{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275727","national_id":"00275727","name":"Holenice","currency_code":"CZK","history_path":"/data/municipal-history/00275727.json"},"series":[{"year":2010,"revenue_approved":1242000.0,"revenue_adjusted":1400910.0,"revenue_actual":993330.0,"expense_approved":1242000.0,"expense_adjusted":1400910.0,"expense_actual":864640.0,"tax_revenue":751690.0,"nontax_revenue":55730.0,"capital_revenue":0.0,"transfer_revenue":185910.0,"current_expense":767410.0,"capital_expense":97230.0,"budget_balance":128690.0,"cash_current":986230.0,"cash_previous":857550.0,"population_mid_year":89,"expense_per_capita":9715.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1305000.0,"revenue_adjusted":1317816.0,"revenue_actual":874489.69,"expense_approved":1305000.0,"expense_adjusted":1317816.0,"expense_actual":802262.5,"tax_revenue":749628.55,"nontax_revenue":64761.14,"capital_revenue":0.0,"transfer_revenue":60100.0,"current_expense":717580.3,"capital_expense":84682.2,"budget_balance":72227.19,"cash_current":1058455.04,"cash_previous":986227.85,"population_mid_year":91,"expense_per_capita":8816.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1239500.0,"revenue_adjusted":1235600.0,"revenue_actual":926291.13,"expense_approved":1239500.0,"expense_adjusted":1235600.0,"expense_actual":1135943.5,"tax_revenue":770272.77,"nontax_revenue":61918.36,"capital_revenue":0.0,"transfer_revenue":94100.0,"current_expense":857085.1,"capital_expense":278858.4,"budget_balance":-209652.37,"cash_current":848802.67,"cash_previous":1058455.04,"population_mid_year":88,"expense_per_capita":12908.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1239500.0,"revenue_adjusted":1275510.0,"revenue_actual":1491208.23,"expense_approved":1239500.0,"expense_adjusted":1275510.0,"expense_actual":1383483.51,"tax_revenue":911946.29,"nontax_revenue":27788.44,"capital_revenue":179114.0,"transfer_revenue":372359.5,"current_expense":742283.73,"capital_expense":641199.78,"budget_balance":107724.72,"cash_current":956527.39,"cash_previous":848802.67,"population_mid_year":90,"expense_per_capita":15372.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":754500.0,"revenue_adjusted":796300.0,"revenue_actual":1077851.14,"expense_approved":754500.0,"expense_adjusted":796300.0,"expense_actual":859050.31,"tax_revenue":974540.86,"nontax_revenue":7110.28,"capital_revenue":0.0,"transfer_revenue":96200.0,"current_expense":814032.06,"capital_expense":45018.25,"budget_balance":218800.83,"cash_current":1175328.22,"cash_previous":956527.39,"population_mid_year":90,"expense_per_capita":9545.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":839500.0,"revenue_adjusted":1002283.0,"revenue_actual":1058789.27,"expense_approved":839500.0,"expense_adjusted":1002283.0,"expense_actual":1006320.18,"tax_revenue":994294.08,"nontax_revenue":10095.19,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1006320.18,"capital_expense":0.0,"budget_balance":52469.09,"cash_current":1227797.31,"cash_previous":1175328.22,"population_mid_year":90,"expense_per_capita":11181.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":879500.0,"revenue_adjusted":1101000.0,"revenue_actual":1215290.44,"expense_approved":879500.0,"expense_adjusted":1101000.0,"expense_actual":1054338.58,"tax_revenue":1081139.34,"nontax_revenue":8151.1,"capital_revenue":0.0,"transfer_revenue":126000.0,"current_expense":997343.58,"capital_expense":56995.0,"budget_balance":160951.86,"cash_current":1388749.17,"cash_previous":1227797.31,"population_mid_year":90,"expense_per_capita":11714.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":937500.0,"revenue_adjusted":1126963.0,"revenue_actual":1317942.13,"expense_approved":937500.0,"expense_adjusted":1126963.0,"expense_actual":879046.3,"tax_revenue":1232673.53,"nontax_revenue":5468.6,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":879046.3,"capital_expense":0.0,"budget_balance":438895.83,"cash_current":1827645.0,"cash_previous":1388749.17,"population_mid_year":94,"expense_per_capita":9351.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1033400.0,"revenue_adjusted":1254170.0,"revenue_actual":1509216.33,"expense_approved":1033400.0,"expense_adjusted":1254170.0,"expense_actual":974494.69,"tax_revenue":1335307.92,"nontax_revenue":16008.41,"capital_revenue":30000.0,"transfer_revenue":127900.0,"current_expense":974494.69,"capital_expense":0.0,"budget_balance":534721.64,"cash_current":2362366.64,"cash_previous":1827645.0,"population_mid_year":92,"expense_per_capita":10592.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1167500.0,"revenue_adjusted":1641589.0,"revenue_actual":1708423.45,"expense_approved":1167500.0,"expense_adjusted":1641589.0,"expense_actual":1680778.49,"tax_revenue":1426335.0,"nontax_revenue":21198.45,"capital_revenue":27490.0,"transfer_revenue":233400.0,"current_expense":1502596.49,"capital_expense":178182.0,"budget_balance":27644.96,"cash_current":2390011.6,"cash_previous":2362366.64,"population_mid_year":97,"expense_per_capita":17327.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1367400.0,"revenue_adjusted":1652508.0,"revenue_actual":1688818.79,"expense_approved":1367400.0,"expense_adjusted":1652508.0,"expense_actual":1553523.75,"tax_revenue":1428003.82,"nontax_revenue":17704.97,"capital_revenue":6510.0,"transfer_revenue":236600.0,"current_expense":1243810.75,"capital_expense":309713.0,"budget_balance":135295.04,"cash_current":2525306.64,"cash_previous":2390011.6,"population_mid_year":97,"expense_per_capita":16015.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1307500.0,"revenue_adjusted":1722915.77,"revenue_actual":1806427.96,"expense_approved":1307500.0,"expense_adjusted":1722915.77,"expense_actual":1611387.87,"tax_revenue":1609847.64,"nontax_revenue":16838.55,"capital_revenue":9690.0,"transfer_revenue":170051.77,"current_expense":1442912.87,"capital_expense":168475.0,"budget_balance":195040.09,"cash_current":2720346.73,"cash_previous":2525306.64,"population_mid_year":96,"expense_per_capita":16785.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1517300.0,"revenue_adjusted":1854101.89,"revenue_actual":1943416.62,"expense_approved":1517300.0,"expense_adjusted":1854101.89,"expense_actual":1492207.11,"tax_revenue":1799660.81,"nontax_revenue":26153.92,"capital_revenue":0.0,"transfer_revenue":117601.89,"current_expense":1333963.16,"capital_expense":158243.95,"budget_balance":451209.51,"cash_current":3171556.24,"cash_previous":2720346.73,"population_mid_year":95,"expense_per_capita":15707.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1679000.0,"revenue_adjusted":1759500.0,"revenue_actual":2202671.88,"expense_approved":1679000.0,"expense_adjusted":2559500.0,"expense_actual":2244586.61,"tax_revenue":2057852.67,"nontax_revenue":31319.21,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1463773.61,"capital_expense":780813.0,"budget_balance":-41914.73,"cash_current":3129641.51,"cash_previous":3171556.24,"population_mid_year":101,"expense_per_capita":22223.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1850000.0,"revenue_adjusted":2381900.0,"revenue_actual":2681468.7,"expense_approved":2250000.0,"expense_adjusted":3381900.0,"expense_actual":2429261.09,"tax_revenue":2134105.4,"nontax_revenue":35563.3,"capital_revenue":0.0,"transfer_revenue":511800.0,"current_expense":1660058.68,"capital_expense":769202.41,"budget_balance":252207.61,"cash_current":3381849.12,"cash_previous":3129641.51,"population_mid_year":99,"expense_per_capita":24537.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1845000.0,"revenue_adjusted":2373530.0,"revenue_actual":2524786.53,"expense_approved":2245000.0,"expense_adjusted":2773530.0,"expense_actual":1940123.62,"tax_revenue":2222240.21,"nontax_revenue":51546.32,"capital_revenue":0.0,"transfer_revenue":251000.0,"current_expense":1727404.62,"capital_expense":212719.0,"budget_balance":584662.91,"cash_current":3966512.03,"cash_previous":3381849.12,"population_mid_year":96,"expense_per_capita":20209.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}