{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275760","national_id":"00275760","name":"Chuchelna","currency_code":"CZK","history_path":"/data/municipal-history/00275760.json"},"series":[{"year":2010,"revenue_approved":9455000.0,"revenue_adjusted":10395260.0,"revenue_actual":10251810.0,"expense_approved":9075000.0,"expense_adjusted":10015270.0,"expense_actual":9678260.0,"tax_revenue":7725860.0,"nontax_revenue":894450.0,"capital_revenue":4600.0,"transfer_revenue":1626900.0,"current_expense":8001200.0,"capital_expense":1677060.0,"budget_balance":573550.0,"cash_current":434270.0,"cash_previous":240740.0,"population_mid_year":956,"expense_per_capita":10123.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9390136.96,"revenue_adjusted":9641347.96,"revenue_actual":9452170.56,"expense_approved":9250136.96,"expense_adjusted":9501347.96,"expense_actual":7834940.65,"tax_revenue":7468841.45,"nontax_revenue":926023.15,"capital_revenue":0.0,"transfer_revenue":1057305.96,"current_expense":7492960.65,"capital_expense":341980.0,"budget_balance":1617229.91,"cash_current":1671500.22,"cash_previous":434270.31,"population_mid_year":973,"expense_per_capita":8052.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9221727.84,"revenue_adjusted":9975725.04,"revenue_actual":10464382.56,"expense_approved":12941727.84,"expense_adjusted":13695725.04,"expense_actual":11744776.05,"tax_revenue":7920702.69,"nontax_revenue":799411.83,"capital_revenue":0.0,"transfer_revenue":1744268.04,"current_expense":8913772.55,"capital_expense":2831003.5,"budget_balance":-1280393.49,"cash_current":2511106.73,"cash_previous":1671500.22,"population_mid_year":980,"expense_per_capita":11984.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10663485.35,"revenue_adjusted":11209897.87,"revenue_actual":11351084.61,"expense_approved":12108477.35,"expense_adjusted":12654889.87,"expense_actual":10097678.77,"tax_revenue":9586328.18,"nontax_revenue":685340.56,"capital_revenue":0.0,"transfer_revenue":1079415.87,"current_expense":9635755.17,"capital_expense":461923.6,"budget_balance":1253405.84,"cash_current":2884504.57,"cash_previous":2511106.73,"population_mid_year":974,"expense_per_capita":10367.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10463922.0,"revenue_adjusted":11449277.79,"revenue_actual":12039885.62,"expense_approved":12880481.42,"expense_adjusted":13452451.21,"expense_actual":12745119.29,"tax_revenue":10401066.87,"nontax_revenue":802622.96,"capital_revenue":37240.0,"transfer_revenue":798955.79,"current_expense":9016016.14,"capital_expense":3729103.15,"budget_balance":-705233.67,"cash_current":1554262.9,"cash_previous":2884504.57,"population_mid_year":981,"expense_per_capita":12991.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10981175.0,"revenue_adjusted":11242730.0,"revenue_actual":12210489.81,"expense_approved":11709682.0,"expense_adjusted":12051237.0,"expense_actual":10865653.05,"tax_revenue":10784960.22,"nontax_revenue":829496.59,"capital_revenue":290.0,"transfer_revenue":595743.0,"current_expense":8071959.05,"capital_expense":2793694.0,"budget_balance":1344836.76,"cash_current":2274091.66,"cash_previous":1554262.9,"population_mid_year":988,"expense_per_capita":10997.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12225855.0,"revenue_adjusted":13280792.73,"revenue_actual":14245729.51,"expense_approved":17705245.0,"expense_adjusted":18760182.73,"expense_actual":12524093.88,"tax_revenue":11768010.69,"nontax_revenue":883088.09,"capital_revenue":0.0,"transfer_revenue":1594630.73,"current_expense":10546505.32,"capital_expense":1977588.56,"budget_balance":1721635.63,"cash_current":3370751.29,"cash_previous":2274091.66,"population_mid_year":998,"expense_per_capita":12549.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12908590.0,"revenue_adjusted":15141116.0,"revenue_actual":15901135.49,"expense_approved":20137500.0,"expense_adjusted":22370026.0,"expense_actual":13636724.63,"tax_revenue":12432540.85,"nontax_revenue":1032030.64,"capital_revenue":203020.0,"transfer_revenue":2233544.0,"current_expense":10399856.63,"capital_expense":3236868.0,"budget_balance":2264410.86,"cash_current":9635162.15,"cash_previous":3370751.29,"population_mid_year":993,"expense_per_capita":13732.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15164886.0,"revenue_adjusted":16263314.96,"revenue_actual":16446622.42,"expense_approved":23941280.02,"expense_adjusted":25039708.98,"expense_actual":19315203.49,"tax_revenue":13711753.32,"nontax_revenue":1134690.1,"capital_revenue":200000.0,"transfer_revenue":1400179.0,"current_expense":14216607.39,"capital_expense":5098596.1,"budget_balance":-2868581.07,"cash_current":6099909.08,"cash_previous":9635162.15,"population_mid_year":991,"expense_per_capita":19490.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16167336.98,"revenue_adjusted":16916547.98,"revenue_actual":17011192.1,"expense_approved":21227893.8,"expense_adjusted":21777104.8,"expense_actual":13183636.13,"tax_revenue":14665235.83,"nontax_revenue":1150486.27,"capital_revenue":259000.0,"transfer_revenue":936470.0,"current_expense":11191610.63,"capital_expense":1992025.5,"budget_balance":3827555.97,"cash_current":9260793.05,"cash_previous":6099909.08,"population_mid_year":999,"expense_per_capita":13196.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15613400.0,"revenue_adjusted":18810927.0,"revenue_actual":19087890.95,"expense_approved":21986728.0,"expense_adjusted":25184255.0,"expense_actual":17238776.27,"tax_revenue":13911528.63,"nontax_revenue":1265774.32,"capital_revenue":2000000.0,"transfer_revenue":1910588.0,"current_expense":11642357.27,"capital_expense":5596419.0,"budget_balance":1849114.68,"cash_current":10443235.73,"cash_previous":9260793.05,"population_mid_year":1005,"expense_per_capita":17153.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13567900.0,"revenue_adjusted":16166870.01,"revenue_actual":18568628.72,"expense_approved":21187409.44,"expense_adjusted":23535847.45,"expense_actual":16083345.1,"tax_revenue":15597887.46,"nontax_revenue":1843078.94,"capital_revenue":26490.0,"transfer_revenue":1101172.32,"current_expense":12037303.84,"capital_expense":4046041.26,"budget_balance":2485283.62,"cash_current":13001482.61,"cash_previous":10443235.73,"population_mid_year":1012,"expense_per_capita":15892.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14877818.0,"revenue_adjusted":15405038.29,"revenue_actual":19733358.39,"expense_approved":23906785.23,"expense_adjusted":24434005.52,"expense_actual":17461833.64,"tax_revenue":17913229.56,"nontax_revenue":1195632.31,"capital_revenue":6350.0,"transfer_revenue":618146.52,"current_expense":12770066.9,"capital_expense":4691766.74,"budget_balance":2271524.75,"cash_current":14344168.16,"cash_previous":13001482.61,"population_mid_year":1008,"expense_per_capita":17323.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15859914.0,"revenue_adjusted":17533483.87,"revenue_actual":23335207.38,"expense_approved":25175700.32,"expense_adjusted":28149270.19,"expense_actual":21732173.67,"tax_revenue":20394086.37,"nontax_revenue":1650116.14,"capital_revenue":23240.0,"transfer_revenue":1267764.87,"current_expense":14809125.41,"capital_expense":6923048.26,"budget_balance":1603033.71,"cash_current":15248328.65,"cash_previous":14344168.16,"population_mid_year":1010,"expense_per_capita":21517.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17070020.0,"revenue_adjusted":19925242.0,"revenue_actual":24404646.65,"expense_approved":27562423.86,"expense_adjusted":30459853.86,"expense_actual":23795097.23,"tax_revenue":20449792.24,"nontax_revenue":2221693.41,"capital_revenue":0.0,"transfer_revenue":1733161.0,"current_expense":18699347.6,"capital_expense":5095749.63,"budget_balance":609549.42,"cash_current":15432569.23,"cash_previous":15248328.65,"population_mid_year":999,"expense_per_capita":23818.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20171300.0,"revenue_adjusted":21855187.42,"revenue_actual":25899577.1,"expense_approved":31471300.0,"expense_adjusted":35207868.84,"expense_actual":23142342.3,"tax_revenue":21185098.78,"nontax_revenue":3277657.48,"capital_revenue":435000.0,"transfer_revenue":1001820.84,"current_expense":16264239.62,"capital_expense":6878102.68,"budget_balance":2757234.8,"cash_current":18189804.03,"cash_previous":15432569.23,"population_mid_year":986,"expense_per_capita":23470.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}