{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275328","national_id":"00275328","name":"Rybná nad Zdobnicí","currency_code":"CZK","history_path":"/data/municipal-history/00275328.json"},"series":[{"year":2010,"revenue_approved":4682000.0,"revenue_adjusted":5223200.0,"revenue_actual":4931100.0,"expense_approved":4682000.0,"expense_adjusted":5223200.0,"expense_actual":4333220.0,"tax_revenue":3701150.0,"nontax_revenue":930790.0,"capital_revenue":0.0,"transfer_revenue":299160.0,"current_expense":4033880.0,"capital_expense":299340.0,"budget_balance":597880.0,"cash_current":2168140.0,"cash_previous":1638010.0,"population_mid_year":431,"expense_per_capita":10053.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4590000.0,"revenue_adjusted":5326260.0,"revenue_actual":5168887.03,"expense_approved":4590000.0,"expense_adjusted":5326260.0,"expense_actual":4202850.09,"tax_revenue":3616621.86,"nontax_revenue":1160053.17,"capital_revenue":5680.0,"transfer_revenue":386532.0,"current_expense":4084997.09,"capital_expense":117853.0,"budget_balance":966036.94,"cash_current":3063976.2,"cash_previous":2168139.26,"population_mid_year":430,"expense_per_capita":9774.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4958000.0,"revenue_adjusted":5827110.0,"revenue_actual":5594316.05,"expense_approved":4885400.0,"expense_adjusted":5754510.0,"expense_actual":5103388.28,"tax_revenue":3675147.22,"nontax_revenue":1235490.83,"capital_revenue":0.0,"transfer_revenue":683678.0,"current_expense":3954597.48,"capital_expense":1148790.8,"budget_balance":490927.77,"cash_current":3482303.97,"cash_previous":3063976.2,"population_mid_year":434,"expense_per_capita":11758.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5060000.0,"revenue_adjusted":6791150.0,"revenue_actual":6621731.35,"expense_approved":4985000.0,"expense_adjusted":5474150.0,"expense_actual":4612028.56,"tax_revenue":4655790.66,"nontax_revenue":1653158.69,"capital_revenue":0.0,"transfer_revenue":312782.0,"current_expense":4137621.56,"capital_expense":474407.0,"budget_balance":2009702.79,"cash_current":5537006.76,"cash_previous":3482303.97,"population_mid_year":442,"expense_per_capita":10434.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5659000.0,"revenue_adjusted":6234700.0,"revenue_actual":6170916.49,"expense_approved":5581600.0,"expense_adjusted":5702700.0,"expense_actual":4472228.5,"tax_revenue":4953963.54,"nontax_revenue":1093752.95,"capital_revenue":0.0,"transfer_revenue":123200.0,"current_expense":3915655.5,"capital_expense":556573.0,"budget_balance":1698687.99,"cash_current":7158294.75,"cash_previous":5537006.76,"population_mid_year":418,"expense_per_capita":10699.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6159000.0,"revenue_adjusted":6245690.0,"revenue_actual":5941782.87,"expense_approved":6079200.0,"expense_adjusted":6165890.0,"expense_actual":4347362.21,"tax_revenue":4891526.71,"nontax_revenue":965516.16,"capital_revenue":6740.0,"transfer_revenue":78000.0,"current_expense":4294454.21,"capital_expense":52908.0,"budget_balance":1594420.66,"cash_current":8672915.41,"cash_previous":7158294.75,"population_mid_year":409,"expense_per_capita":10629.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6009000.0,"revenue_adjusted":6606900.0,"revenue_actual":6520354.26,"expense_approved":5926800.0,"expense_adjusted":6110700.0,"expense_actual":5108680.77,"tax_revenue":5308255.24,"nontax_revenue":1116299.02,"capital_revenue":0.0,"transfer_revenue":95800.0,"current_expense":4613541.79,"capital_expense":495138.98,"budget_balance":1411673.49,"cash_current":10002388.9,"cash_previous":8672915.41,"population_mid_year":406,"expense_per_capita":12582.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6440200.0,"revenue_adjusted":7457550.0,"revenue_actual":7414396.24,"expense_approved":6355000.0,"expense_adjusted":6958350.0,"expense_actual":4670583.92,"tax_revenue":5894817.44,"nontax_revenue":1066545.4,"capital_revenue":0.0,"transfer_revenue":453033.4,"current_expense":4556459.62,"capital_expense":114124.3,"budget_balance":2743812.32,"cash_current":12661001.22,"cash_previous":10002388.9,"population_mid_year":421,"expense_per_capita":11094.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7125000.0,"revenue_adjusted":8093662.6,"revenue_actual":7981609.4,"expense_approved":7036800.0,"expense_adjusted":7592462.6,"expense_actual":5434411.66,"tax_revenue":6433404.56,"nontax_revenue":1214074.24,"capital_revenue":6038.0,"transfer_revenue":328092.6,"current_expense":5141144.66,"capital_expense":293267.0,"budget_balance":2547197.74,"cash_current":15119998.96,"cash_previous":12661001.22,"population_mid_year":421,"expense_per_capita":12908.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7255000.0,"revenue_adjusted":11099446.0,"revenue_actual":11018887.76,"expense_approved":7163800.0,"expense_adjusted":11008246.0,"expense_actual":10218549.82,"tax_revenue":6943166.66,"nontax_revenue":1066282.82,"capital_revenue":267203.28,"transfer_revenue":2742235.0,"current_expense":9140176.47,"capital_expense":1078373.35,"budget_balance":800337.94,"cash_current":15829136.9,"cash_previous":15119998.96,"population_mid_year":422,"expense_per_capita":24214.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7600000.0,"revenue_adjusted":13157054.0,"revenue_actual":12964940.46,"expense_approved":7505800.0,"expense_adjusted":13062854.0,"expense_actual":10801752.51,"tax_revenue":6628224.53,"nontax_revenue":1372544.93,"capital_revenue":0.0,"transfer_revenue":4964171.0,"current_expense":8613195.59,"capital_expense":2188556.92,"budget_balance":2163187.95,"cash_current":17898124.85,"cash_previous":15829136.9,"population_mid_year":421,"expense_per_capita":25657.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7000000.0,"revenue_adjusted":10087428.3,"revenue_actual":9976208.42,"expense_approved":6902800.0,"expense_adjusted":9162243.3,"expense_actual":7895240.04,"tax_revenue":7239974.86,"nontax_revenue":1342669.26,"capital_revenue":100000.0,"transfer_revenue":1293564.3,"current_expense":6273351.24,"capital_expense":1621888.8,"budget_balance":2080968.38,"cash_current":19881893.23,"cash_previous":17898124.85,"population_mid_year":418,"expense_per_capita":18888.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7500000.0,"revenue_adjusted":18452548.61,"revenue_actual":18428726.4,"expense_approved":7399800.0,"expense_adjusted":16900329.61,"expense_actual":11785346.79,"tax_revenue":8375284.62,"nontax_revenue":6035961.17,"capital_revenue":0.0,"transfer_revenue":4017480.61,"current_expense":7351851.65,"capital_expense":4433495.14,"budget_balance":6643379.61,"cash_current":26425072.84,"cash_previous":19881893.23,"population_mid_year":412,"expense_per_capita":28605.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10680000.0,"revenue_adjusted":13819025.0,"revenue_actual":13633523.8,"expense_approved":10576800.0,"expense_adjusted":13048179.0,"expense_actual":9044555.99,"tax_revenue":10072232.71,"nontax_revenue":2521462.09,"capital_revenue":0.0,"transfer_revenue":1039829.0,"current_expense":7059687.99,"capital_expense":1984868.0,"budget_balance":4588967.81,"cash_current":30407133.08,"cash_previous":26425072.84,"population_mid_year":416,"expense_per_capita":21741.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11000000.0,"revenue_adjusted":13458624.0,"revenue_actual":13392086.5,"expense_approved":11000000.0,"expense_adjusted":17258624.0,"expense_actual":16723242.33,"tax_revenue":9673651.64,"nontax_revenue":3425690.86,"capital_revenue":0.0,"transfer_revenue":292744.0,"current_expense":7007963.02,"capital_expense":9715279.31,"budget_balance":-3331155.83,"cash_current":27077052.45,"cash_previous":30407133.08,"population_mid_year":402,"expense_per_capita":41600.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11800000.0,"revenue_adjusted":33754568.55,"revenue_actual":33629079.6,"expense_approved":16800000.0,"expense_adjusted":42954568.55,"expense_actual":39777361.99,"tax_revenue":9849455.22,"nontax_revenue":4600667.83,"capital_revenue":0.0,"transfer_revenue":19178956.55,"current_expense":9840660.59,"capital_expense":29936701.4,"budget_balance":-6148282.39,"cash_current":26153373.66,"cash_previous":27077052.45,"population_mid_year":401,"expense_per_capita":99195.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}