{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275280","national_id":"00275280","name":"PŘEPYCHY","currency_code":"CZK","history_path":"/data/municipal-history/00275280.json"},"series":[{"year":2010,"revenue_approved":5200000.0,"revenue_adjusted":7322900.0,"revenue_actual":7140760.0,"expense_approved":5200000.0,"expense_adjusted":9128000.0,"expense_actual":8344330.0,"tax_revenue":5354290.0,"nontax_revenue":993320.0,"capital_revenue":4000.0,"transfer_revenue":789150.0,"current_expense":5655650.0,"capital_expense":2688680.0,"budget_balance":-1203570.0,"cash_current":580470.0,"cash_previous":744730.0,"population_mid_year":584,"expense_per_capita":14288.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5200000.0,"revenue_adjusted":7256857.1,"revenue_actual":7505544.06,"expense_approved":5200000.0,"expense_adjusted":6912629.0,"expense_actual":6164522.88,"tax_revenue":4517474.31,"nontax_revenue":987917.65,"capital_revenue":54380.0,"transfer_revenue":1945772.1,"current_expense":6050539.88,"capital_expense":113983.0,"budget_balance":1341021.18,"cash_current":1459440.05,"cash_previous":580466.87,"population_mid_year":582,"expense_per_capita":10591.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5500000.0,"revenue_adjusted":7443756.4,"revenue_actual":7390622.5,"expense_approved":5700000.0,"expense_adjusted":7663922.4,"expense_actual":7418859.07,"tax_revenue":4964476.84,"nontax_revenue":1301071.26,"capital_revenue":7800.0,"transfer_revenue":1117274.4,"current_expense":5970735.07,"capital_expense":1448124.0,"budget_balance":-28236.57,"cash_current":886155.48,"cash_previous":1459440.05,"population_mid_year":585,"expense_per_capita":12681.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6270000.0,"revenue_adjusted":8476257.0,"revenue_actual":8338707.33,"expense_approved":6370000.0,"expense_adjusted":8176465.34,"expense_actual":7492750.53,"tax_revenue":6627686.83,"nontax_revenue":1079758.54,"capital_revenue":84600.0,"transfer_revenue":546661.96,"current_expense":6437145.69,"capital_expense":1055604.84,"budget_balance":845956.8,"cash_current":1430782.58,"cash_previous":886155.48,"population_mid_year":606,"expense_per_capita":12364.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7750000.0,"revenue_adjusted":8402812.0,"revenue_actual":8314960.0,"expense_approved":5300000.0,"expense_adjusted":6910131.23,"expense_actual":6220853.65,"tax_revenue":6665089.5,"nontax_revenue":1076898.5,"capital_revenue":0.0,"transfer_revenue":572972.0,"current_expense":5538477.15,"capital_expense":682376.5,"budget_balance":2094106.35,"cash_current":3524888.93,"cash_previous":1430782.58,"population_mid_year":626,"expense_per_capita":9937.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7860000.0,"revenue_adjusted":12003520.0,"revenue_actual":12079430.58,"expense_approved":11380000.0,"expense_adjusted":13667025.22,"expense_actual":12469375.92,"tax_revenue":9753403.56,"nontax_revenue":1391655.02,"capital_revenue":26650.0,"transfer_revenue":907722.0,"current_expense":9146628.47,"capital_expense":3322747.45,"budget_balance":-389945.34,"cash_current":3134943.59,"cash_previous":3524888.93,"population_mid_year":626,"expense_per_capita":19919.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8870000.0,"revenue_adjusted":11766889.0,"revenue_actual":11700281.59,"expense_approved":11970000.0,"expense_adjusted":15116889.0,"expense_actual":12118481.86,"tax_revenue":8092657.59,"nontax_revenue":1344801.08,"capital_revenue":1275.0,"transfer_revenue":2261547.92,"current_expense":8875708.25,"capital_expense":3242773.61,"budget_balance":-418200.27,"cash_current":2716743.32,"cash_previous":3134943.59,"population_mid_year":631,"expense_per_capita":19205.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10230000.0,"revenue_adjusted":14183003.69,"revenue_actual":13567190.21,"expense_approved":15920000.0,"expense_adjusted":21173003.69,"expense_actual":18783503.1,"tax_revenue":8486003.68,"nontax_revenue":1315763.76,"capital_revenue":170002.5,"transfer_revenue":3595420.27,"current_expense":10784041.27,"capital_expense":7999461.83,"budget_balance":-5216312.89,"cash_current":2000430.43,"cash_previous":2716743.32,"population_mid_year":629,"expense_per_capita":29862.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11000000.0,"revenue_adjusted":13931708.75,"revenue_actual":13877456.49,"expense_approved":11100000.0,"expense_adjusted":16741708.75,"expense_actual":14695011.34,"tax_revenue":9360735.8,"nontax_revenue":1696047.94,"capital_revenue":9175.0,"transfer_revenue":2811497.75,"current_expense":13494391.86,"capital_expense":1200619.48,"budget_balance":-817554.85,"cash_current":1779197.53,"cash_previous":2000430.43,"population_mid_year":639,"expense_per_capita":22996.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18810000.0,"revenue_adjusted":17709139.6,"revenue_actual":16105605.88,"expense_approved":19586000.0,"expense_adjusted":20101330.8,"expense_actual":17408523.98,"tax_revenue":10291633.22,"nontax_revenue":1794913.86,"capital_revenue":712235.0,"transfer_revenue":3306823.8,"current_expense":14589694.78,"capital_expense":2818829.2,"budget_balance":-1302918.1,"cash_current":1130400.47,"cash_previous":1779197.53,"population_mid_year":634,"expense_per_capita":27458.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":37000000.0,"revenue_adjusted":39709198.0,"revenue_actual":40950774.06,"expense_approved":37200000.0,"expense_adjusted":39909198.0,"expense_actual":34783598.43,"tax_revenue":9691336.29,"nontax_revenue":1696461.57,"capital_revenue":14907596.0,"transfer_revenue":14655380.2,"current_expense":16480196.72,"capital_expense":18303401.71,"budget_balance":6167175.63,"cash_current":4720668.43,"cash_previous":1130400.47,"population_mid_year":631,"expense_per_capita":55124.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14710000.0,"revenue_adjusted":25297627.77,"revenue_actual":25260520.7,"expense_approved":18430000.0,"expense_adjusted":27438827.77,"expense_actual":21780381.72,"tax_revenue":12708727.24,"nontax_revenue":1952580.19,"capital_revenue":7016329.0,"transfer_revenue":3582884.27,"current_expense":17274282.3,"capital_expense":4506099.42,"budget_balance":3480138.98,"cash_current":6439085.17,"cash_previous":4720668.43,"population_mid_year":636,"expense_per_capita":34245.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35500000.0,"revenue_adjusted":55539305.49,"revenue_actual":55416184.48,"expense_approved":48100000.0,"expense_adjusted":56687147.61,"expense_actual":46907462.06,"tax_revenue":13217780.3,"nontax_revenue":1960411.73,"capital_revenue":30622125.0,"transfer_revenue":9615867.45,"current_expense":20680024.88,"capital_expense":26227437.18,"budget_balance":8508722.42,"cash_current":13560913.34,"cash_previous":6439085.17,"population_mid_year":640,"expense_per_capita":73292.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24026993.0,"revenue_adjusted":30538911.59,"revenue_actual":30014608.37,"expense_approved":36123754.6,"expense_adjusted":44157777.72,"expense_actual":41905364.78,"tax_revenue":18237410.56,"nontax_revenue":2496806.01,"capital_revenue":7969891.8,"transfer_revenue":1310500.0,"current_expense":19726185.19,"capital_expense":22179179.59,"budget_balance":-11890756.41,"cash_current":3569630.88,"cash_previous":13560913.34,"population_mid_year":641,"expense_per_capita":65374.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21782622.45,"revenue_adjusted":24444425.96,"revenue_actual":22212947.66,"expense_approved":19977551.38,"expense_adjusted":21900316.63,"expense_actual":18404292.0,"tax_revenue":14036087.0,"nontax_revenue":2715039.26,"capital_revenue":3227252.0,"transfer_revenue":2234569.4,"current_expense":15427726.42,"capital_expense":2976565.58,"budget_balance":3808655.66,"cash_current":5478812.59,"cash_previous":3569630.88,"population_mid_year":630,"expense_per_capita":29213.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17873145.84,"revenue_adjusted":20685752.37,"revenue_actual":20233300.0,"expense_approved":18933213.0,"expense_adjusted":20579338.55,"expense_actual":18004860.48,"tax_revenue":15226347.22,"nontax_revenue":2474535.12,"capital_revenue":23500.0,"transfer_revenue":2508917.66,"current_expense":16132869.48,"capital_expense":1871991.0,"budget_balance":2228439.52,"cash_current":7707767.51,"cash_previous":5478812.59,"population_mid_year":637,"expense_per_capita":28265.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}