{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275204","national_id":"00275204","name":"ORLICKÉ ZÁHOŘÍ","currency_code":"CZK","history_path":"/data/municipal-history/00275204.json"},"series":[{"year":2010,"revenue_approved":6732340.0,"revenue_adjusted":15284280.0,"revenue_actual":14218740.0,"expense_approved":6732340.0,"expense_adjusted":16602740.0,"expense_actual":13721990.0,"tax_revenue":3977400.0,"nontax_revenue":1363860.0,"capital_revenue":1298000.0,"transfer_revenue":7579480.0,"current_expense":9696840.0,"capital_expense":4025150.0,"budget_balance":496750.0,"cash_current":2117980.0,"cash_previous":6000.0,"population_mid_year":195,"expense_per_capita":70369.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5700600.0,"revenue_adjusted":16300920.0,"revenue_actual":16300612.01,"expense_approved":5700600.0,"expense_adjusted":18594080.0,"expense_actual":18593769.26,"tax_revenue":3961827.49,"nontax_revenue":1144978.32,"capital_revenue":4794620.0,"transfer_revenue":6399186.2,"current_expense":8412900.13,"capital_expense":10180869.13,"budget_balance":-2293157.25,"cash_current":3860.62,"cash_previous":2117975.01,"population_mid_year":196,"expense_per_capita":94866.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7123330.0,"revenue_adjusted":9557150.0,"revenue_actual":9564340.56,"expense_approved":7123330.0,"expense_adjusted":15025380.0,"expense_actual":15009517.57,"tax_revenue":4209885.46,"nontax_revenue":986158.8,"capital_revenue":3244359.3,"transfer_revenue":1123937.0,"current_expense":8229466.57,"capital_expense":6780051.0,"budget_balance":-5445177.01,"cash_current":11720.13,"cash_previous":7221.62,"population_mid_year":208,"expense_per_capita":72161.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8820660.0,"revenue_adjusted":16308010.0,"revenue_actual":16308110.09,"expense_approved":8320660.0,"expense_adjusted":14170830.0,"expense_actual":14170508.8,"tax_revenue":4423285.72,"nontax_revenue":1942766.41,"capital_revenue":3382923.0,"transfer_revenue":6559134.96,"current_expense":8501038.87,"capital_expense":5669469.93,"budget_balance":2137601.29,"cash_current":62733.71,"cash_previous":11720.13,"population_mid_year":205,"expense_per_capita":69124.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10818530.0,"revenue_adjusted":20094010.0,"revenue_actual":18023990.63,"expense_approved":10097070.0,"expense_adjusted":31105580.0,"expense_actual":28508743.68,"tax_revenue":4470488.5,"nontax_revenue":1545301.68,"capital_revenue":4536618.0,"transfer_revenue":7471582.45,"current_expense":8736727.89,"capital_expense":19772015.79,"budget_balance":-10484753.05,"cash_current":32653.78,"cash_previous":62733.71,"population_mid_year":188,"expense_per_capita":151642.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26437790.0,"revenue_adjusted":46945030.0,"revenue_actual":28153904.84,"expense_approved":15785870.0,"expense_adjusted":27229140.0,"expense_actual":23376864.93,"tax_revenue":5156864.07,"nontax_revenue":1207890.79,"capital_revenue":1340030.83,"transfer_revenue":20449119.15,"current_expense":9138410.05,"capital_expense":14238454.88,"budget_balance":4777039.91,"cash_current":244368.55,"cash_previous":32653.78,"population_mid_year":191,"expense_per_capita":122391.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9407400.0,"revenue_adjusted":10914840.0,"revenue_actual":9741814.23,"expense_approved":8843400.0,"expense_adjusted":10541770.0,"expense_actual":8174627.53,"tax_revenue":5068672.0,"nontax_revenue":1058064.15,"capital_revenue":2158760.0,"transfer_revenue":1456318.08,"current_expense":6762674.53,"capital_expense":1411953.0,"budget_balance":1567186.7,"cash_current":46786.14,"cash_previous":244368.55,"population_mid_year":188,"expense_per_capita":43482.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11250900.0,"revenue_adjusted":17909860.0,"revenue_actual":15139414.56,"expense_approved":9759440.0,"expense_adjusted":30944630.0,"expense_actual":28292105.7,"tax_revenue":5165856.95,"nontax_revenue":1166598.63,"capital_revenue":6972082.0,"transfer_revenue":1834876.98,"current_expense":9359014.15,"capital_expense":18933091.55,"budget_balance":-13152691.14,"cash_current":161953.84,"cash_previous":46786.14,"population_mid_year":189,"expense_per_capita":149693.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":48877336.0,"revenue_adjusted":61437202.46,"revenue_actual":42602512.36,"expense_approved":28224562.0,"expense_adjusted":49095378.62,"expense_actual":42911025.64,"tax_revenue":6670672.76,"nontax_revenue":2441277.34,"capital_revenue":5123830.0,"transfer_revenue":28366732.26,"current_expense":20532186.97,"capital_expense":22378838.67,"budget_balance":-308513.28,"cash_current":663808.51,"cash_previous":161953.84,"population_mid_year":199,"expense_per_capita":215633.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":33759300.0,"revenue_adjusted":86383029.88,"revenue_actual":66750333.55,"expense_approved":16466526.0,"expense_adjusted":45900276.31,"expense_actual":45490981.46,"tax_revenue":7196506.02,"nontax_revenue":2205537.92,"capital_revenue":13373157.57,"transfer_revenue":43975132.04,"current_expense":14307780.24,"capital_expense":31183201.22,"budget_balance":21259352.09,"cash_current":1612361.4,"cash_previous":663808.51,"population_mid_year":208,"expense_per_capita":218706.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":26863680.0,"revenue_adjusted":50811794.64,"revenue_actual":39990425.56,"expense_approved":25046680.0,"expense_adjusted":58931037.6,"expense_actual":47280515.79,"tax_revenue":8668351.55,"nontax_revenue":1669541.72,"capital_revenue":5879325.0,"transfer_revenue":23773207.29,"current_expense":13751270.0,"capital_expense":33529245.79,"budget_balance":-7290090.23,"cash_current":1024141.13,"cash_previous":1612361.4,"population_mid_year":206,"expense_per_capita":229517.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28011067.0,"revenue_adjusted":37678257.77,"revenue_actual":34080947.44,"expense_approved":26436693.0,"expense_adjusted":42682726.15,"expense_actual":37731466.22,"tax_revenue":7779237.63,"nontax_revenue":2301594.04,"capital_revenue":11163458.0,"transfer_revenue":12836657.77,"current_expense":14801114.12,"capital_expense":22930352.1,"budget_balance":-3650518.78,"cash_current":1043705.44,"cash_previous":1024141.13,"population_mid_year":214,"expense_per_capita":176315.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18805133.0,"revenue_adjusted":22408532.53,"revenue_actual":19008815.04,"expense_approved":17349133.0,"expense_adjusted":32554335.64,"expense_actual":29495857.02,"tax_revenue":9136580.79,"nontax_revenue":1214007.72,"capital_revenue":6187140.0,"transfer_revenue":2471086.53,"current_expense":15238960.06,"capital_expense":14256896.96,"budget_balance":-10487041.98,"cash_current":203057.38,"cash_previous":1043705.44,"population_mid_year":227,"expense_per_capita":129937.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18884900.0,"revenue_adjusted":30449765.13,"revenue_actual":22951001.81,"expense_approved":17634900.0,"expense_adjusted":22823287.69,"expense_actual":21916185.1,"tax_revenue":9377151.28,"nontax_revenue":2580366.45,"capital_revenue":196003.94,"transfer_revenue":10797480.14,"current_expense":15776431.32,"capital_expense":6139753.78,"budget_balance":1034816.71,"cash_current":1606582.65,"cash_previous":203057.38,"population_mid_year":206,"expense_per_capita":106389.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20896439.0,"revenue_adjusted":25292155.55,"revenue_actual":23409115.42,"expense_approved":19341439.0,"expense_adjusted":25216438.95,"expense_actual":24111884.04,"tax_revenue":11265310.87,"nontax_revenue":2823820.95,"capital_revenue":6583850.0,"transfer_revenue":2736133.6,"current_expense":14049990.31,"capital_expense":10061893.73,"budget_balance":-702768.62,"cash_current":471798.67,"cash_previous":1606582.65,"population_mid_year":204,"expense_per_capita":118195.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":48549165.0,"revenue_adjusted":49010665.0,"revenue_actual":32125754.92,"expense_approved":47131918.0,"expense_adjusted":48906110.41,"expense_actual":30856946.95,"tax_revenue":13363828.47,"nontax_revenue":1680403.04,"capital_revenue":11660000.0,"transfer_revenue":5421523.41,"current_expense":19545522.36,"capital_expense":11311424.59,"budget_balance":1268807.97,"cash_current":399117.09,"cash_previous":471798.67,"population_mid_year":211,"expense_per_capita":146241.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}