{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275301","national_id":"00275301","name":"Rokytnice v Orlických horách","currency_code":"CZK","history_path":"/data/municipal-history/00275301.json"},"series":[{"year":2010,"revenue_approved":28621530.0,"revenue_adjusted":40037710.0,"revenue_actual":39178740.0,"expense_approved":27458450.0,"expense_adjusted":38926830.0,"expense_actual":37917100.0,"tax_revenue":20096090.0,"nontax_revenue":4134990.0,"capital_revenue":3598150.0,"transfer_revenue":11349510.0,"current_expense":27748810.0,"capital_expense":10168290.0,"budget_balance":1261640.0,"cash_current":1473580.0,"cash_previous":828910.0,"population_mid_year":2302,"expense_per_capita":16471.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":28769190.0,"revenue_adjusted":35598580.0,"revenue_actual":35342590.62,"expense_approved":26935770.0,"expense_adjusted":33900760.0,"expense_actual":33307103.83,"tax_revenue":19941041.5,"nontax_revenue":4718497.09,"capital_revenue":20482.0,"transfer_revenue":10662570.03,"current_expense":28092505.01,"capital_expense":5214598.82,"budget_balance":2035486.79,"cash_current":327577.8,"cash_previous":1473583.25,"population_mid_year":2210,"expense_per_capita":15071.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":28122590.0,"revenue_adjusted":39300690.0,"revenue_actual":39398143.04,"expense_approved":26571780.0,"expense_adjusted":36021650.0,"expense_actual":35365027.37,"tax_revenue":19562936.83,"nontax_revenue":4788790.42,"capital_revenue":357276.0,"transfer_revenue":14689139.79,"current_expense":27239678.35,"capital_expense":8125349.02,"budget_balance":4033115.67,"cash_current":5186745.17,"cash_previous":991671.39,"population_mid_year":2178,"expense_per_capita":16237.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":31505820.0,"revenue_adjusted":62154220.0,"revenue_actual":63062626.7,"expense_approved":33239820.0,"expense_adjusted":65431610.0,"expense_actual":61472055.99,"tax_revenue":24352898.08,"nontax_revenue":5981628.5,"capital_revenue":735428.51,"transfer_revenue":31992671.61,"current_expense":30482720.25,"capital_expense":30989335.74,"budget_balance":1590570.71,"cash_current":6137614.8,"cash_previous":5186745.17,"population_mid_year":2129,"expense_per_capita":28873.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":31357040.0,"revenue_adjusted":62803580.0,"revenue_actual":63780273.25,"expense_approved":33185040.0,"expense_adjusted":68365310.0,"expense_actual":64992931.87,"tax_revenue":25794915.11,"nontax_revenue":4686323.03,"capital_revenue":989894.0,"transfer_revenue":32309141.11,"current_expense":28638936.81,"capital_expense":36353995.06,"budget_balance":-1212658.62,"cash_current":5527557.61,"cash_previous":6137614.8,"population_mid_year":2084,"expense_per_capita":31186.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":32776800.0,"revenue_adjusted":52217630.0,"revenue_actual":52643771.75,"expense_approved":34147020.0,"expense_adjusted":66852920.0,"expense_actual":63254010.64,"tax_revenue":25828509.35,"nontax_revenue":4663698.45,"capital_revenue":1286330.0,"transfer_revenue":20865233.95,"current_expense":30305033.4,"capital_expense":32948977.24,"budget_balance":-10610238.89,"cash_current":4842340.17,"cash_previous":5527557.61,"population_mid_year":2058,"expense_per_capita":30735.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":33404740.0,"revenue_adjusted":48612380.0,"revenue_actual":48839667.92,"expense_approved":33424740.0,"expense_adjusted":38330000.0,"expense_actual":34974838.83,"tax_revenue":27839137.3,"nontax_revenue":4323657.89,"capital_revenue":259912.0,"transfer_revenue":16416960.73,"current_expense":29665607.31,"capital_expense":5309231.52,"budget_balance":13864829.09,"cash_current":5609265.14,"cash_previous":4842340.17,"population_mid_year":2056,"expense_per_capita":17011.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":34779620.0,"revenue_adjusted":39184133.98,"revenue_actual":41139018.74,"expense_approved":37004620.0,"expense_adjusted":41409133.98,"expense_actual":37892273.35,"tax_revenue":30300564.95,"nontax_revenue":4468166.81,"capital_revenue":296981.0,"transfer_revenue":6073305.98,"current_expense":32365035.37,"capital_expense":5527237.98,"budget_balance":3246745.39,"cash_current":7481620.46,"cash_previous":5609265.14,"population_mid_year":2048,"expense_per_capita":18502.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":39332523.0,"revenue_adjusted":45739148.83,"revenue_actual":47026635.5,"expense_approved":43346043.0,"expense_adjusted":49752668.83,"expense_actual":46625964.59,"tax_revenue":33084123.52,"nontax_revenue":5616220.93,"capital_revenue":2153424.0,"transfer_revenue":6172867.05,"current_expense":40225144.77,"capital_expense":6400819.82,"budget_balance":400670.91,"cash_current":7136740.33,"cash_previous":7481620.46,"population_mid_year":2028,"expense_per_capita":22991.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":45565362.0,"revenue_adjusted":66833696.92,"revenue_actual":68455448.08,"expense_approved":58303823.1,"expense_adjusted":77380050.93,"expense_actual":71819793.86,"tax_revenue":36195896.21,"nontax_revenue":6013346.71,"capital_revenue":3929057.0,"transfer_revenue":22317148.16,"current_expense":39497720.16,"capital_expense":32322073.7,"budget_balance":-3364345.78,"cash_current":10786710.67,"cash_previous":7136740.33,"population_mid_year":2020,"expense_per_capita":35554.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":43250317.0,"revenue_adjusted":69926795.65,"revenue_actual":70999888.85,"expense_approved":49071640.8,"expense_adjusted":73040377.73,"expense_actual":60571494.53,"tax_revenue":32876547.47,"nontax_revenue":5791909.02,"capital_revenue":1900506.0,"transfer_revenue":30430926.36,"current_expense":41468671.88,"capital_expense":19102822.65,"budget_balance":10428394.32,"cash_current":17226544.06,"cash_previous":10786710.67,"population_mid_year":2024,"expense_per_capita":29926.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":40340080.0,"revenue_adjusted":58145200.95,"revenue_actual":63479172.56,"expense_approved":53328568.7,"expense_adjusted":71133689.65,"expense_actual":56254491.42,"tax_revenue":36191218.89,"nontax_revenue":6527974.63,"capital_revenue":1776687.5,"transfer_revenue":18983291.54,"current_expense":45498074.19,"capital_expense":10756417.23,"budget_balance":7224681.14,"cash_current":24503942.46,"cash_previous":17226544.06,"population_mid_year":1976,"expense_per_capita":28468.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":45052481.98,"revenue_adjusted":49386890.75,"revenue_actual":54607828.9,"expense_approved":61141678.8,"expense_adjusted":65476087.57,"expense_actual":51681844.28,"tax_revenue":41705070.21,"nontax_revenue":5734365.94,"capital_revenue":947387.0,"transfer_revenue":6221005.75,"current_expense":44249670.18,"capital_expense":7432174.1,"budget_balance":2925984.62,"cash_current":26162497.05,"cash_previous":24503942.46,"population_mid_year":2032,"expense_per_capita":25433.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":55667481.84,"revenue_adjusted":58414990.84,"revenue_actual":62469264.19,"expense_approved":69330530.12,"expense_adjusted":72078039.12,"expense_actual":51671640.02,"tax_revenue":48742942.16,"nontax_revenue":6697652.51,"capital_revenue":98010.0,"transfer_revenue":6930659.52,"current_expense":48177798.92,"capital_expense":3493841.1,"budget_balance":10797624.17,"cash_current":35613179.96,"cash_previous":26162497.05,"population_mid_year":2131,"expense_per_capita":24247.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":57640020.23,"revenue_adjusted":61637514.59,"revenue_actual":66151730.23,"expense_approved":72539800.0,"expense_adjusted":90037294.36,"expense_actual":67349109.02,"tax_revenue":50448699.98,"nontax_revenue":6339325.97,"capital_revenue":469288.0,"transfer_revenue":8894416.28,"current_expense":51737806.94,"capital_expense":15611302.08,"budget_balance":-1197378.79,"cash_current":35012103.94,"cash_previous":35613179.96,"population_mid_year":2143,"expense_per_capita":31427.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":60008835.0,"revenue_adjusted":86316896.85,"revenue_actual":91059305.63,"expense_approved":85053475.0,"expense_adjusted":90931925.57,"expense_actual":72020705.74,"tax_revenue":53226281.16,"nontax_revenue":8597227.06,"capital_revenue":18180575.0,"transfer_revenue":11055222.41,"current_expense":55004552.18,"capital_expense":17016153.56,"budget_balance":19038599.89,"cash_current":46807652.66,"cash_previous":35012103.94,"population_mid_year":2101,"expense_per_capita":34279.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}