{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275590","national_id":"00275590","name":"Benešov u Semil","currency_code":"CZK","history_path":"/data/municipal-history/00275590.json"},"series":[{"year":2010,"revenue_approved":7973000.0,"revenue_adjusted":8470500.0,"revenue_actual":8923310.0,"expense_approved":7593000.0,"expense_adjusted":8090520.0,"expense_actual":7814390.0,"tax_revenue":6466040.0,"nontax_revenue":1795030.0,"capital_revenue":52940.0,"transfer_revenue":609300.0,"current_expense":7478000.0,"capital_expense":336390.0,"budget_balance":1108920.0,"cash_current":1570200.0,"cash_previous":841180.0,"population_mid_year":865,"expense_per_capita":9033.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8054000.0,"revenue_adjusted":9549923.8,"revenue_actual":9977452.8,"expense_approved":7574000.0,"expense_adjusted":9069923.8,"expense_actual":9191182.05,"tax_revenue":6719662.68,"nontax_revenue":1805965.32,"capital_revenue":125401.0,"transfer_revenue":1326423.8,"current_expense":8333564.05,"capital_expense":857618.0,"budget_balance":786270.75,"cash_current":1876474.92,"cash_previous":1570204.17,"population_mid_year":847,"expense_per_capita":10851.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8196300.0,"revenue_adjusted":8744925.57,"revenue_actual":9412937.02,"expense_approved":7966300.0,"expense_adjusted":8514925.57,"expense_actual":8697802.39,"tax_revenue":6821194.43,"nontax_revenue":1845308.99,"capital_revenue":0.0,"transfer_revenue":746433.6,"current_expense":8597802.39,"capital_expense":100000.0,"budget_balance":715134.63,"cash_current":2396804.55,"cash_previous":1876474.92,"population_mid_year":850,"expense_per_capita":10232.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9148830.0,"revenue_adjusted":9551229.98,"revenue_actual":10498059.41,"expense_approved":9148830.0,"expense_adjusted":9552229.98,"expense_actual":9044814.02,"tax_revenue":8206700.3,"nontax_revenue":1750502.11,"capital_revenue":34550.0,"transfer_revenue":506307.0,"current_expense":8522583.38,"capital_expense":522230.64,"budget_balance":1453245.39,"cash_current":3965971.52,"cash_previous":2396804.55,"population_mid_year":863,"expense_per_capita":10480.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9493300.0,"revenue_adjusted":10418378.72,"revenue_actual":11208629.12,"expense_approved":9493300.0,"expense_adjusted":10418378.72,"expense_actual":10397980.92,"tax_revenue":8759156.31,"nontax_revenue":2005672.81,"capital_revenue":0.0,"transfer_revenue":443800.0,"current_expense":10132780.92,"capital_expense":265200.0,"budget_balance":810648.2,"cash_current":4828437.52,"cash_previous":3965971.52,"population_mid_year":884,"expense_per_capita":11762.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10134240.0,"revenue_adjusted":10830113.3,"revenue_actual":11365198.03,"expense_approved":10134240.0,"expense_adjusted":10830113.3,"expense_actual":10609624.6,"tax_revenue":9192101.99,"nontax_revenue":1726449.04,"capital_revenue":44960.0,"transfer_revenue":401687.0,"current_expense":10609624.6,"capital_expense":0.0,"budget_balance":755573.43,"cash_current":5989592.76,"cash_previous":4828437.52,"population_mid_year":880,"expense_per_capita":12056.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10608000.0,"revenue_adjusted":11097171.28,"revenue_actual":11996777.08,"expense_approved":10608000.0,"expense_adjusted":11097171.28,"expense_actual":10452422.39,"tax_revenue":9749874.39,"nontax_revenue":1901021.69,"capital_revenue":15026.0,"transfer_revenue":330855.0,"current_expense":10225820.39,"capital_expense":226602.0,"budget_balance":1544354.69,"cash_current":7629089.79,"cash_previous":5989592.76,"population_mid_year":868,"expense_per_capita":12041.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11771840.0,"revenue_adjusted":12228953.77,"revenue_actual":13460323.83,"expense_approved":11771840.0,"expense_adjusted":12728953.77,"expense_actual":12316832.41,"tax_revenue":10828501.36,"nontax_revenue":2057799.63,"capital_revenue":30000.0,"transfer_revenue":544022.84,"current_expense":11531479.41,"capital_expense":785353.0,"budget_balance":1143491.42,"cash_current":8890267.49,"cash_previous":7629089.79,"population_mid_year":856,"expense_per_capita":14388.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13249420.0,"revenue_adjusted":14594117.38,"revenue_actual":15201841.67,"expense_approved":13249420.0,"expense_adjusted":14594117.38,"expense_actual":12580095.58,"tax_revenue":11922260.35,"nontax_revenue":1775290.72,"capital_revenue":19188.0,"transfer_revenue":1485102.6,"current_expense":11739116.68,"capital_expense":840978.9,"budget_balance":2621746.09,"cash_current":11623534.58,"cash_previous":8890267.49,"population_mid_year":861,"expense_per_capita":14611.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14534058.0,"revenue_adjusted":17553047.37,"revenue_actual":17810903.4,"expense_approved":14534058.0,"expense_adjusted":17553047.37,"expense_actual":16846763.2,"tax_revenue":12801373.38,"nontax_revenue":1877652.57,"capital_revenue":50000.0,"transfer_revenue":3081877.45,"current_expense":10288563.2,"capital_expense":6558200.0,"budget_balance":964140.2,"cash_current":12622841.95,"cash_previous":11623534.58,"population_mid_year":863,"expense_per_capita":19521.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15624867.0,"revenue_adjusted":16099601.03,"revenue_actual":16487796.53,"expense_approved":15624867.0,"expense_adjusted":16099601.03,"expense_actual":13586925.03,"tax_revenue":11903932.11,"nontax_revenue":2024136.42,"capital_revenue":4584.0,"transfer_revenue":2555144.0,"current_expense":10996771.32,"capital_expense":2590153.71,"budget_balance":2900871.5,"cash_current":15534945.9,"cash_previous":12622841.95,"population_mid_year":862,"expense_per_capita":15762.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13595410.05,"revenue_adjusted":14983359.29,"revenue_actual":16566401.88,"expense_approved":13595410.05,"expense_adjusted":16683359.29,"expense_actual":14315310.55,"tax_revenue":13084596.87,"nontax_revenue":2202119.31,"capital_revenue":0.0,"transfer_revenue":1279685.7,"current_expense":12191761.05,"capital_expense":2123549.5,"budget_balance":2251091.33,"cash_current":17903285.72,"cash_previous":15534945.9,"population_mid_year":844,"expense_per_capita":16961.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15120208.53,"revenue_adjusted":16762936.67,"revenue_actual":19023642.68,"expense_approved":15120208.53,"expense_adjusted":18090068.67,"expense_actual":16307599.94,"tax_revenue":15265959.73,"nontax_revenue":2655840.91,"capital_revenue":0.0,"transfer_revenue":1101842.04,"current_expense":13217810.3,"capital_expense":3089789.64,"budget_balance":2716042.74,"cash_current":20642563.84,"cash_previous":17903285.72,"population_mid_year":856,"expense_per_capita":19050.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18715664.0,"revenue_adjusted":21236914.35,"revenue_actual":22061478.73,"expense_approved":18715664.0,"expense_adjusted":22436914.35,"expense_actual":18088047.22,"tax_revenue":16984124.45,"nontax_revenue":2572130.28,"capital_revenue":0.0,"transfer_revenue":2505224.0,"current_expense":14677857.22,"capital_expense":3410190.0,"budget_balance":3973431.51,"cash_current":24639495.12,"cash_previous":20642563.84,"population_mid_year":863,"expense_per_capita":20959.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19438587.0,"revenue_adjusted":21185108.72,"revenue_actual":21928305.84,"expense_approved":19438587.0,"expense_adjusted":21185108.72,"expense_actual":16551486.01,"tax_revenue":17562562.7,"nontax_revenue":3586843.14,"capital_revenue":0.0,"transfer_revenue":778900.0,"current_expense":15537821.27,"capital_expense":1013664.74,"budget_balance":5376819.83,"cash_current":30153456.55,"cash_previous":24639495.12,"population_mid_year":866,"expense_per_capita":19112.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21512279.0,"revenue_adjusted":22574327.19,"revenue_actual":22993733.48,"expense_approved":21512279.0,"expense_adjusted":36141167.28,"expense_actual":34438701.1,"tax_revenue":18604087.83,"nontax_revenue":3184525.65,"capital_revenue":38220.0,"transfer_revenue":1166900.0,"current_expense":17673595.73,"capital_expense":16765105.37,"budget_balance":-11444967.62,"cash_current":18939435.99,"cash_previous":30153456.55,"population_mid_year":862,"expense_per_capita":39952.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}