{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275212","national_id":"00275212","name":"OSEČNICE","currency_code":"CZK","history_path":"/data/municipal-history/00275212.json"},"series":[{"year":2010,"revenue_approved":1967000.0,"revenue_adjusted":2815750.0,"revenue_actual":3331260.0,"expense_approved":2975000.0,"expense_adjusted":3076500.0,"expense_actual":2480080.0,"tax_revenue":2183330.0,"nontax_revenue":215830.0,"capital_revenue":3670.0,"transfer_revenue":928430.0,"current_expense":2459340.0,"capital_expense":20740.0,"budget_balance":851180.0,"cash_current":2494710.0,"cash_previous":1643510.0,"population_mid_year":292,"expense_per_capita":8493.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2363000.0,"revenue_adjusted":2419630.0,"revenue_actual":2729210.56,"expense_approved":3309050.0,"expense_adjusted":3309050.0,"expense_actual":2303318.51,"tax_revenue":2265529.97,"nontax_revenue":193150.59,"capital_revenue":24807.0,"transfer_revenue":245723.0,"current_expense":2027318.51,"capital_expense":276000.0,"budget_balance":425892.05,"cash_current":2920610.51,"cash_previous":2494718.46,"population_mid_year":294,"expense_per_capita":7834.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2331300.0,"revenue_adjusted":2381940.0,"revenue_actual":2672307.95,"expense_approved":4349190.0,"expense_adjusted":4386240.0,"expense_actual":3292390.47,"tax_revenue":2312958.04,"nontax_revenue":248768.91,"capital_revenue":4781.0,"transfer_revenue":105800.0,"current_expense":2506776.99,"capital_expense":785613.48,"budget_balance":-620082.52,"cash_current":2838848.61,"cash_previous":3568535.45,"population_mid_year":289,"expense_per_capita":11392.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3539360.0,"revenue_adjusted":3898230.0,"revenue_actual":3665088.06,"expense_approved":4506200.0,"expense_adjusted":4534890.0,"expense_actual":3630342.11,"tax_revenue":2646553.24,"nontax_revenue":265941.82,"capital_revenue":57680.0,"transfer_revenue":694913.0,"current_expense":3608342.11,"capital_expense":22000.0,"budget_balance":34745.95,"cash_current":2678310.72,"cash_previous":2838848.61,"population_mid_year":286,"expense_per_capita":12693.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3076500.0,"revenue_adjusted":3294650.0,"revenue_actual":3224199.18,"expense_approved":4708700.0,"expense_adjusted":5163310.0,"expense_actual":4830116.01,"tax_revenue":2815504.52,"nontax_revenue":276179.66,"capital_revenue":6265.0,"transfer_revenue":126250.0,"current_expense":3638808.01,"capital_expense":1191308.0,"budget_balance":-1605916.83,"cash_current":1390168.34,"cash_previous":2678310.72,"population_mid_year":282,"expense_per_capita":17128.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2968200.0,"revenue_adjusted":3357630.0,"revenue_actual":3352911.77,"expense_approved":2968200.0,"expense_adjusted":3041400.0,"expense_actual":2593839.48,"tax_revenue":2965557.69,"nontax_revenue":317237.08,"capital_revenue":1617.0,"transfer_revenue":68500.0,"current_expense":2513894.48,"capital_expense":79945.0,"budget_balance":759072.29,"cash_current":2287900.76,"cash_previous":1390168.34,"population_mid_year":284,"expense_per_capita":9133.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3014200.0,"revenue_adjusted":4741900.0,"revenue_actual":4713561.26,"expense_approved":3883000.0,"expense_adjusted":5218140.0,"expense_actual":5022861.27,"tax_revenue":3167253.17,"nontax_revenue":302852.09,"capital_revenue":17163.0,"transfer_revenue":1226293.0,"current_expense":4509231.27,"capital_expense":513630.0,"budget_balance":-309300.01,"cash_current":1360736.19,"cash_previous":2287900.76,"population_mid_year":285,"expense_per_capita":17624.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3133530.0,"revenue_adjusted":4067740.0,"revenue_actual":4028898.65,"expense_approved":3133530.0,"expense_adjusted":3363480.0,"expense_actual":2897836.11,"tax_revenue":3495190.58,"nontax_revenue":320177.07,"capital_revenue":0.0,"transfer_revenue":213531.0,"current_expense":2897836.11,"capital_expense":0.0,"budget_balance":1131062.54,"cash_current":2563687.97,"cash_previous":1360736.19,"population_mid_year":279,"expense_per_capita":10386.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3654000.0,"revenue_adjusted":4403150.0,"revenue_actual":4425723.71,"expense_approved":4500000.0,"expense_adjusted":4899310.0,"expense_actual":3759676.24,"tax_revenue":3772724.53,"nontax_revenue":474473.18,"capital_revenue":6645.0,"transfer_revenue":171881.0,"current_expense":3732556.24,"capital_expense":27120.0,"budget_balance":666047.47,"cash_current":3205930.53,"cash_previous":2563687.97,"population_mid_year":282,"expense_per_capita":13332.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3815700.0,"revenue_adjusted":5634400.0,"revenue_actual":5634864.02,"expense_approved":5500000.0,"expense_adjusted":6249640.0,"expense_actual":4921924.1,"tax_revenue":4185975.74,"nontax_revenue":433488.28,"capital_revenue":90000.0,"transfer_revenue":925400.0,"current_expense":4317104.3,"capital_expense":604819.8,"budget_balance":712939.92,"cash_current":3787008.39,"cash_previous":3205930.53,"population_mid_year":292,"expense_per_capita":16855.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3863730.0,"revenue_adjusted":5316660.0,"revenue_actual":5292806.17,"expense_approved":5500000.0,"expense_adjusted":5572440.0,"expense_actual":4137831.61,"tax_revenue":4046362.57,"nontax_revenue":339834.6,"capital_revenue":7070.0,"transfer_revenue":899539.0,"current_expense":4047156.61,"capital_expense":90675.0,"budget_balance":1154974.56,"cash_current":5160880.09,"cash_previous":3787008.39,"population_mid_year":306,"expense_per_capita":13522.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3905600.0,"revenue_adjusted":7169800.0,"revenue_actual":5298349.59,"expense_approved":5500000.0,"expense_adjusted":7781750.0,"expense_actual":7153046.05,"tax_revenue":4593337.33,"nontax_revenue":291284.74,"capital_revenue":68760.0,"transfer_revenue":344967.52,"current_expense":4532358.05,"capital_expense":2620688.0,"budget_balance":-1854696.46,"cash_current":4737653.21,"cash_previous":5160880.09,"population_mid_year":299,"expense_per_capita":23923.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6445060.0,"revenue_adjusted":8123220.0,"revenue_actual":7836274.29,"expense_approved":6445060.0,"expense_adjusted":7271730.0,"expense_actual":6371526.63,"tax_revenue":5629321.82,"nontax_revenue":402837.95,"capital_revenue":0.0,"transfer_revenue":1804114.52,"current_expense":5357131.03,"capital_expense":1014395.6,"budget_balance":1464747.66,"cash_current":5795536.45,"cash_previous":4737653.21,"population_mid_year":293,"expense_per_capita":21745.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5063520.0,"revenue_adjusted":6683600.0,"revenue_actual":6658329.39,"expense_approved":6685230.0,"expense_adjusted":7794080.0,"expense_actual":6534421.94,"tax_revenue":5997018.28,"nontax_revenue":339847.11,"capital_revenue":113704.0,"transfer_revenue":207760.0,"current_expense":5144439.01,"capital_expense":1389982.93,"budget_balance":123907.45,"cash_current":5675974.8,"cash_previous":5795536.45,"population_mid_year":294,"expense_per_capita":22225.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6179500.0,"revenue_adjusted":7445100.0,"revenue_actual":7366965.78,"expense_approved":7480800.0,"expense_adjusted":7924500.0,"expense_actual":5971336.75,"tax_revenue":6160206.52,"nontax_revenue":302015.26,"capital_revenue":0.0,"transfer_revenue":904744.0,"current_expense":5639304.92,"capital_expense":332031.83,"budget_balance":1395629.03,"cash_current":7104677.33,"cash_previous":5675974.8,"population_mid_year":295,"expense_per_capita":20241.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6669020.0,"revenue_adjusted":6930030.0,"revenue_actual":6824982.34,"expense_approved":8084440.0,"expense_adjusted":8789940.0,"expense_actual":7637459.74,"tax_revenue":6443589.39,"nontax_revenue":223942.95,"capital_revenue":0.0,"transfer_revenue":157450.0,"current_expense":7154086.75,"capital_expense":483372.99,"budget_balance":-812477.4,"cash_current":6203704.51,"cash_previous":7104677.33,"population_mid_year":294,"expense_per_capita":25977.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}