{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275158","national_id":"00275158","name":"OČELICE","currency_code":"CZK","history_path":"/data/municipal-history/00275158.json"},"series":[{"year":2010,"revenue_approved":2010600.0,"revenue_adjusted":2354910.0,"revenue_actual":2355170.0,"expense_approved":1526160.0,"expense_adjusted":1424480.0,"expense_actual":1424430.0,"tax_revenue":2165250.0,"nontax_revenue":71520.0,"capital_revenue":0.0,"transfer_revenue":118400.0,"current_expense":1424430.0,"capital_expense":0.0,"budget_balance":930740.0,"cash_current":1013000.0,"cash_previous":82210.0,"population_mid_year":255,"expense_per_capita":5586.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2077420.0,"revenue_adjusted":2329980.0,"revenue_actual":2330089.71,"expense_approved":2248830.0,"expense_adjusted":2233660.0,"expense_actual":2233479.36,"tax_revenue":2220915.75,"nontax_revenue":47720.96,"capital_revenue":0.0,"transfer_revenue":61453.0,"current_expense":2230049.36,"capital_expense":3430.0,"budget_balance":96610.35,"cash_current":1109608.86,"cash_previous":1012998.51,"population_mid_year":259,"expense_per_capita":8623.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2243800.0,"revenue_adjusted":2360350.0,"revenue_actual":2361230.49,"expense_approved":2243800.0,"expense_adjusted":2462190.0,"expense_actual":2462633.36,"tax_revenue":2232285.95,"nontax_revenue":46844.54,"capital_revenue":0.0,"transfer_revenue":82100.0,"current_expense":1980095.76,"capital_expense":482537.6,"budget_balance":-101402.87,"cash_current":1008205.99,"cash_previous":1109608.86,"population_mid_year":254,"expense_per_capita":9695.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2743920.0,"revenue_adjusted":3039830.0,"revenue_actual":3039826.65,"expense_approved":2743920.0,"expense_adjusted":2911980.0,"expense_actual":1782335.72,"tax_revenue":2605312.05,"nontax_revenue":344802.6,"capital_revenue":0.0,"transfer_revenue":89712.0,"current_expense":1782335.72,"capital_expense":0.0,"budget_balance":1257490.93,"cash_current":2265696.92,"cash_previous":1008205.99,"population_mid_year":256,"expense_per_capita":6962.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2718740.0,"revenue_adjusted":3434100.0,"revenue_actual":3438142.0,"expense_approved":2718740.0,"expense_adjusted":3720290.0,"expense_actual":3677421.59,"tax_revenue":2713597.97,"nontax_revenue":46644.03,"capital_revenue":0.0,"transfer_revenue":677900.0,"current_expense":1824498.59,"capital_expense":1852923.0,"budget_balance":-239279.59,"cash_current":2026417.33,"cash_previous":2265696.92,"population_mid_year":257,"expense_per_capita":14309.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2783560.0,"revenue_adjusted":3052800.0,"revenue_actual":3047725.13,"expense_approved":2783560.0,"expense_adjusted":2787430.0,"expense_actual":1901446.73,"tax_revenue":2904173.7,"nontax_revenue":74887.43,"capital_revenue":10664.0,"transfer_revenue":58000.0,"current_expense":1643532.73,"capital_expense":257914.0,"budget_balance":1146278.4,"cash_current":3172695.73,"cash_previous":2026417.33,"population_mid_year":253,"expense_per_capita":7515.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3338150.0,"revenue_adjusted":3722010.0,"revenue_actual":3703665.89,"expense_approved":3338150.0,"expense_adjusted":3747540.0,"expense_actual":2792494.46,"tax_revenue":3199339.45,"nontax_revenue":428326.44,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":1873917.57,"capital_expense":918576.89,"budget_balance":911171.43,"cash_current":4083867.16,"cash_previous":3172695.73,"population_mid_year":245,"expense_per_capita":11397.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3320000.0,"revenue_adjusted":6555320.0,"revenue_actual":6297342.55,"expense_approved":5917260.0,"expense_adjusted":9823450.0,"expense_actual":8868056.94,"tax_revenue":3108634.73,"nontax_revenue":97440.82,"capital_revenue":0.0,"transfer_revenue":3091267.0,"current_expense":1865987.88,"capital_expense":7002069.06,"budget_balance":-2570714.39,"cash_current":1513152.77,"cash_previous":4083867.16,"population_mid_year":231,"expense_per_capita":38389.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3546700.0,"revenue_adjusted":3831160.0,"revenue_actual":3747899.39,"expense_approved":4003197.0,"expense_adjusted":4172292.0,"expense_actual":2898425.12,"tax_revenue":3311407.0,"nontax_revenue":320111.39,"capital_revenue":2500.0,"transfer_revenue":113881.0,"current_expense":2322224.48,"capital_expense":576200.64,"budget_balance":849474.27,"cash_current":2362627.04,"cash_previous":1513152.77,"population_mid_year":231,"expense_per_capita":12547.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3905334.0,"revenue_adjusted":4121979.0,"revenue_actual":4103634.26,"expense_approved":4639485.0,"expense_adjusted":4661778.0,"expense_actual":2320118.37,"tax_revenue":3641810.87,"nontax_revenue":69323.39,"capital_revenue":265600.0,"transfer_revenue":126900.0,"current_expense":1988588.87,"capital_expense":331529.5,"budget_balance":1783515.89,"cash_current":4146142.93,"cash_previous":2362627.04,"population_mid_year":232,"expense_per_capita":10000.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4013900.0,"revenue_adjusted":4799337.37,"revenue_actual":4442631.88,"expense_approved":5854571.0,"expense_adjusted":5854571.0,"expense_actual":2736533.92,"tax_revenue":3361203.69,"nontax_revenue":83178.19,"capital_revenue":0.0,"transfer_revenue":998250.0,"current_expense":2253292.42,"capital_expense":483241.5,"budget_balance":1706097.96,"cash_current":5852240.89,"cash_previous":4146142.93,"population_mid_year":228,"expense_per_capita":12002.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4809775.6,"revenue_adjusted":5384411.84,"revenue_actual":5193255.49,"expense_approved":6053690.22,"expense_adjusted":6101514.22,"expense_actual":4826651.81,"tax_revenue":3680220.07,"nontax_revenue":72872.29,"capital_revenue":0.0,"transfer_revenue":1440163.13,"current_expense":2303999.66,"capital_expense":2522652.15,"budget_balance":366603.68,"cash_current":6218844.57,"cash_previous":5852240.89,"population_mid_year":227,"expense_per_capita":21262.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3739344.0,"revenue_adjusted":4561434.99,"revenue_actual":4535550.07,"expense_approved":4198266.0,"expense_adjusted":4200266.0,"expense_actual":2456685.34,"tax_revenue":4264497.2,"nontax_revenue":91247.48,"capital_revenue":0.0,"transfer_revenue":179805.39,"current_expense":2419216.34,"capital_expense":37469.0,"budget_balance":2078864.73,"cash_current":8297709.3,"cash_previous":6218844.57,"population_mid_year":237,"expense_per_capita":10365.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4635676.0,"revenue_adjusted":6196103.35,"revenue_actual":6119880.71,"expense_approved":8241559.0,"expense_adjusted":8241559.0,"expense_actual":2847126.31,"tax_revenue":4951408.99,"nontax_revenue":214780.72,"capital_revenue":8002.0,"transfer_revenue":945689.0,"current_expense":2580206.31,"capital_expense":266920.0,"budget_balance":3272754.4,"cash_current":11570463.7,"cash_previous":8297709.3,"population_mid_year":238,"expense_per_capita":11962.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5958354.0,"revenue_adjusted":6315554.0,"revenue_actual":5839306.9,"expense_approved":9457445.0,"expense_adjusted":9473012.0,"expense_actual":6868620.23,"tax_revenue":5218710.86,"nontax_revenue":432789.04,"capital_revenue":0.0,"transfer_revenue":187807.0,"current_expense":3371860.1,"capital_expense":3496760.13,"budget_balance":-1029313.33,"cash_current":10543150.37,"cash_previous":11570463.7,"population_mid_year":236,"expense_per_capita":29104.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5953144.0,"revenue_adjusted":7126999.0,"revenue_actual":6931660.93,"expense_approved":9586386.0,"expense_adjusted":9596886.0,"expense_actual":3250295.97,"tax_revenue":5455568.17,"nontax_revenue":356402.76,"capital_revenue":0.0,"transfer_revenue":1119690.0,"current_expense":2832175.97,"capital_expense":418120.0,"budget_balance":3681364.96,"cash_current":14224515.33,"cash_previous":10543150.37,"population_mid_year":230,"expense_per_capita":14131.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}