{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275191","national_id":"00275191","name":"Opočno","currency_code":"CZK","history_path":"/data/municipal-history/00275191.json"},"series":[{"year":2010,"revenue_approved":56935280.0,"revenue_adjusted":73189300.0,"revenue_actual":76170000.0,"expense_approved":68980780.0,"expense_adjusted":78723300.0,"expense_actual":71890760.0,"tax_revenue":29101830.0,"nontax_revenue":15968010.0,"capital_revenue":7528740.0,"transfer_revenue":23571420.0,"current_expense":44709030.0,"capital_expense":27181730.0,"budget_balance":4279240.0,"cash_current":12205240.0,"cash_previous":5287780.0,"population_mid_year":3129,"expense_per_capita":22975.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":59880820.0,"revenue_adjusted":108167260.0,"revenue_actual":110603235.95,"expense_approved":62147050.0,"expense_adjusted":117125020.0,"expense_actual":114069437.19,"tax_revenue":29129511.27,"nontax_revenue":16044999.68,"capital_revenue":7301500.0,"transfer_revenue":58127225.0,"current_expense":38541632.8,"capital_expense":75527804.39,"budget_balance":-3466201.24,"cash_current":16918816.19,"cash_previous":12205237.74,"population_mid_year":3118,"expense_per_capita":36584.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":57724415.0,"revenue_adjusted":68796087.5,"revenue_actual":69963651.9,"expense_approved":59728190.0,"expense_adjusted":72832839.5,"expense_actual":64161833.31,"tax_revenue":32220301.19,"nontax_revenue":16454928.28,"capital_revenue":3057615.0,"transfer_revenue":18230807.43,"current_expense":44657999.78,"capital_expense":19503833.53,"budget_balance":5801818.59,"cash_current":17352103.08,"cash_previous":16918816.19,"population_mid_year":3111,"expense_per_capita":20624.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":61163635.0,"revenue_adjusted":66601500.74,"revenue_actual":68556101.72,"expense_approved":65338474.0,"expense_adjusted":73416339.74,"expense_actual":68124698.57,"tax_revenue":39942795.71,"nontax_revenue":15491597.37,"capital_revenue":2436173.0,"transfer_revenue":10685535.64,"current_expense":48303714.75,"capital_expense":19820983.82,"budget_balance":431403.15,"cash_current":15953171.59,"cash_previous":17352103.08,"population_mid_year":3137,"expense_per_capita":21716.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":58878300.0,"revenue_adjusted":65558031.32,"revenue_actual":68216777.67,"expense_approved":60374965.0,"expense_adjusted":67341010.62,"expense_actual":60076199.52,"tax_revenue":42832472.99,"nontax_revenue":15588781.86,"capital_revenue":40900.0,"transfer_revenue":9754622.82,"current_expense":50623706.97,"capital_expense":9452492.55,"budget_balance":8140578.15,"cash_current":19964420.27,"cash_previous":15953171.59,"population_mid_year":3155,"expense_per_capita":19041.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":65069900.0,"revenue_adjusted":69821648.21,"revenue_actual":74509836.48,"expense_approved":69302040.0,"expense_adjusted":74188788.21,"expense_actual":62483377.38,"tax_revenue":50096565.18,"nontax_revenue":15330733.83,"capital_revenue":1247500.0,"transfer_revenue":7835037.47,"current_expense":58713069.22,"capital_expense":3770308.16,"budget_balance":12026459.1,"cash_current":28125026.54,"cash_previous":19964420.27,"population_mid_year":3113,"expense_per_capita":20071.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":62662890.0,"revenue_adjusted":70933602.0,"revenue_actual":73987274.97,"expense_approved":74566855.0,"expense_adjusted":85922567.0,"expense_actual":70236659.49,"tax_revenue":46292794.01,"nontax_revenue":17467274.96,"capital_revenue":3571564.0,"transfer_revenue":6655642.0,"current_expense":58175630.1,"capital_expense":12061029.39,"budget_balance":3750615.48,"cash_current":29605869.13,"cash_previous":28125026.54,"population_mid_year":3115,"expense_per_capita":22547.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":64325684.0,"revenue_adjusted":75466564.78,"revenue_actual":78965038.03,"expense_approved":79955984.0,"expense_adjusted":91122751.78,"expense_actual":77684943.23,"tax_revenue":50707250.74,"nontax_revenue":15808356.71,"capital_revenue":1204580.0,"transfer_revenue":11244850.58,"current_expense":58664109.49,"capital_expense":19020833.74,"budget_balance":1280094.8,"cash_current":28141199.21,"cash_previous":29605869.13,"population_mid_year":3130,"expense_per_capita":24819.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":72331170.0,"revenue_adjusted":85498555.97,"revenue_actual":86996623.5,"expense_approved":85712290.0,"expense_adjusted":98879675.97,"expense_actual":84538041.28,"tax_revenue":55075834.21,"nontax_revenue":15417996.29,"capital_revenue":3380285.0,"transfer_revenue":13122508.0,"current_expense":63893394.6,"capital_expense":20644646.68,"budget_balance":2458582.22,"cash_current":29117291.97,"cash_previous":28141199.21,"population_mid_year":3156,"expense_per_capita":26786.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":77512923.6,"revenue_adjusted":93157850.56,"revenue_actual":95254481.68,"expense_approved":102777221.31,"expense_adjusted":120922148.27,"expense_actual":92975931.88,"tax_revenue":62823808.86,"nontax_revenue":15423126.03,"capital_revenue":833579.0,"transfer_revenue":16173967.79,"current_expense":67843152.26,"capital_expense":25132779.62,"budget_balance":2278549.8,"cash_current":35568589.98,"cash_previous":29117291.97,"population_mid_year":3125,"expense_per_capita":29752.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":89117270.0,"revenue_adjusted":101720194.74,"revenue_actual":128446596.38,"expense_approved":135671789.55,"expense_adjusted":148253654.29,"expense_actual":122838450.97,"tax_revenue":56763115.27,"nontax_revenue":14509289.42,"capital_revenue":22282478.4,"transfer_revenue":34891713.29,"current_expense":64981083.48,"capital_expense":57857367.49,"budget_balance":5608145.41,"cash_current":57312002.61,"cash_previous":35568589.98,"population_mid_year":3103,"expense_per_capita":39587.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":77133832.0,"revenue_adjusted":103763123.66,"revenue_actual":106900819.46,"expense_approved":122571833.26,"expense_adjusted":149201124.92,"expense_actual":112805415.43,"tax_revenue":67319435.39,"nontax_revenue":16220544.16,"capital_revenue":2051966.4,"transfer_revenue":21308873.51,"current_expense":81822278.63,"capital_expense":30983136.8,"budget_balance":-5904595.97,"cash_current":47556085.4,"cash_previous":57312002.61,"population_mid_year":3072,"expense_per_capita":36720.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":110493869.86,"revenue_adjusted":100157051.39,"revenue_actual":108233305.27,"expense_approved":145134921.18,"expense_adjusted":134797840.55,"expense_actual":92017526.82,"tax_revenue":70729457.84,"nontax_revenue":21455406.53,"capital_revenue":1268757.6,"transfer_revenue":14779683.3,"current_expense":77301005.39,"capital_expense":14716521.43,"budget_balance":16215778.45,"cash_current":61149371.41,"cash_previous":47556085.4,"population_mid_year":3142,"expense_per_capita":29286.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":119878255.93,"revenue_adjusted":124093481.17,"revenue_actual":133038621.6,"expense_approved":170337911.56,"expense_adjusted":210185136.8,"expense_actual":170053474.87,"tax_revenue":75685284.44,"nontax_revenue":24934440.49,"capital_revenue":17759598.3,"transfer_revenue":14659298.37,"current_expense":85257906.24,"capital_expense":84795568.63,"budget_balance":-37014853.27,"cash_current":55417578.53,"cash_previous":61149371.41,"population_mid_year":3147,"expense_per_capita":54036.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":110603148.0,"revenue_adjusted":122048087.7,"revenue_actual":126952827.71,"expense_approved":156892721.26,"expense_adjusted":168619660.96,"expense_actual":128992221.16,"tax_revenue":84883771.18,"nontax_revenue":26761987.53,"capital_revenue":5067288.0,"transfer_revenue":10239781.0,"current_expense":95051991.64,"capital_expense":33940229.52,"budget_balance":-2039393.45,"cash_current":47790770.32,"cash_previous":55417578.53,"population_mid_year":3127,"expense_per_capita":41251.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":137851817.52,"revenue_adjusted":128862936.15,"revenue_actual":130146665.09,"expense_approved":170575188.29,"expense_adjusted":161586306.92,"expense_actual":120122872.77,"tax_revenue":85671945.48,"nontax_revenue":25987034.06,"capital_revenue":3476464.0,"transfer_revenue":15011221.55,"current_expense":96259757.03,"capital_expense":23863115.74,"budget_balance":10023792.32,"cash_current":51991239.59,"cash_previous":47790770.32,"population_mid_year":3126,"expense_per_capita":38427.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}