{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275417","national_id":"00275417","name":"SOLNICE","currency_code":"CZK","history_path":"/data/municipal-history/00275417.json"},"series":[{"year":2010,"revenue_approved":26669210.0,"revenue_adjusted":50033990.0,"revenue_actual":49988970.0,"expense_approved":29576900.0,"expense_adjusted":52941680.0,"expense_actual":47885110.0,"tax_revenue":19351440.0,"nontax_revenue":4442450.0,"capital_revenue":2710910.0,"transfer_revenue":23484170.0,"current_expense":24773210.0,"capital_expense":23111900.0,"budget_balance":2103860.0,"cash_current":5012070.0,"cash_previous":2908220.0,"population_mid_year":2186,"expense_per_capita":21905.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":27374810.0,"revenue_adjusted":47070200.0,"revenue_actual":47005371.39,"expense_approved":32386140.0,"expense_adjusted":52081530.0,"expense_actual":49954742.02,"tax_revenue":17527061.13,"nontax_revenue":4983772.31,"capital_revenue":13800.0,"transfer_revenue":24480737.95,"current_expense":26310390.02,"capital_expense":23644352.0,"budget_balance":-2949370.63,"cash_current":2068702.83,"cash_previous":5012073.46,"population_mid_year":2164,"expense_per_capita":23084.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":26059180.0,"revenue_adjusted":28436030.0,"revenue_actual":28318684.78,"expense_approved":28126430.0,"expense_adjusted":30503280.0,"expense_actual":27168557.18,"tax_revenue":17863486.71,"nontax_revenue":4848838.18,"capital_revenue":2516100.0,"transfer_revenue":3090259.89,"current_expense":22535965.98,"capital_expense":4632591.2,"budget_balance":1150127.6,"cash_current":3522275.1,"cash_previous":2108744.07,"population_mid_year":2184,"expense_per_capita":12439.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":26839500.0,"revenue_adjusted":30269360.0,"revenue_actual":30263155.97,"expense_approved":26838160.0,"expense_adjusted":30268020.0,"expense_actual":27106192.71,"tax_revenue":23553685.36,"nontax_revenue":4529228.65,"capital_revenue":273911.0,"transfer_revenue":1906330.96,"current_expense":24813884.71,"capital_expense":2292308.0,"budget_balance":3156963.26,"cash_current":6970166.89,"cash_previous":3522275.1,"population_mid_year":2185,"expense_per_capita":12405.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":32548800.0,"revenue_adjusted":32220120.0,"revenue_actual":32201774.23,"expense_approved":32548800.0,"expense_adjusted":32220120.0,"expense_actual":23010044.85,"tax_revenue":25633920.7,"nontax_revenue":4845498.58,"capital_revenue":346032.0,"transfer_revenue":1376322.95,"current_expense":22270447.11,"capital_expense":739597.74,"budget_balance":9191729.38,"cash_current":16496983.27,"cash_previous":6970166.89,"population_mid_year":2196,"expense_per_capita":10478.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":34630000.0,"revenue_adjusted":37750180.0,"revenue_actual":37407176.75,"expense_approved":34630000.0,"expense_adjusted":37750180.0,"expense_actual":30399678.14,"tax_revenue":25801758.74,"nontax_revenue":4802161.83,"capital_revenue":1820470.0,"transfer_revenue":4982786.18,"current_expense":25402839.54,"capital_expense":4996838.6,"budget_balance":7007498.61,"cash_current":23837310.51,"cash_previous":16496983.27,"population_mid_year":2199,"expense_per_capita":13824.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":40617400.0,"revenue_adjusted":38216800.0,"revenue_actual":38136967.26,"expense_approved":40617400.0,"expense_adjusted":38216800.0,"expense_actual":36396938.87,"tax_revenue":30195279.66,"nontax_revenue":6441322.78,"capital_revenue":0.0,"transfer_revenue":1500364.82,"current_expense":26183960.28,"capital_expense":10212978.59,"budget_balance":1740028.39,"cash_current":25317469.38,"cash_previous":23837310.51,"population_mid_year":2202,"expense_per_capita":16529.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":40560000.0,"revenue_adjusted":62595830.0,"revenue_actual":62482906.5,"expense_approved":40560000.0,"expense_adjusted":62595830.0,"expense_actual":52156634.02,"tax_revenue":31015102.8,"nontax_revenue":6552225.47,"capital_revenue":587260.0,"transfer_revenue":24328318.23,"current_expense":27961830.75,"capital_expense":24194803.27,"budget_balance":10326272.48,"cash_current":39892817.75,"cash_previous":25317469.38,"population_mid_year":2203,"expense_per_capita":23675.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":48300000.0,"revenue_adjusted":111884410.0,"revenue_actual":111860242.96,"expense_approved":61300000.0,"expense_adjusted":124884410.0,"expense_actual":100340551.98,"tax_revenue":34843134.85,"nontax_revenue":5023067.24,"capital_revenue":9502410.0,"transfer_revenue":62491630.87,"current_expense":28902348.13,"capital_expense":71438203.85,"budget_balance":11519690.98,"cash_current":54549793.13,"cash_previous":39892817.75,"population_mid_year":2181,"expense_per_capita":46006.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":60000000.0,"revenue_adjusted":60060650.0,"revenue_actual":54286882.97,"expense_approved":75000000.0,"expense_adjusted":75060650.0,"expense_actual":74753238.06,"tax_revenue":42583860.39,"nontax_revenue":6252870.75,"capital_revenue":2429665.0,"transfer_revenue":3020486.83,"current_expense":34161555.29,"capital_expense":40591682.77,"budget_balance":-20466355.09,"cash_current":29291416.6,"cash_previous":54549793.13,"population_mid_year":2193,"expense_per_capita":34087.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":57000000.0,"revenue_adjusted":63410280.0,"revenue_actual":54178480.0,"expense_approved":57000000.0,"expense_adjusted":63410280.0,"expense_actual":40198981.03,"tax_revenue":36373719.58,"nontax_revenue":7242301.42,"capital_revenue":4151723.8,"transfer_revenue":6410735.2,"current_expense":31850261.77,"capital_expense":8348719.26,"budget_balance":13979498.97,"cash_current":43156651.41,"cash_previous":29291416.6,"population_mid_year":2240,"expense_per_capita":17945.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":64000000.0,"revenue_adjusted":67633160.0,"revenue_actual":66899230.65,"expense_approved":64000000.0,"expense_adjusted":67633160.0,"expense_actual":60676225.38,"tax_revenue":39922937.46,"nontax_revenue":6471988.99,"capital_revenue":1776600.0,"transfer_revenue":18727704.2,"current_expense":36371718.13,"capital_expense":24304507.25,"budget_balance":6223005.27,"cash_current":49363425.39,"cash_previous":43156651.41,"population_mid_year":2212,"expense_per_capita":27430.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":69000000.0,"revenue_adjusted":95630220.0,"revenue_actual":94926428.86,"expense_approved":83000000.0,"expense_adjusted":109630220.0,"expense_actual":76116327.5,"tax_revenue":47424054.96,"nontax_revenue":7055271.22,"capital_revenue":19548272.25,"transfer_revenue":20898830.43,"current_expense":49476191.22,"capital_expense":26640136.28,"budget_balance":18810101.36,"cash_current":67862412.21,"cash_previous":49363425.39,"population_mid_year":2298,"expense_per_capita":33122.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":68535000.0,"revenue_adjusted":77201960.0,"revenue_actual":70761870.61,"expense_approved":112000000.0,"expense_adjusted":128066960.0,"expense_actual":127247880.45,"tax_revenue":53237260.55,"nontax_revenue":8209402.44,"capital_revenue":0.0,"transfer_revenue":9315207.62,"current_expense":48899183.03,"capital_expense":78348697.42,"budget_balance":-56486009.84,"cash_current":11447695.87,"cash_previous":67862412.21,"population_mid_year":2359,"expense_per_capita":53941.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":72000000.0,"revenue_adjusted":79256980.0,"revenue_actual":76540545.8,"expense_approved":80000000.0,"expense_adjusted":87256980.0,"expense_actual":58578287.27,"tax_revenue":62247394.6,"nontax_revenue":11430546.05,"capital_revenue":788155.0,"transfer_revenue":2074450.15,"current_expense":51086545.54,"capital_expense":7491741.73,"budget_balance":17962258.53,"cash_current":29248772.26,"cash_previous":11447695.87,"population_mid_year":2337,"expense_per_capita":25065.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":80060000.0,"revenue_adjusted":85857370.0,"revenue_actual":80686632.58,"expense_approved":90060000.0,"expense_adjusted":95857370.0,"expense_actual":85880325.68,"tax_revenue":62261476.06,"nontax_revenue":12801043.81,"capital_revenue":284500.0,"transfer_revenue":5339612.71,"current_expense":56754265.65,"capital_expense":29126060.03,"budget_balance":-5193693.1,"cash_current":25152136.8,"cash_previous":29248772.26,"population_mid_year":2404,"expense_per_capita":35723.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}