{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275352","national_id":"00275352","name":"SEDLOŇOV","currency_code":"CZK","history_path":"/data/municipal-history/00275352.json"},"series":[{"year":2010,"revenue_approved":3088600.0,"revenue_adjusted":3668050.0,"revenue_actual":3667320.0,"expense_approved":2657000.0,"expense_adjusted":3236450.0,"expense_actual":2807380.0,"tax_revenue":2535820.0,"nontax_revenue":363050.0,"capital_revenue":0.0,"transfer_revenue":768450.0,"current_expense":2700530.0,"capital_expense":106850.0,"budget_balance":859940.0,"cash_current":522090.0,"cash_previous":61610.0,"population_mid_year":230,"expense_per_capita":12206.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3130760.0,"revenue_adjusted":4339791.0,"revenue_actual":4338463.79,"expense_approved":3039560.0,"expense_adjusted":4371822.0,"expense_actual":4367762.34,"tax_revenue":2621009.32,"nontax_revenue":192773.47,"capital_revenue":477950.0,"transfer_revenue":1046731.0,"current_expense":4129792.32,"capital_expense":237970.02,"budget_balance":-29298.55,"cash_current":397873.86,"cash_previous":522077.74,"population_mid_year":225,"expense_per_capita":19412.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3120050.0,"revenue_adjusted":3561484.0,"revenue_actual":3458742.08,"expense_approved":3120050.0,"expense_adjusted":3515108.0,"expense_actual":3083797.36,"tax_revenue":2564266.33,"nontax_revenue":207524.75,"capital_revenue":146345.0,"transfer_revenue":540606.0,"current_expense":2946797.36,"capital_expense":137000.0,"budget_balance":374944.72,"cash_current":638676.56,"cash_previous":397873.86,"population_mid_year":222,"expense_per_capita":13890.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3563400.0,"revenue_adjusted":4361048.0,"revenue_actual":4167683.25,"expense_approved":4343600.0,"expense_adjusted":5475183.0,"expense_actual":4755027.12,"tax_revenue":3036877.92,"nontax_revenue":237458.33,"capital_revenue":201400.0,"transfer_revenue":691947.0,"current_expense":2967044.12,"capital_expense":1787983.0,"budget_balance":-587343.87,"cash_current":644565.95,"cash_previous":638676.56,"population_mid_year":230,"expense_per_capita":20674.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3584453.0,"revenue_adjusted":6794210.0,"revenue_actual":6753420.22,"expense_approved":3584453.0,"expense_adjusted":7789594.0,"expense_actual":7225485.55,"tax_revenue":3234387.56,"nontax_revenue":199339.86,"capital_revenue":4000.0,"transfer_revenue":3315692.8,"current_expense":4025136.55,"capital_expense":3200349.0,"budget_balance":-472065.33,"cash_current":1277333.45,"cash_previous":644565.95,"population_mid_year":236,"expense_per_capita":30616.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4072639.0,"revenue_adjusted":7005939.0,"revenue_actual":6894617.61,"expense_approved":4072639.0,"expense_adjusted":7761579.0,"expense_actual":6456678.4,"tax_revenue":3471891.18,"nontax_revenue":851342.49,"capital_revenue":265593.0,"transfer_revenue":2305790.94,"current_expense":5550129.85,"capital_expense":906548.55,"budget_balance":437939.21,"cash_current":978045.49,"cash_previous":1277333.45,"population_mid_year":224,"expense_per_capita":28824.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4182750.0,"revenue_adjusted":5253150.0,"revenue_actual":5226897.51,"expense_approved":4182750.0,"expense_adjusted":5666520.0,"expense_actual":4917743.95,"tax_revenue":3563801.07,"nontax_revenue":601946.44,"capital_revenue":0.0,"transfer_revenue":1061150.0,"current_expense":4871602.95,"capital_expense":46141.0,"budget_balance":309153.56,"cash_current":1014412.08,"cash_previous":978045.49,"population_mid_year":220,"expense_per_capita":22353.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4369440.0,"revenue_adjusted":5406800.0,"revenue_actual":5337814.75,"expense_approved":4369440.0,"expense_adjusted":5421600.0,"expense_actual":4485442.26,"tax_revenue":3908015.14,"nontax_revenue":642666.61,"capital_revenue":485175.0,"transfer_revenue":301958.0,"current_expense":4023852.26,"capital_expense":461590.0,"budget_balance":852372.49,"cash_current":1900305.03,"cash_previous":1014412.08,"population_mid_year":219,"expense_per_capita":20481.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4626800.0,"revenue_adjusted":5767810.0,"revenue_actual":5519637.88,"expense_approved":4626800.0,"expense_adjusted":5689830.0,"expense_actual":4201077.24,"tax_revenue":4296406.34,"nontax_revenue":751960.54,"capital_revenue":78190.0,"transfer_revenue":393081.0,"current_expense":3973347.24,"capital_expense":227730.0,"budget_balance":1318560.64,"cash_current":4005957.19,"cash_previous":1900305.03,"population_mid_year":215,"expense_per_capita":19539.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5700000.0,"revenue_adjusted":6212400.0,"revenue_actual":6120281.67,"expense_approved":5700000.0,"expense_adjusted":7458070.0,"expense_actual":5862729.53,"tax_revenue":4766439.87,"nontax_revenue":556376.8,"capital_revenue":8625.0,"transfer_revenue":788840.0,"current_expense":4653028.04,"capital_expense":1209701.49,"budget_balance":257552.14,"cash_current":3624569.07,"cash_previous":4005957.19,"population_mid_year":215,"expense_per_capita":27268.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5506100.0,"revenue_adjusted":10213628.0,"revenue_actual":9715095.28,"expense_approved":5506100.0,"expense_adjusted":8356796.0,"expense_actual":7090737.81,"tax_revenue":4500994.0,"nontax_revenue":464377.28,"capital_revenue":1020.0,"transfer_revenue":4748704.0,"current_expense":4576012.32,"capital_expense":2514725.49,"budget_balance":2624357.47,"cash_current":5796546.65,"cash_previous":3624569.07,"population_mid_year":226,"expense_per_capita":31374.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4458300.0,"revenue_adjusted":9636176.37,"revenue_actual":9451746.25,"expense_approved":5226424.0,"expense_adjusted":10981298.73,"expense_actual":9417443.77,"tax_revenue":5067720.18,"nontax_revenue":399919.7,"capital_revenue":2000975.0,"transfer_revenue":1983131.37,"current_expense":8609598.37,"capital_expense":807845.4,"budget_balance":34302.48,"cash_current":5917031.94,"cash_previous":5796546.65,"population_mid_year":200,"expense_per_capita":47087.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4840200.0,"revenue_adjusted":7420709.63,"revenue_actual":7382343.88,"expense_approved":5668000.0,"expense_adjusted":7945965.54,"expense_actual":6543866.55,"tax_revenue":6066250.38,"nontax_revenue":585767.87,"capital_revenue":7700.0,"transfer_revenue":722625.63,"current_expense":5554917.19,"capital_expense":988949.36,"budget_balance":838477.33,"cash_current":7731109.84,"cash_previous":5917031.94,"population_mid_year":212,"expense_per_capita":30867.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6060000.0,"revenue_adjusted":7628014.0,"revenue_actual":7569721.04,"expense_approved":6540000.0,"expense_adjusted":7852932.19,"expense_actual":6684288.92,"tax_revenue":6518806.79,"nontax_revenue":601464.25,"capital_revenue":102250.0,"transfer_revenue":347200.0,"current_expense":5641491.21,"capital_expense":1042797.71,"budget_balance":885432.12,"cash_current":6861624.33,"cash_previous":7731109.84,"population_mid_year":207,"expense_per_capita":32291.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8610000.0,"revenue_adjusted":9801523.0,"revenue_actual":8258777.64,"expense_approved":8610000.0,"expense_adjusted":9436878.0,"expense_actual":5647146.61,"tax_revenue":6771764.63,"nontax_revenue":800983.01,"capital_revenue":0.0,"transfer_revenue":686030.0,"current_expense":5492872.61,"capital_expense":154274.0,"budget_balance":2611631.03,"cash_current":9510444.72,"cash_previous":6861624.33,"population_mid_year":213,"expense_per_capita":26512.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7874000.0,"revenue_adjusted":8664294.0,"revenue_actual":8455867.27,"expense_approved":7874000.0,"expense_adjusted":12283943.43,"expense_actual":10145969.28,"tax_revenue":6977640.0,"nontax_revenue":907312.27,"capital_revenue":50000.0,"transfer_revenue":520915.0,"current_expense":8319143.92,"capital_expense":1826825.36,"budget_balance":-1690102.01,"cash_current":8104614.91,"cash_previous":9510444.72,"population_mid_year":202,"expense_per_capita":50227.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}