{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275549","national_id":"00275549","name":"ZDELOV","currency_code":"CZK","history_path":"/data/municipal-history/00275549.json"},"series":[{"year":2010,"revenue_approved":1245960.0,"revenue_adjusted":1919830.0,"revenue_actual":1823110.0,"expense_approved":1245960.0,"expense_adjusted":1919830.0,"expense_actual":2015430.0,"tax_revenue":1640940.0,"nontax_revenue":53980.0,"capital_revenue":10140.0,"transfer_revenue":118050.0,"current_expense":1877430.0,"capital_expense":138000.0,"budget_balance":-192320.0,"cash_current":519350.0,"cash_previous":711690.0,"population_mid_year":225,"expense_per_capita":8957.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1481260.0,"revenue_adjusted":1717250.0,"revenue_actual":1737653.19,"expense_approved":1481260.0,"expense_adjusted":1717250.0,"expense_actual":1198714.88,"tax_revenue":1551529.68,"nontax_revenue":69158.51,"capital_revenue":5120.0,"transfer_revenue":111845.0,"current_expense":1198714.88,"capital_expense":0.0,"budget_balance":538938.31,"cash_current":1058286.38,"cash_previous":519348.07,"population_mid_year":229,"expense_per_capita":5234.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1367860.0,"revenue_adjusted":1901710.0,"revenue_actual":1847531.09,"expense_approved":1367860.0,"expense_adjusted":1901710.0,"expense_actual":1406736.49,"tax_revenue":1605756.42,"nontax_revenue":53654.67,"capital_revenue":95300.0,"transfer_revenue":92820.0,"current_expense":1276736.49,"capital_expense":130000.0,"budget_balance":440794.6,"cash_current":1499080.98,"cash_previous":1058286.38,"population_mid_year":232,"expense_per_capita":6063.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2121960.0,"revenue_adjusted":3139870.0,"revenue_actual":3020684.09,"expense_approved":2121960.0,"expense_adjusted":3139870.0,"expense_actual":2719919.01,"tax_revenue":2125274.5,"nontax_revenue":39857.59,"capital_revenue":0.0,"transfer_revenue":855552.0,"current_expense":2719919.01,"capital_expense":0.0,"budget_balance":300765.08,"cash_current":1799846.06,"cash_previous":1499080.98,"population_mid_year":234,"expense_per_capita":11623.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2148000.0,"revenue_adjusted":2716600.0,"revenue_actual":2685367.56,"expense_approved":2148000.0,"expense_adjusted":2716600.0,"expense_actual":1183270.04,"tax_revenue":2455960.72,"nontax_revenue":106466.84,"capital_revenue":0.0,"transfer_revenue":122940.0,"current_expense":1176940.04,"capital_expense":6330.0,"budget_balance":1502097.52,"cash_current":3301943.58,"cash_previous":1799846.06,"population_mid_year":244,"expense_per_capita":4849.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2405100.0,"revenue_adjusted":3262200.0,"revenue_actual":3186279.46,"expense_approved":2405100.0,"expense_adjusted":3262200.0,"expense_actual":1420926.33,"tax_revenue":2998852.56,"nontax_revenue":69891.9,"capital_revenue":0.0,"transfer_revenue":117535.0,"current_expense":1347116.33,"capital_expense":73810.0,"budget_balance":1765353.13,"cash_current":5067296.71,"cash_previous":3301943.58,"population_mid_year":249,"expense_per_capita":5706.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2641100.0,"revenue_adjusted":3288800.0,"revenue_actual":3017493.55,"expense_approved":2641100.0,"expense_adjusted":3288800.0,"expense_actual":2762399.1,"tax_revenue":2809969.02,"nontax_revenue":71369.53,"capital_revenue":0.0,"transfer_revenue":136155.0,"current_expense":2532399.1,"capital_expense":230000.0,"budget_balance":255094.45,"cash_current":5322391.16,"cash_previous":5067296.71,"population_mid_year":250,"expense_per_capita":11049.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2555600.0,"revenue_adjusted":3038100.0,"revenue_actual":2968875.25,"expense_approved":2555600.0,"expense_adjusted":3038100.0,"expense_actual":1684916.14,"tax_revenue":2805911.67,"nontax_revenue":73157.58,"capital_revenue":1508.0,"transfer_revenue":88298.0,"current_expense":1684916.14,"capital_expense":0.0,"budget_balance":1283959.11,"cash_current":6606350.27,"cash_previous":5322391.16,"population_mid_year":250,"expense_per_capita":6739.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2584000.0,"revenue_adjusted":3272230.0,"revenue_actual":3216415.72,"expense_approved":2967100.0,"expense_adjusted":3655330.0,"expense_actual":2298080.22,"tax_revenue":3050546.67,"nontax_revenue":51988.05,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":2028110.22,"capital_expense":269970.0,"budget_balance":918335.5,"cash_current":7524685.77,"cash_previous":6606350.27,"population_mid_year":250,"expense_per_capita":9192.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2941450.0,"revenue_adjusted":4031090.0,"revenue_actual":3824649.43,"expense_approved":3796920.0,"expense_adjusted":4440980.0,"expense_actual":2191918.97,"tax_revenue":3322615.32,"nontax_revenue":104634.11,"capital_revenue":265600.0,"transfer_revenue":131800.0,"current_expense":1780557.97,"capital_expense":411361.0,"budget_balance":1632730.46,"cash_current":9157416.23,"cash_previous":7524685.77,"population_mid_year":260,"expense_per_capita":8430.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3337930.0,"revenue_adjusted":3891940.0,"revenue_actual":3751074.31,"expense_approved":5908820.0,"expense_adjusted":6801670.0,"expense_actual":2874335.07,"tax_revenue":3186604.29,"nontax_revenue":118520.02,"capital_revenue":7100.0,"transfer_revenue":438850.0,"current_expense":2460903.07,"capital_expense":413432.0,"budget_balance":876739.24,"cash_current":10034155.47,"cash_previous":9157416.23,"population_mid_year":259,"expense_per_capita":11097.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3213150.0,"revenue_adjusted":4160990.0,"revenue_actual":3923160.19,"expense_approved":6894260.0,"expense_adjusted":7301560.0,"expense_actual":2308499.42,"tax_revenue":3641177.69,"nontax_revenue":113159.29,"capital_revenue":0.0,"transfer_revenue":168823.21,"current_expense":2120912.42,"capital_expense":187587.0,"budget_balance":1614660.77,"cash_current":11648816.24,"cash_previous":10034155.47,"population_mid_year":262,"expense_per_capita":8811.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4026550.0,"revenue_adjusted":4925650.0,"revenue_actual":4719701.23,"expense_approved":6040800.0,"expense_adjusted":7299650.0,"expense_actual":4141274.86,"tax_revenue":4454092.62,"nontax_revenue":119737.62,"capital_revenue":0.0,"transfer_revenue":145870.99,"current_expense":3773109.86,"capital_expense":368165.0,"budget_balance":578426.37,"cash_current":12227242.61,"cash_previous":11648816.24,"population_mid_year":262,"expense_per_capita":15806.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4321700.0,"revenue_adjusted":5479290.0,"revenue_actual":5353411.1,"expense_approved":6230700.0,"expense_adjusted":6942750.0,"expense_actual":3363752.46,"tax_revenue":5012848.38,"nontax_revenue":177062.72,"capital_revenue":50000.0,"transfer_revenue":113500.0,"current_expense":3101432.46,"capital_expense":262320.0,"budget_balance":1989658.64,"cash_current":14216901.25,"cash_previous":12227242.61,"population_mid_year":265,"expense_per_capita":12693.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5221100.0,"revenue_adjusted":6523020.0,"revenue_actual":6231328.79,"expense_approved":8297450.0,"expense_adjusted":9883850.0,"expense_actual":6188424.49,"tax_revenue":5039377.69,"nontax_revenue":144361.1,"capital_revenue":7290.0,"transfer_revenue":1040300.0,"current_expense":5089127.8,"capital_expense":1099296.69,"budget_balance":42904.3,"cash_current":14259805.55,"cash_previous":14216901.25,"population_mid_year":261,"expense_per_capita":23710.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6677220.0,"revenue_adjusted":7442820.0,"revenue_actual":5989078.55,"expense_approved":10071100.0,"expense_adjusted":12230960.0,"expense_actual":7703919.22,"tax_revenue":5305315.11,"nontax_revenue":579463.44,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3013622.07,"capital_expense":4690297.15,"budget_balance":-1714840.67,"cash_current":12544964.88,"cash_previous":14259805.55,"population_mid_year":269,"expense_per_capita":28639.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}