approved":217095000.0,"expense_adjusted":234227764.29,"expense_actual":207622303.44,"tax_revenue":125889954.34,"nontax_revenue":36179030.88,"capital_revenue":20702164.0,"transfer_revenue":47978161.39,"current_expense":168387052.85,"capital_expense":39235250.59,"budget_balance":23127007.17,"cash_current":77443069.17,"cash_previous":58606943.0,"population_mid_year":5412,"expense_per_capita":38363.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":205286000.0,"revenue_adjusted":233326839.88,"revenue_actual":252026826.77,"expense_approved":238826000.0,"expense_adjusted":276941839.88,"expense_actual":248261725.76,"tax_revenue":134223594.71,"nontax_revenue":44210583.07,"capital_revenue":12487764.0,"transfer_revenue":61104884.99,"current_expense":191809885.23,"capital_expense":56451840.53,"budget_balance":3765101.01,"cash_current":78880760.18,"cash_previous":77443069.17,"population_mid_year":5487,"expense_per_capita":45245.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":232110000.0,"revenue_adjusted":259700721.84,"revenue_actual":270830533.49,"expense_approved":308359000.0,"expense_adjusted":330949721.84,"expense_actual":304957567.24,"tax_revenue":138653893.51,"nontax_revenue":48895584.14,"capital_revenue":20785099.2,"transfer_revenue":62495956.64,"current_expense":209234186.41,"capital_expense":95723380.83,"budget_balance":-34127033.75,"cash_current":42389156.43,"cash_previous":78880760.18,"population_mid_year":5402,"expense_per_capita":56452.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":237301000.0,"revenue_adjusted":257710396.85,"revenue_actual":275957767.41,"expense_approved":336638000.0,"expense_adjusted":323047396.85,"expense_actual":307564801.88,"tax_revenue":143382226.99,"nontax_revenue":47182564.57,"capital_revenue":25507355.0,"transfer_revenue":59885620.85,"current_expense":199671422.16,"capital_expense":107893379.72,"budget_balance":-31607034.47,"cash_current":14387480.96,"cash_previous":42389156.43,"population_mid_year":5334,"expense_per_capita":57661.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}