{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275395","national_id":"00275395","name":"Slatina nad Zdobnicí","currency_code":"CZK","history_path":"/data/municipal-history/00275395.json"},"series":[{"year":2010,"revenue_approved":8728680.0,"revenue_adjusted":10079260.0,"revenue_actual":10839500.0,"expense_approved":7661000.0,"expense_adjusted":12775080.0,"expense_actual":12971570.0,"tax_revenue":6586880.0,"nontax_revenue":1641940.0,"capital_revenue":139410.0,"transfer_revenue":2471270.0,"current_expense":8197410.0,"capital_expense":4774160.0,"budget_balance":-2132070.0,"cash_current":3617350.0,"cash_previous":6449350.0,"population_mid_year":836,"expense_per_capita":15516.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10350700.0,"revenue_adjusted":10700370.0,"revenue_actual":10704694.17,"expense_approved":11990000.0,"expense_adjusted":14595760.0,"expense_actual":14597199.93,"tax_revenue":6492739.54,"nontax_revenue":2631306.43,"capital_revenue":352104.0,"transfer_revenue":1228544.2,"current_expense":8738536.93,"capital_expense":5858663.0,"budget_balance":-3892505.76,"cash_current":524840.78,"cash_previous":3617346.54,"population_mid_year":866,"expense_per_capita":16855.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11285220.0,"revenue_adjusted":10810740.0,"revenue_actual":10810725.95,"expense_approved":7958000.0,"expense_adjusted":9134550.0,"expense_actual":9134781.27,"tax_revenue":6772785.22,"nontax_revenue":2422633.93,"capital_revenue":707620.0,"transfer_revenue":907686.8,"current_expense":9054491.27,"capital_expense":80290.0,"budget_balance":1675944.68,"cash_current":1400785.46,"cash_previous":524840.78,"population_mid_year":862,"expense_per_capita":10597.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10397900.0,"revenue_adjusted":11365870.0,"revenue_actual":11365864.91,"expense_approved":8399000.0,"expense_adjusted":9021060.0,"expense_actual":9021273.65,"tax_revenue":8858306.98,"nontax_revenue":1609929.93,"capital_revenue":152908.0,"transfer_revenue":744720.0,"current_expense":8242197.65,"capital_expense":779076.0,"budget_balance":2344591.26,"cash_current":3748376.72,"cash_previous":1400785.46,"population_mid_year":849,"expense_per_capita":10625.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11120000.0,"revenue_adjusted":12590490.0,"revenue_actual":11749731.21,"expense_approved":10700000.0,"expense_adjusted":10699520.0,"expense_actual":10699260.63,"tax_revenue":9349875.11,"nontax_revenue":1625186.1,"capital_revenue":546240.0,"transfer_revenue":228430.0,"current_expense":8817560.11,"capital_expense":1881700.52,"budget_balance":1050470.58,"cash_current":4989989.51,"cash_previous":3748376.72,"population_mid_year":846,"expense_per_capita":12646.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11768000.0,"revenue_adjusted":20251510.0,"revenue_actual":19830653.86,"expense_approved":11770000.0,"expense_adjusted":19312890.0,"expense_actual":19301908.1,"tax_revenue":9858088.16,"nontax_revenue":1919197.62,"capital_revenue":1527527.0,"transfer_revenue":6525841.08,"current_expense":9199498.64,"capital_expense":10102409.46,"budget_balance":528745.76,"cash_current":5518735.27,"cash_previous":4989989.51,"population_mid_year":856,"expense_per_capita":22548.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10723800.0,"revenue_adjusted":16044620.0,"revenue_actual":16043959.52,"expense_approved":8493000.0,"expense_adjusted":7556310.0,"expense_actual":7556307.71,"tax_revenue":10715274.7,"nontax_revenue":1514073.82,"capital_revenue":3628011.0,"transfer_revenue":186600.0,"current_expense":7187323.71,"capital_expense":368984.0,"budget_balance":8487651.81,"cash_current":14009387.08,"cash_previous":5518735.27,"population_mid_year":863,"expense_per_capita":8755.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10947900.0,"revenue_adjusted":14780320.0,"revenue_actual":14781090.05,"expense_approved":12853000.0,"expense_adjusted":12958700.0,"expense_actual":12958323.81,"tax_revenue":11908206.23,"nontax_revenue":1789624.42,"capital_revenue":387908.0,"transfer_revenue":695351.4,"current_expense":8831294.2,"capital_expense":4127029.61,"budget_balance":1822766.24,"cash_current":15841263.75,"cash_previous":14009387.08,"population_mid_year":869,"expense_per_capita":14911.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13682500.0,"revenue_adjusted":17360801.79,"revenue_actual":17360801.79,"expense_approved":13509000.0,"expense_adjusted":14955894.05,"expense_actual":14955893.25,"tax_revenue":13742143.69,"nontax_revenue":1617348.5,"capital_revenue":301482.0,"transfer_revenue":1699827.6,"current_expense":9127050.06,"capital_expense":5828843.19,"budget_balance":2404908.54,"cash_current":18246172.29,"cash_previous":15841263.75,"population_mid_year":870,"expense_per_capita":17190.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19981000.0,"revenue_adjusted":27408210.67,"revenue_actual":27408210.67,"expense_approved":19959000.0,"expense_adjusted":25345124.32,"expense_actual":25345124.32,"tax_revenue":14869138.42,"nontax_revenue":2142073.93,"capital_revenue":155725.0,"transfer_revenue":10241273.32,"current_expense":10681862.73,"capital_expense":14663261.59,"budget_balance":2063086.35,"cash_current":20316748.88,"cash_previous":18246172.29,"population_mid_year":873,"expense_per_capita":29032.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22742000.0,"revenue_adjusted":23821933.43,"revenue_actual":23821933.43,"expense_approved":22742000.0,"expense_adjusted":21947943.4,"expense_actual":21947943.4,"tax_revenue":13835139.82,"nontax_revenue":976322.93,"capital_revenue":141122.0,"transfer_revenue":8869348.68,"current_expense":9192427.72,"capital_expense":12755515.68,"budget_balance":1873990.03,"cash_current":22190738.91,"cash_previous":20316748.88,"population_mid_year":882,"expense_per_capita":24884.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20179000.0,"revenue_adjusted":26396328.02,"revenue_actual":26396328.02,"expense_approved":11866620.0,"expense_adjusted":13778985.52,"expense_actual":13778985.52,"tax_revenue":15515807.48,"nontax_revenue":1930348.11,"capital_revenue":7933177.0,"transfer_revenue":1016995.43,"current_expense":13178757.59,"capital_expense":600227.93,"budget_balance":12617342.5,"cash_current":34808081.41,"cash_previous":22190738.91,"population_mid_year":845,"expense_per_capita":16306.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16796000.0,"revenue_adjusted":20769270.14,"revenue_actual":20769386.14,"expense_approved":12206000.0,"expense_adjusted":16116290.07,"expense_actual":16116290.07,"tax_revenue":17665986.16,"nontax_revenue":2636324.18,"capital_revenue":0.0,"transfer_revenue":467075.8,"current_expense":14820710.34,"capital_expense":1295579.73,"budget_balance":4653096.07,"cash_current":39466480.07,"cash_previous":34808081.41,"population_mid_year":853,"expense_per_capita":18893.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21539000.0,"revenue_adjusted":26548184.53,"revenue_actual":26170026.06,"expense_approved":20233000.0,"expense_adjusted":25967060.89,"expense_actual":22781494.45,"tax_revenue":20364680.39,"nontax_revenue":4045134.67,"capital_revenue":1000.0,"transfer_revenue":1759211.0,"current_expense":16793231.63,"capital_expense":5988262.82,"budget_balance":3388531.61,"cash_current":43026560.06,"cash_previous":39466480.07,"population_mid_year":852,"expense_per_capita":26738.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23432000.0,"revenue_adjusted":26496669.2,"revenue_actual":26185933.98,"expense_approved":16782000.0,"expense_adjusted":20059409.75,"expense_actual":19476309.5,"tax_revenue":20558685.56,"nontax_revenue":5176112.42,"capital_revenue":900.0,"transfer_revenue":450236.0,"current_expense":14735553.5,"capital_expense":4740756.0,"budget_balance":6709624.48,"cash_current":50524863.6,"cash_previous":43026560.06,"population_mid_year":849,"expense_per_capita":22940.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24531300.0,"revenue_adjusted":28106293.0,"revenue_actual":27579161.29,"expense_approved":19495000.0,"expense_adjusted":21458127.0,"expense_actual":16948683.08,"tax_revenue":22070334.46,"nontax_revenue":4328430.83,"capital_revenue":15100.0,"transfer_revenue":1165296.0,"current_expense":14530119.07,"capital_expense":2418564.01,"budget_balance":10630478.21,"cash_current":62115840.3,"cash_previous":50524863.6,"population_mid_year":872,"expense_per_capita":19436.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
