{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275794","national_id":"00275794","name":"Jestřabí v Krkonoších","currency_code":"CZK","history_path":"/data/municipal-history/00275794.json"},"series":[{"year":2010,"revenue_approved":2726000.0,"revenue_adjusted":3451040.0,"revenue_actual":3098920.0,"expense_approved":2726000.0,"expense_adjusted":3451040.0,"expense_actual":2848450.0,"tax_revenue":2286450.0,"nontax_revenue":401330.0,"capital_revenue":0.0,"transfer_revenue":411140.0,"current_expense":2823650.0,"capital_expense":24800.0,"budget_balance":250470.0,"cash_current":771000.0,"cash_previous":520540.0,"population_mid_year":240,"expense_per_capita":11868.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3231000.0,"revenue_adjusted":3620399.0,"revenue_actual":3767777.14,"expense_approved":3231000.0,"expense_adjusted":3620399.0,"expense_actual":2921059.74,"tax_revenue":2432782.67,"nontax_revenue":314200.47,"capital_revenue":785216.0,"transfer_revenue":235578.0,"current_expense":2786059.74,"capital_expense":135000.0,"budget_balance":846717.4,"cash_current":1617714.43,"cash_previous":770997.03,"population_mid_year":244,"expense_per_capita":11971.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2634000.0,"revenue_adjusted":3505352.0,"revenue_actual":3526035.86,"expense_approved":2634000.0,"expense_adjusted":3505352.0,"expense_actual":2853549.52,"tax_revenue":2933515.73,"nontax_revenue":355060.13,"capital_revenue":51140.0,"transfer_revenue":186320.0,"current_expense":2853549.52,"capital_expense":0.0,"budget_balance":672486.34,"cash_current":3252621.08,"cash_previous":3055034.05,"population_mid_year":244,"expense_per_capita":11694.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3074000.0,"revenue_adjusted":3580241.0,"revenue_actual":3252530.66,"expense_approved":3074000.0,"expense_adjusted":4146841.0,"expense_actual":3766453.29,"tax_revenue":2773437.4,"nontax_revenue":285712.34,"capital_revenue":23140.0,"transfer_revenue":170240.92,"current_expense":3766453.29,"capital_expense":0.0,"budget_balance":-513922.63,"cash_current":2788361.76,"cash_previous":3252621.08,"population_mid_year":244,"expense_per_capita":15436.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3145000.0,"revenue_adjusted":3540250.0,"revenue_actual":3532463.78,"expense_approved":3145000.0,"expense_adjusted":3540250.0,"expense_actual":2606389.05,"tax_revenue":2950073.4,"nontax_revenue":268950.38,"capital_revenue":12680.0,"transfer_revenue":300760.0,"current_expense":2606389.05,"capital_expense":0.0,"budget_balance":926074.73,"cash_current":3784734.44,"cash_previous":2788361.76,"population_mid_year":244,"expense_per_capita":10681.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3260000.0,"revenue_adjusted":7005351.24,"revenue_actual":8225603.54,"expense_approved":3260000.0,"expense_adjusted":4436101.24,"expense_actual":4135657.4,"tax_revenue":3122980.86,"nontax_revenue":292529.68,"capital_revenue":4536653.0,"transfer_revenue":273440.0,"current_expense":4135657.4,"capital_expense":0.0,"budget_balance":4089946.14,"cash_current":7843112.3,"cash_previous":3784734.44,"population_mid_year":248,"expense_per_capita":16676.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7262000.0,"revenue_adjusted":9311563.0,"revenue_actual":8026955.56,"expense_approved":4427000.0,"expense_adjusted":7674313.0,"expense_actual":7020236.72,"tax_revenue":4109023.78,"nontax_revenue":453388.28,"capital_revenue":2551262.0,"transfer_revenue":913281.5,"current_expense":5819236.72,"capital_expense":1201000.0,"budget_balance":1006718.84,"cash_current":8793646.03,"cash_previous":7843112.3,"population_mid_year":239,"expense_per_capita":29373.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3602000.0,"revenue_adjusted":4814615.0,"revenue_actual":5032871.81,"expense_approved":6423000.0,"expense_adjusted":7676991.42,"expense_actual":6968299.86,"tax_revenue":4055976.61,"nontax_revenue":507385.2,"capital_revenue":15600.0,"transfer_revenue":453910.0,"current_expense":4142436.86,"capital_expense":2825863.0,"budget_balance":-1935428.05,"cash_current":6616393.2,"cash_previous":8793646.03,"population_mid_year":239,"expense_per_capita":29156.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5375000.0,"revenue_adjusted":7914443.95,"revenue_actual":8125734.79,"expense_approved":6652000.0,"expense_adjusted":9161870.2,"expense_actual":8264996.19,"tax_revenue":3928306.81,"nontax_revenue":959124.03,"capital_revenue":272814.75,"transfer_revenue":2965489.2,"current_expense":7980025.19,"capital_expense":284971.0,"budget_balance":-139261.4,"cash_current":6374666.42,"cash_previous":6616393.2,"population_mid_year":241,"expense_per_capita":34294.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4878000.0,"revenue_adjusted":5753608.0,"revenue_actual":6111658.5,"expense_approved":7250000.0,"expense_adjusted":8125608.0,"expense_actual":7028831.75,"tax_revenue":4244781.0,"nontax_revenue":574269.5,"capital_revenue":27000.0,"transfer_revenue":1265608.0,"current_expense":6822257.75,"capital_expense":206574.0,"budget_balance":-917173.25,"cash_current":6337605.23,"cash_previous":6374666.42,"population_mid_year":238,"expense_per_capita":29532.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6748000.0,"revenue_adjusted":6944964.0,"revenue_actual":6650214.05,"expense_approved":7175000.0,"expense_adjusted":7676091.0,"expense_actual":7046855.69,"tax_revenue":4043874.06,"nontax_revenue":579025.99,"capital_revenue":5320.0,"transfer_revenue":2021994.0,"current_expense":7042238.69,"capital_expense":4617.0,"budget_balance":-396641.64,"cash_current":5863162.66,"cash_previous":6337605.23,"population_mid_year":238,"expense_per_capita":29608.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4636800.0,"revenue_adjusted":6059050.1,"revenue_actual":6653828.61,"expense_approved":5045000.0,"expense_adjusted":6467250.1,"expense_actual":5996800.09,"tax_revenue":4308284.1,"nontax_revenue":1010420.41,"capital_revenue":54495.0,"transfer_revenue":1280629.1,"current_expense":5915827.07,"capital_expense":80973.02,"budget_balance":657028.52,"cash_current":6718130.13,"cash_previous":5863162.66,"population_mid_year":240,"expense_per_capita":24986.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4602310.0,"revenue_adjusted":7176822.31,"revenue_actual":8131131.33,"expense_approved":5504500.0,"expense_adjusted":9371951.05,"expense_actual":9068503.56,"tax_revenue":5001670.54,"nontax_revenue":1244038.48,"capital_revenue":0.0,"transfer_revenue":1885422.31,"current_expense":8778241.52,"capital_expense":290262.04,"budget_balance":-937372.23,"cash_current":7205149.28,"cash_previous":6718130.13,"population_mid_year":250,"expense_per_capita":36274.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5400910.0,"revenue_adjusted":9517331.93,"revenue_actual":9868617.75,"expense_approved":5400910.0,"expense_adjusted":13018331.93,"expense_actual":11371810.14,"tax_revenue":5866323.61,"nontax_revenue":1454057.21,"capital_revenue":2420.0,"transfer_revenue":2545816.93,"current_expense":8170603.1,"capital_expense":3201207.04,"budget_balance":-1503192.39,"cash_current":7261031.32,"cash_previous":7205149.28,"population_mid_year":255,"expense_per_capita":44595.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5871958.0,"revenue_adjusted":7783171.65,"revenue_actual":13646200.98,"expense_approved":9311760.0,"expense_adjusted":16232973.65,"expense_actual":15040611.41,"tax_revenue":6261841.11,"nontax_revenue":1392333.72,"capital_revenue":28000.0,"transfer_revenue":5964026.15,"current_expense":11527885.7,"capital_expense":3512725.71,"budget_balance":-1394410.43,"cash_current":2287216.71,"cash_previous":7261031.32,"population_mid_year":249,"expense_per_capita":60404.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9749874.0,"revenue_adjusted":9917916.59,"revenue_actual":9975289.94,"expense_approved":9749874.0,"expense_adjusted":10576046.59,"expense_actual":9424585.27,"tax_revenue":6584942.08,"nontax_revenue":1216094.27,"capital_revenue":11500.0,"transfer_revenue":2162753.59,"current_expense":6430401.8,"capital_expense":2994183.47,"budget_balance":550704.67,"cash_current":3609111.81,"cash_previous":2287216.71,"population_mid_year":243,"expense_per_capita":38784.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
