{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275689","national_id":"00275689","name":"Háje nad Jizerou","currency_code":"CZK","history_path":"/data/municipal-history/00275689.json"},"series":[{"year":2010,"revenue_approved":4791900.0,"revenue_adjusted":8445650.0,"revenue_actual":8997880.0,"expense_approved":6617350.0,"expense_adjusted":10271100.0,"expense_actual":7765320.0,"tax_revenue":5279850.0,"nontax_revenue":1118090.0,"capital_revenue":50600.0,"transfer_revenue":2549340.0,"current_expense":4797350.0,"capital_expense":2967970.0,"budget_balance":1232560.0,"cash_current":2705380.0,"cash_previous":1475400.0,"population_mid_year":668,"expense_per_capita":11624.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5064300.0,"revenue_adjusted":6317274.76,"revenue_actual":7324980.25,"expense_approved":8121300.0,"expense_adjusted":9374274.76,"expense_actual":7824670.24,"tax_revenue":5448275.66,"nontax_revenue":540230.59,"capital_revenue":0.0,"transfer_revenue":1336474.0,"current_expense":6108688.24,"capital_expense":1715982.0,"budget_balance":-499689.99,"cash_current":688603.65,"cash_previous":2705383.01,"population_mid_year":684,"expense_per_capita":11439.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5090400.0,"revenue_adjusted":7328769.2,"revenue_actual":7843052.98,"expense_approved":7648400.0,"expense_adjusted":9886769.2,"expense_actual":8509829.83,"tax_revenue":5625581.93,"nontax_revenue":806801.85,"capital_revenue":0.0,"transfer_revenue":1410669.2,"current_expense":7015551.23,"capital_expense":1494278.6,"budget_balance":-666776.85,"cash_current":1891495.78,"cash_previous":2558272.63,"population_mid_year":671,"expense_per_capita":12682.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6110000.0,"revenue_adjusted":6817785.49,"revenue_actual":8036456.1,"expense_approved":8001000.0,"expense_adjusted":8708785.49,"expense_actual":7293448.23,"tax_revenue":7001157.36,"nontax_revenue":652513.25,"capital_revenue":0.0,"transfer_revenue":382785.49,"current_expense":7184889.48,"capital_expense":108558.75,"budget_balance":743007.87,"cash_current":2634503.65,"cash_previous":1891495.78,"population_mid_year":662,"expense_per_capita":11017.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6628800.0,"revenue_adjusted":7246069.5,"revenue_actual":8885621.12,"expense_approved":9262800.0,"expense_adjusted":9880069.5,"expense_actual":8408836.88,"tax_revenue":7458861.23,"nontax_revenue":717162.89,"capital_revenue":0.0,"transfer_revenue":709597.0,"current_expense":5709148.88,"capital_expense":2699688.0,"budget_balance":476784.24,"cash_current":3111287.89,"cash_previous":2634503.65,"population_mid_year":663,"expense_per_capita":12683.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6846300.0,"revenue_adjusted":9877004.0,"revenue_actual":11562268.56,"expense_approved":9957300.0,"expense_adjusted":12988004.0,"expense_actual":11242354.62,"tax_revenue":10697271.66,"nontax_revenue":623822.9,"capital_revenue":31800.0,"transfer_revenue":209374.0,"current_expense":10022562.7,"capital_expense":1219791.92,"budget_balance":319913.94,"cash_current":3431201.83,"cash_previous":3111287.89,"population_mid_year":678,"expense_per_capita":16581.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7423300.0,"revenue_adjusted":8590192.79,"revenue_actual":10095714.15,"expense_approved":10854300.0,"expense_adjusted":12021192.79,"expense_actual":7849445.75,"tax_revenue":8536195.45,"nontax_revenue":570325.91,"capital_revenue":0.0,"transfer_revenue":989192.79,"current_expense":5390373.88,"capital_expense":2459071.87,"budget_balance":2246268.4,"cash_current":5677470.23,"cash_previous":3431201.83,"population_mid_year":685,"expense_per_capita":11459.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9257265.0,"revenue_adjusted":9903401.6,"revenue_actual":12115848.79,"expense_approved":11957265.0,"expense_adjusted":12908401.6,"expense_actual":10116050.96,"tax_revenue":9450828.08,"nontax_revenue":610999.11,"capital_revenue":1483300.0,"transfer_revenue":570721.6,"current_expense":8849388.57,"capital_expense":1266662.39,"budget_balance":1999797.83,"cash_current":7677268.06,"cash_previous":5677470.23,"population_mid_year":688,"expense_per_capita":14703.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10280200.0,"revenue_adjusted":11518608.4,"revenue_actual":12899556.58,"expense_approved":13843417.0,"expense_adjusted":16734761.65,"expense_actual":14348745.59,"tax_revenue":10751327.1,"nontax_revenue":540621.08,"capital_revenue":315000.0,"transfer_revenue":1292608.4,"current_expense":8993705.21,"capital_expense":5355040.38,"budget_balance":-1449189.01,"cash_current":6228079.05,"cash_previous":7677268.06,"population_mid_year":685,"expense_per_capita":20947.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11086600.0,"revenue_adjusted":12760364.0,"revenue_actual":13907683.62,"expense_approved":14175588.0,"expense_adjusted":16760505.0,"expense_actual":13843756.89,"tax_revenue":11568946.36,"nontax_revenue":815220.26,"capital_revenue":0.0,"transfer_revenue":1523517.0,"current_expense":11267052.03,"capital_expense":2576704.86,"budget_balance":63926.73,"cash_current":6292005.78,"cash_previous":6228079.05,"population_mid_year":680,"expense_per_capita":20358.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12131300.0,"revenue_adjusted":13538252.0,"revenue_actual":13124266.59,"expense_approved":16223637.21,"expense_adjusted":19190589.21,"expense_actual":14265148.11,"tax_revenue":10753240.06,"nontax_revenue":804174.53,"capital_revenue":11600.0,"transfer_revenue":1555252.0,"current_expense":8604029.64,"capital_expense":5661118.47,"budget_balance":-1140881.52,"cash_current":5151124.26,"cash_previous":6292005.78,"population_mid_year":679,"expense_per_capita":21009.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10518900.0,"revenue_adjusted":12235702.51,"revenue_actual":14683184.58,"expense_approved":14018900.0,"expense_adjusted":17314502.51,"expense_actual":14822446.18,"tax_revenue":12260288.23,"nontax_revenue":1173393.84,"capital_revenue":0.0,"transfer_revenue":1249502.51,"current_expense":9821472.68,"capital_expense":5000973.5,"budget_balance":-139261.6,"cash_current":5011862.66,"cash_previous":5151124.26,"population_mid_year":667,"expense_per_capita":22222.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11890819.0,"revenue_adjusted":12403632.25,"revenue_actual":15316856.02,"expense_approved":14390819.0,"expense_adjusted":15923632.25,"expense_actual":13656052.64,"tax_revenue":14149566.89,"nontax_revenue":740807.2,"capital_revenue":68100.0,"transfer_revenue":358381.93,"current_expense":8694989.34,"capital_expense":4961063.3,"budget_balance":1660803.38,"cash_current":6672666.04,"cash_previous":5011862.66,"population_mid_year":674,"expense_per_capita":20261.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14633771.0,"revenue_adjusted":16467470.0,"revenue_actual":18239073.67,"expense_approved":18633771.0,"expense_adjusted":20467470.0,"expense_actual":18416362.86,"tax_revenue":15927294.26,"nontax_revenue":997380.41,"capital_revenue":0.0,"transfer_revenue":1314399.0,"current_expense":11111929.13,"capital_expense":7304433.73,"budget_balance":-177289.19,"cash_current":6622638.47,"cash_previous":6672666.04,"population_mid_year":666,"expense_per_capita":27652.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16275900.0,"revenue_adjusted":16745900.0,"revenue_actual":17299453.26,"expense_approved":18275900.0,"expense_adjusted":19355900.0,"expense_actual":17700383.07,"tax_revenue":15952907.64,"nontax_revenue":899345.62,"capital_revenue":6800.0,"transfer_revenue":440400.0,"current_expense":11086349.58,"capital_expense":6614033.49,"budget_balance":-400929.81,"cash_current":6371843.13,"cash_previous":6622638.47,"population_mid_year":667,"expense_per_capita":26537.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16936700.0,"revenue_adjusted":17991081.9,"revenue_actual":18768386.6,"expense_approved":19436700.0,"expense_adjusted":20941081.9,"expense_actual":17358979.93,"tax_revenue":16452377.67,"nontax_revenue":1271927.03,"capital_revenue":0.0,"transfer_revenue":1044081.9,"current_expense":10755845.69,"capital_expense":6603134.24,"budget_balance":1409406.67,"cash_current":7818470.78,"cash_previous":6371843.13,"population_mid_year":681,"expense_per_capita":25490.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}