{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275646","national_id":"00275646","name":"Bukovina u Čisté","currency_code":"CZK","history_path":"/data/municipal-history/00275646.json"},"series":[{"year":2010,"revenue_approved":1685000.0,"revenue_adjusted":1789950.0,"revenue_actual":1778530.0,"expense_approved":1685000.0,"expense_adjusted":2764040.0,"expense_actual":2779360.0,"tax_revenue":1503310.0,"nontax_revenue":130200.0,"capital_revenue":27970.0,"transfer_revenue":117050.0,"current_expense":1498060.0,"capital_expense":1281300.0,"budget_balance":-1000830.0,"cash_current":206390.0,"cash_previous":1207220.0,"population_mid_year":196,"expense_per_capita":14180.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2450868.0,"revenue_adjusted":2450868.0,"revenue_actual":2486088.52,"expense_approved":1623000.0,"expense_adjusted":1623000.0,"expense_actual":1617174.49,"tax_revenue":1498501.64,"nontax_revenue":187458.88,"capital_revenue":260.0,"transfer_revenue":799868.0,"current_expense":1608864.49,"capital_expense":8310.0,"budget_balance":868914.03,"cash_current":1075301.5,"cash_previous":206387.47,"population_mid_year":199,"expense_per_capita":8126.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1778100.0,"revenue_adjusted":1799157.0,"revenue_actual":1811291.65,"expense_approved":1871011.0,"expense_adjusted":1892068.0,"expense_actual":1566251.14,"tax_revenue":1564368.13,"nontax_revenue":164796.52,"capital_revenue":970.0,"transfer_revenue":81157.0,"current_expense":1538365.14,"capital_expense":27886.0,"budget_balance":245040.51,"cash_current":1320342.01,"cash_previous":1075301.5,"population_mid_year":215,"expense_per_capita":7284.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2005400.0,"revenue_adjusted":2055200.0,"revenue_actual":2131042.45,"expense_approved":2018791.0,"expense_adjusted":2068591.0,"expense_actual":2052124.25,"tax_revenue":1871176.94,"nontax_revenue":168081.51,"capital_revenue":1616.0,"transfer_revenue":90168.0,"current_expense":1919677.05,"capital_expense":132447.2,"budget_balance":78918.2,"cash_current":1399260.21,"cash_previous":1320342.01,"population_mid_year":207,"expense_per_capita":9913.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2227400.0,"revenue_adjusted":2247964.0,"revenue_actual":2320184.4,"expense_approved":3547742.0,"expense_adjusted":3568306.0,"expense_actual":1819567.23,"tax_revenue":1990356.49,"nontax_revenue":230222.91,"capital_revenue":0.0,"transfer_revenue":99605.0,"current_expense":1652395.23,"capital_expense":167172.0,"budget_balance":500617.17,"cash_current":1899877.38,"cash_previous":1399260.21,"population_mid_year":200,"expense_per_capita":9097.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2227400.0,"revenue_adjusted":2275500.0,"revenue_actual":2373402.47,"expense_approved":3547742.0,"expense_adjusted":3595842.0,"expense_actual":1453037.35,"tax_revenue":2102210.03,"nontax_revenue":200692.44,"capital_revenue":0.0,"transfer_revenue":70500.0,"current_expense":1453037.35,"capital_expense":0.0,"budget_balance":920365.12,"cash_current":2820242.5,"cash_previous":1899877.38,"population_mid_year":210,"expense_per_capita":6919.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2428999.0,"revenue_adjusted":3499762.2,"revenue_actual":3608751.99,"expense_approved":5224242.0,"expense_adjusted":6295005.2,"expense_actual":3056892.87,"tax_revenue":2264495.11,"nontax_revenue":248494.68,"capital_revenue":0.0,"transfer_revenue":1095762.2,"current_expense":1854099.87,"capital_expense":1202793.0,"budget_balance":551859.12,"cash_current":3372101.62,"cash_previous":2820242.5,"population_mid_year":211,"expense_per_capita":14487.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6426800.0,"revenue_adjusted":6448800.0,"revenue_actual":7149948.83,"expense_approved":9512800.0,"expense_adjusted":9534800.0,"expense_actual":7539440.72,"tax_revenue":2546301.42,"nontax_revenue":202667.41,"capital_revenue":7780.0,"transfer_revenue":4393200.0,"current_expense":1592652.72,"capital_expense":5946788.0,"budget_balance":-389491.89,"cash_current":2982609.73,"cash_previous":3372101.62,"population_mid_year":214,"expense_per_capita":35231.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2599900.0,"revenue_adjusted":2810830.0,"revenue_actual":3279026.04,"expense_approved":3813300.0,"expense_adjusted":4024230.0,"expense_actual":2178198.63,"tax_revenue":2758441.15,"nontax_revenue":241764.89,"capital_revenue":2320.0,"transfer_revenue":276500.0,"current_expense":1734698.63,"capital_expense":443500.0,"budget_balance":1100827.41,"cash_current":4083437.14,"cash_previous":2982609.73,"population_mid_year":210,"expense_per_capita":10372.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3147400.0,"revenue_adjusted":3185400.0,"revenue_actual":3371368.52,"expense_approved":4875900.0,"expense_adjusted":4913900.0,"expense_actual":3639430.77,"tax_revenue":2984435.64,"nontax_revenue":288532.88,"capital_revenue":0.0,"transfer_revenue":98400.0,"current_expense":2170092.77,"capital_expense":1469338.0,"budget_balance":-268062.25,"cash_current":3815374.89,"cash_previous":4083437.14,"population_mid_year":214,"expense_per_capita":17006.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4496100.0,"revenue_adjusted":4789600.0,"revenue_actual":3440106.82,"expense_approved":5119260.0,"expense_adjusted":5412760.0,"expense_actual":2099663.78,"tax_revenue":2774444.39,"nontax_revenue":303342.43,"capital_revenue":720.0,"transfer_revenue":361600.0,"current_expense":1995517.78,"capital_expense":104146.0,"budget_balance":1340443.04,"cash_current":5155817.93,"cash_previous":3815374.89,"population_mid_year":211,"expense_per_capita":9951.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5401800.0,"revenue_adjusted":5500297.49,"revenue_actual":4894500.58,"expense_approved":6199260.0,"expense_adjusted":6297757.49,"expense_actual":2873178.27,"tax_revenue":3065337.25,"nontax_revenue":324308.81,"capital_revenue":1364655.0,"transfer_revenue":140199.52,"current_expense":2118780.43,"capital_expense":754397.84,"budget_balance":2021322.31,"cash_current":7177140.24,"cash_previous":5155817.93,"population_mid_year":209,"expense_per_capita":13747.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5069500.0,"revenue_adjusted":5112500.0,"revenue_actual":4147593.89,"expense_approved":6249260.0,"expense_adjusted":6292260.0,"expense_actual":3267490.35,"tax_revenue":3638444.35,"nontax_revenue":376658.17,"capital_revenue":9930.0,"transfer_revenue":122561.37,"current_expense":2497011.72,"capital_expense":770478.63,"budget_balance":880103.54,"cash_current":8057243.78,"cash_previous":7177140.24,"population_mid_year":213,"expense_per_capita":15340.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4579000.0,"revenue_adjusted":4678064.2,"revenue_actual":4726157.91,"expense_approved":5751260.0,"expense_adjusted":5850324.2,"expense_actual":4386841.9,"tax_revenue":4107411.02,"nontax_revenue":398082.69,"capital_revenue":0.0,"transfer_revenue":220664.2,"current_expense":3301096.79,"capital_expense":1085745.11,"budget_balance":339316.01,"cash_current":8396559.79,"cash_previous":8057243.78,"population_mid_year":213,"expense_per_capita":20595.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5836800.0,"revenue_adjusted":6024800.0,"revenue_actual":5000499.51,"expense_approved":7067260.0,"expense_adjusted":7255260.0,"expense_actual":5328945.01,"tax_revenue":4296142.84,"nontax_revenue":412556.67,"capital_revenue":0.0,"transfer_revenue":291800.0,"current_expense":3883252.13,"capital_expense":1445692.88,"budget_balance":-328445.5,"cash_current":8068114.29,"cash_previous":8396559.79,"population_mid_year":217,"expense_per_capita":24557.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6223800.0,"revenue_adjusted":6269300.0,"revenue_actual":5428161.6,"expense_approved":6463000.0,"expense_adjusted":6508500.0,"expense_actual":3670484.49,"tax_revenue":4498295.4,"nontax_revenue":447566.2,"capital_revenue":378000.0,"transfer_revenue":104300.0,"current_expense":3315036.45,"capital_expense":355448.04,"budget_balance":1757677.11,"cash_current":9825791.4,"cash_previous":8068114.29,"population_mid_year":212,"expense_per_capita":17313.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}