{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275751","national_id":"00275751","name":"Hrubá Skála","currency_code":"CZK","history_path":"/data/municipal-history/00275751.json"},"series":[{"year":2010,"revenue_approved":6261000.0,"revenue_adjusted":8021750.0,"revenue_actual":8165940.0,"expense_approved":7173000.0,"expense_adjusted":8933750.0,"expense_actual":7767150.0,"tax_revenue":5458620.0,"nontax_revenue":1455990.0,"capital_revenue":84680.0,"transfer_revenue":1166650.0,"current_expense":6362450.0,"capital_expense":1404700.0,"budget_balance":398790.0,"cash_current":1383640.0,"cash_previous":984780.0,"population_mid_year":574,"expense_per_capita":13531.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6398500.0,"revenue_adjusted":11138030.4,"revenue_actual":11317743.5,"expense_approved":6398500.0,"expense_adjusted":11715230.4,"expense_actual":10349951.22,"tax_revenue":5446875.97,"nontax_revenue":774983.13,"capital_revenue":7920.0,"transfer_revenue":5087964.4,"current_expense":5867237.22,"capital_expense":4482714.0,"budget_balance":967792.28,"cash_current":2351424.72,"cash_previous":1383632.44,"population_mid_year":585,"expense_per_capita":17692.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6523800.0,"revenue_adjusted":7831868.0,"revenue_actual":7819482.04,"expense_approved":6523800.0,"expense_adjusted":8682623.0,"expense_actual":7814500.5,"tax_revenue":5517118.05,"nontax_revenue":908255.99,"capital_revenue":57480.0,"transfer_revenue":1336628.0,"current_expense":5865578.9,"capital_expense":1948921.6,"budget_balance":4981.54,"cash_current":2356406.26,"cash_previous":2351424.72,"population_mid_year":573,"expense_per_capita":13637.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6508000.0,"revenue_adjusted":7722230.0,"revenue_actual":8140143.97,"expense_approved":6508000.0,"expense_adjusted":7734230.0,"expense_actual":6008936.77,"tax_revenue":6832091.54,"nontax_revenue":465622.43,"capital_revenue":83800.0,"transfer_revenue":758630.0,"current_expense":5530780.77,"capital_expense":478156.0,"budget_balance":2131207.2,"cash_current":4487613.46,"cash_previous":2356406.26,"population_mid_year":585,"expense_per_capita":10271.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6505000.0,"revenue_adjusted":7854056.0,"revenue_actual":8589995.13,"expense_approved":7505000.0,"expense_adjusted":8854056.0,"expense_actual":7099240.29,"tax_revenue":7289124.77,"nontax_revenue":771334.36,"capital_revenue":81080.0,"transfer_revenue":448456.0,"current_expense":5921840.29,"capital_expense":1177400.0,"budget_balance":1490754.84,"cash_current":5978368.3,"cash_previous":4487613.46,"population_mid_year":580,"expense_per_capita":12240.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7559970.0,"revenue_adjusted":8363832.0,"revenue_actual":9405775.6,"expense_approved":8898870.0,"expense_adjusted":9922932.0,"expense_actual":6181819.27,"tax_revenue":7744755.42,"nontax_revenue":833492.48,"capital_revenue":0.0,"transfer_revenue":827527.7,"current_expense":5762219.1,"capital_expense":419600.17,"budget_balance":3223956.33,"cash_current":9202324.63,"cash_previous":5978368.3,"population_mid_year":596,"expense_per_capita":10372.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8840640.0,"revenue_adjusted":10819063.1,"revenue_actual":11887813.28,"expense_approved":9146250.0,"expense_adjusted":14014903.1,"expense_actual":9189554.94,"tax_revenue":8254814.66,"nontax_revenue":1297429.52,"capital_revenue":10373.0,"transfer_revenue":2325196.1,"current_expense":7898939.34,"capital_expense":1290615.6,"budget_balance":2698258.34,"cash_current":11900582.97,"cash_previous":9202324.63,"population_mid_year":601,"expense_per_capita":15290.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9773499.0,"revenue_adjusted":10621944.0,"revenue_actual":11655806.29,"expense_approved":9773499.0,"expense_adjusted":11753499.0,"expense_actual":8191832.1,"tax_revenue":9328497.82,"nontax_revenue":1326502.47,"capital_revenue":1140.0,"transfer_revenue":999666.0,"current_expense":6722984.2,"capital_expense":1468847.9,"budget_balance":3463974.19,"cash_current":15364557.16,"cash_previous":11900582.97,"population_mid_year":594,"expense_per_capita":13790.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10391400.0,"revenue_adjusted":13181503.0,"revenue_actual":12614962.09,"expense_approved":20107912.0,"expense_adjusted":22804085.0,"expense_actual":11435543.89,"tax_revenue":10163705.17,"nontax_revenue":892009.92,"capital_revenue":0.0,"transfer_revenue":1559247.0,"current_expense":6219933.35,"capital_expense":5215610.54,"budget_balance":1179418.2,"cash_current":16543975.36,"cash_previous":15364557.16,"population_mid_year":594,"expense_per_capita":19251.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12624284.0,"revenue_adjusted":17041040.51,"revenue_actual":15329910.67,"expense_approved":15534712.0,"expense_adjusted":20284362.95,"expense_actual":13287382.29,"tax_revenue":11236837.31,"nontax_revenue":1303390.85,"capital_revenue":932301.51,"transfer_revenue":1857381.0,"current_expense":7370150.24,"capital_expense":5917232.05,"budget_balance":2042528.38,"cash_current":18586503.74,"cash_previous":16543975.36,"population_mid_year":606,"expense_per_capita":21926.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15088000.0,"revenue_adjusted":14250812.0,"revenue_actual":14247026.62,"expense_approved":20287147.0,"expense_adjusted":21362365.0,"expense_actual":16722470.34,"tax_revenue":10504612.58,"nontax_revenue":1066250.04,"capital_revenue":10500.0,"transfer_revenue":2665664.0,"current_expense":8224528.77,"capital_expense":8497941.57,"budget_balance":-2475443.72,"cash_current":16111060.02,"cash_previous":18586503.74,"population_mid_year":611,"expense_per_capita":27369.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13712690.0,"revenue_adjusted":25713076.17,"revenue_actual":27300729.53,"expense_approved":26078054.0,"expense_adjusted":28606559.0,"expense_actual":27671369.49,"tax_revenue":11497627.46,"nontax_revenue":2302603.72,"capital_revenue":261270.0,"transfer_revenue":13239228.35,"current_expense":8893097.96,"capital_expense":18778271.53,"budget_balance":-370639.96,"cash_current":15740420.06,"cash_previous":16111060.02,"population_mid_year":601,"expense_per_capita":46042.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13031583.0,"revenue_adjusted":15658783.0,"revenue_actual":16568273.92,"expense_approved":17415003.0,"expense_adjusted":20127943.0,"expense_actual":15456085.65,"tax_revenue":13073647.64,"nontax_revenue":2453244.74,"capital_revenue":242000.0,"transfer_revenue":799381.54,"current_expense":9273333.39,"capital_expense":6182752.26,"budget_balance":1112188.27,"cash_current":16852608.33,"cash_previous":15740420.06,"population_mid_year":613,"expense_per_capita":25213.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15248290.0,"revenue_adjusted":16865204.0,"revenue_actual":18111958.47,"expense_approved":16791688.0,"expense_adjusted":17503039.0,"expense_actual":14935585.9,"tax_revenue":15158390.13,"nontax_revenue":2414480.34,"capital_revenue":4000.0,"transfer_revenue":535088.0,"current_expense":11167998.3,"capital_expense":3767587.6,"budget_balance":3176372.57,"cash_current":20033327.9,"cash_previous":16852608.33,"population_mid_year":646,"expense_per_capita":23120.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17909731.0,"revenue_adjusted":19684380.7,"revenue_actual":19677523.95,"expense_approved":18832074.0,"expense_adjusted":19343997.95,"expense_actual":15821929.64,"tax_revenue":16014850.63,"nontax_revenue":2709209.32,"capital_revenue":30500.0,"transfer_revenue":922964.0,"current_expense":12529268.35,"capital_expense":3292661.29,"budget_balance":3855594.31,"cash_current":23884575.21,"cash_previous":20033327.9,"population_mid_year":632,"expense_per_capita":25034.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18006500.0,"revenue_adjusted":20987436.82,"revenue_actual":21254348.8,"expense_approved":19480428.0,"expense_adjusted":21471228.2,"expense_actual":18577069.63,"tax_revenue":16853954.21,"nontax_revenue":2694419.39,"capital_revenue":44600.0,"transfer_revenue":1661375.2,"current_expense":13428470.66,"capital_expense":5148598.97,"budget_balance":2677279.17,"cash_current":26561854.38,"cash_previous":23884575.21,"population_mid_year":610,"expense_per_capita":30454.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
