{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275506","national_id":"00275506","name":"Voděrady","currency_code":"CZK","history_path":"/data/municipal-history/00275506.json"},"series":[{"year":2010,"revenue_approved":6576430.0,"revenue_adjusted":8457330.0,"revenue_actual":8562240.0,"expense_approved":6908480.0,"expense_adjusted":19270770.0,"expense_actual":8792460.0,"tax_revenue":6116280.0,"nontax_revenue":1213280.0,"capital_revenue":34050.0,"transfer_revenue":1198630.0,"current_expense":5761890.0,"capital_expense":3030570.0,"budget_balance":-230220.0,"cash_current":5606210.0,"cash_previous":7363940.0,"population_mid_year":679,"expense_per_capita":12949.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7394190.0,"revenue_adjusted":19598980.0,"revenue_actual":19236842.52,"expense_approved":18371580.0,"expense_adjusted":30704140.0,"expense_actual":29072139.44,"tax_revenue":5824296.48,"nontax_revenue":1203028.06,"capital_revenue":17955.0,"transfer_revenue":12191562.98,"current_expense":5685873.44,"capital_expense":23386266.0,"budget_balance":-9835296.92,"cash_current":4274966.51,"cash_previous":5606202.91,"population_mid_year":680,"expense_per_capita":42753.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7141010.0,"revenue_adjusted":8484230.0,"revenue_actual":8452138.67,"expense_approved":6429080.0,"expense_adjusted":7046960.0,"expense_actual":6376164.39,"tax_revenue":6419108.82,"nontax_revenue":1097910.65,"capital_revenue":24990.0,"transfer_revenue":910129.2,"current_expense":6311664.39,"capital_expense":64500.0,"budget_balance":2075974.28,"cash_current":5379684.79,"cash_previous":4274966.51,"population_mid_year":696,"expense_per_capita":9161.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8514480.0,"revenue_adjusted":10253020.0,"revenue_actual":10113983.9,"expense_approved":11378480.0,"expense_adjusted":12068110.0,"expense_actual":10680435.42,"tax_revenue":7938089.04,"nontax_revenue":1036657.9,"capital_revenue":21320.0,"transfer_revenue":1117916.96,"current_expense":7249285.42,"capital_expense":3431150.0,"budget_balance":-566451.52,"cash_current":3841977.27,"cash_previous":5379684.79,"population_mid_year":695,"expense_per_capita":15367.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8858300.0,"revenue_adjusted":10442027.45,"revenue_actual":10425049.57,"expense_approved":8821240.0,"expense_adjusted":9523249.86,"expense_actual":7318880.23,"tax_revenue":8246688.95,"nontax_revenue":1233029.12,"capital_revenue":0.0,"transfer_revenue":945331.5,"current_expense":6948236.23,"capital_expense":370644.0,"budget_balance":3106169.34,"cash_current":5976890.61,"cash_previous":3841977.27,"population_mid_year":689,"expense_per_capita":10622.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10986240.0,"revenue_adjusted":13526130.91,"revenue_actual":13444043.48,"expense_approved":13382001.26,"expense_adjusted":15234729.26,"expense_actual":12450473.86,"tax_revenue":8559507.27,"nontax_revenue":3044519.3,"capital_revenue":500.0,"transfer_revenue":1839516.91,"current_expense":9611502.73,"capital_expense":2838971.13,"budget_balance":993569.62,"cash_current":6004807.46,"cash_previous":5976890.61,"population_mid_year":698,"expense_per_capita":17837.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13688620.0,"revenue_adjusted":16630768.3,"revenue_actual":16584354.99,"expense_approved":16907000.0,"expense_adjusted":17196960.82,"expense_actual":14722811.97,"tax_revenue":9936726.93,"nontax_revenue":4101414.76,"capital_revenue":174576.0,"transfer_revenue":2371637.3,"current_expense":10213355.82,"capital_expense":4509456.15,"budget_balance":1861543.02,"cash_current":6889491.25,"cash_previous":6004807.46,"population_mid_year":702,"expense_per_capita":20972.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14204400.0,"revenue_adjusted":15547328.8,"revenue_actual":15312531.38,"expense_approved":17380039.18,"expense_adjusted":19087791.72,"expense_actual":15749480.48,"tax_revenue":10436864.19,"nontax_revenue":3867358.39,"capital_revenue":12950.0,"transfer_revenue":995358.8,"current_expense":13655439.48,"capital_expense":2094041.0,"budget_balance":-436949.1,"cash_current":5493218.35,"cash_previous":6889491.25,"population_mid_year":707,"expense_per_capita":22276.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14520500.0,"revenue_adjusted":16158435.2,"revenue_actual":16137849.53,"expense_approved":13501056.26,"expense_adjusted":15143613.46,"expense_actual":11653974.5,"tax_revenue":12310874.55,"nontax_revenue":2809627.78,"capital_revenue":43050.0,"transfer_revenue":974297.2,"current_expense":9360528.51,"capital_expense":2293445.99,"budget_balance":4483875.03,"cash_current":8999227.28,"cash_previous":5493218.35,"population_mid_year":710,"expense_per_capita":16414.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14736900.0,"revenue_adjusted":17458449.0,"revenue_actual":17457549.32,"expense_approved":16691326.52,"expense_adjusted":19003034.52,"expense_actual":12369229.53,"tax_revenue":13068935.1,"nontax_revenue":2513555.22,"capital_revenue":16030.0,"transfer_revenue":1859029.0,"current_expense":11564075.21,"capital_expense":805154.32,"budget_balance":5088319.79,"cash_current":12622235.73,"cash_previous":8999227.28,"population_mid_year":729,"expense_per_capita":16967.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15072900.0,"revenue_adjusted":16362877.0,"revenue_actual":17280212.13,"expense_approved":17621472.09,"expense_adjusted":19152092.09,"expense_actual":13455108.95,"tax_revenue":12566529.15,"nontax_revenue":2457895.98,"capital_revenue":28280.0,"transfer_revenue":2227507.0,"current_expense":10533216.35,"capital_expense":2921892.6,"budget_balance":3825103.18,"cash_current":16320271.15,"cash_previous":12622235.73,"population_mid_year":736,"expense_per_capita":18281.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13953200.0,"revenue_adjusted":20959648.6,"revenue_actual":23134650.69,"expense_approved":17507786.61,"expense_adjusted":20596358.61,"expense_actual":15139640.25,"tax_revenue":14052892.54,"nontax_revenue":4139834.55,"capital_revenue":1039305.0,"transfer_revenue":3902618.6,"current_expense":11557079.11,"capital_expense":3582561.14,"budget_balance":7995010.44,"cash_current":24205776.67,"cash_previous":16320271.15,"population_mid_year":715,"expense_per_capita":21174.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15266700.0,"revenue_adjusted":16191167.55,"revenue_actual":20762093.14,"expense_approved":17614612.26,"expense_adjusted":19580012.26,"expense_actual":13852950.93,"tax_revenue":16794568.66,"nontax_revenue":3340999.93,"capital_revenue":105357.0,"transfer_revenue":521167.55,"current_expense":12002752.12,"capital_expense":1850198.81,"budget_balance":6909142.21,"cash_current":31107652.88,"cash_previous":24205776.67,"population_mid_year":726,"expense_per_capita":19081.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19383500.0,"revenue_adjusted":23111725.0,"revenue_actual":25748526.72,"expense_approved":26759896.26,"expense_adjusted":29013121.26,"expense_actual":18473257.92,"tax_revenue":18890238.48,"nontax_revenue":5138710.24,"capital_revenue":8853.0,"transfer_revenue":1710725.0,"current_expense":15108176.86,"capital_expense":3365081.06,"budget_balance":7275268.8,"cash_current":38381480.68,"cash_previous":31107652.88,"population_mid_year":725,"expense_per_capita":25480.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26704895.14,"revenue_adjusted":21975510.0,"revenue_actual":25048248.03,"expense_approved":35741440.52,"expense_adjusted":29983440.52,"expense_actual":23934172.44,"tax_revenue":19829095.96,"nontax_revenue":4581352.07,"capital_revenue":0.0,"transfer_revenue":637800.0,"current_expense":17063519.42,"capital_expense":6870653.02,"budget_balance":1114075.59,"cash_current":39504873.03,"cash_previous":38381480.68,"population_mid_year":723,"expense_per_capita":33103.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21514100.0,"revenue_adjusted":23601337.46,"revenue_actual":26424746.5,"expense_approved":33790200.52,"expense_adjusted":42615073.54,"expense_actual":34617707.38,"tax_revenue":20391755.06,"nontax_revenue":4666018.2,"capital_revenue":0.0,"transfer_revenue":1366973.24,"current_expense":18527583.43,"capital_expense":16090123.95,"budget_balance":-8192960.88,"cash_current":31316826.15,"cash_previous":39504873.03,"population_mid_year":726,"expense_per_capita":47682.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
