{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275654","national_id":"00275654","name":"Bystrá nad Jizerou","currency_code":"CZK","history_path":"/data/municipal-history/00275654.json"},"series":[{"year":2010,"revenue_approved":5593270.0,"revenue_adjusted":5593270.0,"revenue_actual":5694620.0,"expense_approved":3743270.0,"expense_adjusted":3743270.0,"expense_actual":3276790.0,"tax_revenue":1083890.0,"nontax_revenue":815850.0,"capital_revenue":0.0,"transfer_revenue":3794880.0,"current_expense":3276790.0,"capital_expense":0.0,"budget_balance":2417830.0,"cash_current":593100.0,"cash_previous":172370.0,"population_mid_year":116,"expense_per_capita":28248.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1216900.0,"revenue_adjusted":1300155.0,"revenue_actual":1463151.55,"expense_approved":1216900.0,"expense_adjusted":1300155.0,"expense_actual":924946.79,"tax_revenue":1094157.26,"nontax_revenue":308293.29,"capital_revenue":0.0,"transfer_revenue":60701.0,"current_expense":922946.79,"capital_expense":2000.0,"budget_balance":538204.76,"cash_current":1131303.28,"cash_previous":593098.52,"population_mid_year":122,"expense_per_capita":7581.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1228400.0,"revenue_adjusted":1267400.0,"revenue_actual":1432097.73,"expense_approved":1228400.0,"expense_adjusted":1267400.0,"expense_actual":1140991.68,"tax_revenue":1145857.73,"nontax_revenue":192140.0,"capital_revenue":0.0,"transfer_revenue":94100.0,"current_expense":1140991.68,"capital_expense":0.0,"budget_balance":291106.05,"cash_current":1422409.33,"cash_previous":1131303.28,"population_mid_year":119,"expense_per_capita":9588.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1331600.0,"revenue_adjusted":1752686.0,"revenue_actual":1913422.48,"expense_approved":1331600.0,"expense_adjusted":1752686.0,"expense_actual":1260611.61,"tax_revenue":1298147.63,"nontax_revenue":521280.85,"capital_revenue":2440.0,"transfer_revenue":91554.0,"current_expense":1215611.61,"capital_expense":45000.0,"budget_balance":652810.87,"cash_current":2075220.2,"cash_previous":1422409.33,"population_mid_year":117,"expense_per_capita":10774.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1558400.0,"revenue_adjusted":1579800.0,"revenue_actual":1960049.0,"expense_approved":1558400.0,"expense_adjusted":1579800.0,"expense_actual":1497124.44,"tax_revenue":1412345.57,"nontax_revenue":446503.43,"capital_revenue":5000.0,"transfer_revenue":96200.0,"current_expense":1497124.44,"capital_expense":0.0,"budget_balance":462924.56,"cash_current":2538144.76,"cash_previous":2075220.2,"population_mid_year":115,"expense_per_capita":13018.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1448500.0,"revenue_adjusted":1803814.0,"revenue_actual":1878621.11,"expense_approved":1448500.0,"expense_adjusted":1803814.0,"expense_actual":1655737.09,"tax_revenue":1405727.51,"nontax_revenue":230926.6,"capital_revenue":9910.0,"transfer_revenue":232057.0,"current_expense":1655737.09,"capital_expense":0.0,"budget_balance":222884.02,"cash_current":2761028.78,"cash_previous":2538144.76,"population_mid_year":113,"expense_per_capita":14652.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1483900.0,"revenue_adjusted":5376900.0,"revenue_actual":5858280.77,"expense_approved":1483900.0,"expense_adjusted":5376900.0,"expense_actual":4719002.4,"tax_revenue":1498210.01,"nontax_revenue":472528.76,"capital_revenue":0.0,"transfer_revenue":3887542.0,"current_expense":4619002.4,"capital_expense":100000.0,"budget_balance":1139278.37,"cash_current":3900307.15,"cash_previous":2761028.78,"population_mid_year":116,"expense_per_capita":40681.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2680500.0,"revenue_adjusted":2705000.0,"revenue_actual":3266006.35,"expense_approved":2680500.0,"expense_adjusted":3905000.0,"expense_actual":5188604.99,"tax_revenue":1673099.2,"nontax_revenue":313933.17,"capital_revenue":0.0,"transfer_revenue":1278973.98,"current_expense":5180545.99,"capital_expense":8059.0,"budget_balance":-1922598.64,"cash_current":1977758.51,"cash_previous":3900307.15,"population_mid_year":117,"expense_per_capita":44347.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1867113.0,"revenue_adjusted":3207958.28,"revenue_actual":3247238.09,"expense_approved":1867113.0,"expense_adjusted":3224360.28,"expense_actual":3003895.94,"tax_revenue":1855340.38,"nontax_revenue":900652.71,"capital_revenue":3345.0,"transfer_revenue":487900.0,"current_expense":2987494.84,"capital_expense":16401.1,"budget_balance":243342.15,"cash_current":2221100.66,"cash_previous":1977758.51,"population_mid_year":116,"expense_per_capita":25895.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1926100.0,"revenue_adjusted":2060254.0,"revenue_actual":2565481.92,"expense_approved":1926100.0,"expense_adjusted":2060254.0,"expense_actual":3051658.33,"tax_revenue":1977484.22,"nontax_revenue":348443.7,"capital_revenue":101154.0,"transfer_revenue":138400.0,"current_expense":2990012.33,"capital_expense":61646.0,"budget_balance":-486176.41,"cash_current":1734924.25,"cash_previous":2221100.66,"population_mid_year":110,"expense_per_capita":27742.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1933100.0,"revenue_adjusted":2422550.0,"revenue_actual":2708291.69,"expense_approved":1933100.0,"expense_adjusted":2422550.0,"expense_actual":1890167.18,"tax_revenue":1884097.89,"nontax_revenue":266643.8,"capital_revenue":202500.0,"transfer_revenue":355050.0,"current_expense":1878167.18,"capital_expense":12000.0,"budget_balance":818124.51,"cash_current":2553048.76,"cash_previous":1734924.25,"population_mid_year":122,"expense_per_capita":15493.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2127100.0,"revenue_adjusted":2205359.81,"revenue_actual":3031738.05,"expense_approved":2127100.0,"expense_adjusted":2205359.81,"expense_actual":2336552.02,"tax_revenue":2218366.93,"nontax_revenue":664311.31,"capital_revenue":2500.0,"transfer_revenue":146559.81,"current_expense":2167273.02,"capital_expense":169279.0,"budget_balance":695186.03,"cash_current":3248234.79,"cash_previous":2553048.76,"population_mid_year":113,"expense_per_capita":20677.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2325100.0,"revenue_adjusted":2376493.79,"revenue_actual":3838109.17,"expense_approved":2325100.0,"expense_adjusted":2376493.79,"expense_actual":2205362.12,"tax_revenue":2520818.67,"nontax_revenue":1197896.71,"capital_revenue":0.0,"transfer_revenue":119393.79,"current_expense":2205362.12,"capital_expense":0.0,"budget_balance":1632747.05,"cash_current":4880981.84,"cash_previous":3248234.79,"population_mid_year":114,"expense_per_capita":19345.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2554000.0,"revenue_adjusted":2664400.0,"revenue_actual":3919021.08,"expense_approved":2554000.0,"expense_adjusted":2664400.0,"expense_actual":3131910.63,"tax_revenue":2897916.44,"nontax_revenue":835804.64,"capital_revenue":46800.0,"transfer_revenue":138500.0,"current_expense":3131910.63,"capital_expense":0.0,"budget_balance":787110.45,"cash_current":5741425.29,"cash_previous":4880981.84,"population_mid_year":114,"expense_per_capita":27472.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2800000.0,"revenue_adjusted":3571988.0,"revenue_actual":3571988.01,"expense_approved":2800000.0,"expense_adjusted":3571988.0,"expense_actual":3626491.12,"tax_revenue":2949590.86,"nontax_revenue":464197.15,"capital_revenue":6400.0,"transfer_revenue":151800.0,"current_expense":3625491.12,"capital_expense":1000.0,"budget_balance":-54503.11,"cash_current":5760188.18,"cash_previous":5741425.29,"population_mid_year":119,"expense_per_capita":30474.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2790000.0,"revenue_adjusted":2825000.0,"revenue_actual":3464107.96,"expense_approved":2790000.0,"expense_adjusted":3318740.6,"expense_actual":3129452.46,"tax_revenue":3010155.69,"nontax_revenue":349652.27,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3129452.46,"capital_expense":0.0,"budget_balance":334655.5,"cash_current":6204517.68,"cash_previous":5760188.18,"population_mid_year":120,"expense_per_capita":26078.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}