{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275077","national_id":"00275077","name":"Lípa nad Orlicí","currency_code":"CZK","history_path":"/data/municipal-history/00275077.json"},"series":[{"year":2010,"revenue_approved":9893980.0,"revenue_adjusted":12380190.0,"revenue_actual":12497060.0,"expense_approved":9893980.0,"expense_adjusted":10129500.0,"expense_actual":9821240.0,"tax_revenue":5166560.0,"nontax_revenue":700300.0,"capital_revenue":6340700.0,"transfer_revenue":289500.0,"current_expense":4566600.0,"capital_expense":5254640.0,"budget_balance":2675820.0,"cash_current":5523960.0,"cash_previous":2848140.0,"population_mid_year":517,"expense_per_capita":18996.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5913206.0,"revenue_adjusted":8916295.6,"revenue_actual":7852759.61,"expense_approved":4309702.0,"expense_adjusted":9213659.63,"expense_actual":8885896.81,"tax_revenue":5149389.45,"nontax_revenue":969930.56,"capital_revenue":360890.0,"transfer_revenue":1372549.6,"current_expense":5423628.43,"capital_expense":3462268.38,"budget_balance":-1033137.2,"cash_current":4490774.79,"cash_previous":5523911.99,"population_mid_year":519,"expense_per_capita":17121.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5536740.0,"revenue_adjusted":6814271.11,"revenue_actual":5584280.24,"expense_approved":7298580.0,"expense_adjusted":8279600.4,"expense_actual":7761537.64,"tax_revenue":4265126.66,"nontax_revenue":691191.18,"capital_revenue":0.0,"transfer_revenue":627962.4,"current_expense":5259928.64,"capital_expense":2501609.0,"budget_balance":-2177257.4,"cash_current":2313517.39,"cash_previous":4490774.79,"population_mid_year":525,"expense_per_capita":14783.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6357400.0,"revenue_adjusted":7650803.81,"revenue_actual":7463845.65,"expense_approved":7238453.0,"expense_adjusted":7609540.0,"expense_actual":7080740.39,"tax_revenue":5833157.87,"nontax_revenue":883048.78,"capital_revenue":612910.0,"transfer_revenue":134729.0,"current_expense":5178205.89,"capital_expense":1902534.5,"budget_balance":383105.26,"cash_current":2696622.65,"cash_previous":2313517.39,"population_mid_year":521,"expense_per_capita":13590.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7023500.0,"revenue_adjusted":9553877.6,"revenue_actual":8868537.12,"expense_approved":6321592.0,"expense_adjusted":9068528.3,"expense_actual":8318905.35,"tax_revenue":6284097.97,"nontax_revenue":839923.55,"capital_revenue":191180.0,"transfer_revenue":1553335.6,"current_expense":5472314.35,"capital_expense":2846591.0,"budget_balance":549631.77,"cash_current":3246254.42,"cash_previous":2696622.65,"population_mid_year":523,"expense_per_capita":15906.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7009800.0,"revenue_adjusted":8556783.14,"revenue_actual":8500605.64,"expense_approved":8141554.7,"expense_adjusted":9564481.75,"expense_actual":8739120.86,"tax_revenue":6577203.33,"nontax_revenue":856795.02,"capital_revenue":26140.0,"transfer_revenue":1040467.29,"current_expense":6410131.46,"capital_expense":2328989.4,"budget_balance":-238515.22,"cash_current":3007739.2,"cash_previous":3246254.42,"population_mid_year":528,"expense_per_capita":16551.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8058300.0,"revenue_adjusted":8970737.0,"revenue_actual":8463559.23,"expense_approved":8058300.0,"expense_adjusted":10020779.0,"expense_actual":9727603.24,"tax_revenue":7006349.15,"nontax_revenue":808335.08,"capital_revenue":309558.0,"transfer_revenue":339317.0,"current_expense":6187146.48,"capital_expense":3540456.76,"budget_balance":-1264044.01,"cash_current":1743695.19,"cash_previous":3007739.2,"population_mid_year":536,"expense_per_capita":18148.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7660700.0,"revenue_adjusted":9575535.2,"revenue_actual":9483241.49,"expense_approved":7507681.0,"expense_adjusted":10022887.2,"expense_actual":9714880.03,"tax_revenue":7680636.35,"nontax_revenue":1175582.94,"capital_revenue":0.0,"transfer_revenue":627022.2,"current_expense":8612558.03,"capital_expense":1102322.0,"budget_balance":-231638.54,"cash_current":1512056.65,"cash_previous":1743695.19,"population_mid_year":545,"expense_per_capita":17825.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9135400.0,"revenue_adjusted":10841274.28,"revenue_actual":10377982.03,"expense_approved":8735146.0,"expense_adjusted":12747910.9,"expense_actual":12355839.0,"tax_revenue":8524508.07,"nontax_revenue":1208962.88,"capital_revenue":334997.28,"transfer_revenue":309513.8,"current_expense":8474138.82,"capital_expense":3881700.18,"budget_balance":-1977856.97,"cash_current":1845399.68,"cash_previous":1512056.65,"population_mid_year":571,"expense_per_capita":21638.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9673000.0,"revenue_adjusted":14005992.37,"revenue_actual":13756930.76,"expense_approved":8682950.0,"expense_adjusted":12969239.57,"expense_actual":12476468.74,"tax_revenue":9725233.53,"nontax_revenue":1193755.66,"capital_revenue":0.0,"transfer_revenue":2837941.57,"current_expense":9708939.27,"capital_expense":2767529.47,"budget_balance":1280462.02,"cash_current":2559461.7,"cash_previous":1845399.68,"population_mid_year":578,"expense_per_capita":21585.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11752450.0,"revenue_adjusted":13998547.3,"revenue_actual":12033400.48,"expense_approved":11182450.0,"expense_adjusted":12063462.9,"expense_actual":10348116.9,"tax_revenue":8892852.08,"nontax_revenue":1398918.15,"capital_revenue":616261.25,"transfer_revenue":1125369.0,"current_expense":9735225.16,"capital_expense":612891.74,"budget_balance":1685283.58,"cash_current":3678345.28,"cash_previous":2559461.7,"population_mid_year":579,"expense_per_capita":17872.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9768320.0,"revenue_adjusted":12791782.67,"revenue_actual":12140199.87,"expense_approved":10239150.0,"expense_adjusted":12506313.38,"expense_actual":11990082.86,"tax_revenue":9893812.45,"nontax_revenue":1072732.96,"capital_revenue":41259.0,"transfer_revenue":1132395.46,"current_expense":8084648.66,"capital_expense":3905434.2,"budget_balance":150117.01,"cash_current":3262062.29,"cash_previous":3678345.28,"population_mid_year":577,"expense_per_capita":20780.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11223780.79,"revenue_adjusted":14032679.42,"revenue_actual":13619496.2,"expense_approved":8153780.79,"expense_adjusted":10545184.96,"expense_actual":9542902.85,"tax_revenue":11480305.77,"nontax_revenue":1428159.13,"capital_revenue":406662.0,"transfer_revenue":304369.3,"current_expense":8857752.45,"capital_expense":685150.4,"budget_balance":4076593.35,"cash_current":6772255.64,"cash_previous":3262062.29,"population_mid_year":585,"expense_per_capita":16312.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12444500.47,"revenue_adjusted":18190165.67,"revenue_actual":17897607.56,"expense_approved":12289108.47,"expense_adjusted":16197882.63,"expense_actual":13693441.17,"tax_revenue":14018092.44,"nontax_revenue":1653074.12,"capital_revenue":0.0,"transfer_revenue":2226441.0,"current_expense":10532801.28,"capital_expense":3160639.89,"budget_balance":4204166.39,"cash_current":10930822.03,"cash_previous":6772255.64,"population_mid_year":586,"expense_per_capita":23367.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15053360.0,"revenue_adjusted":17997710.0,"revenue_actual":16521845.42,"expense_approved":15719156.0,"expense_adjusted":20560586.0,"expense_actual":19638140.84,"tax_revenue":13920748.31,"nontax_revenue":2067547.11,"capital_revenue":192860.0,"transfer_revenue":340690.0,"current_expense":15222937.64,"capital_expense":4415203.2,"budget_balance":-3116295.42,"cash_current":7814526.61,"cash_previous":10930822.03,"population_mid_year":604,"expense_per_capita":32513.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15946780.0,"revenue_adjusted":20003220.58,"revenue_actual":19627773.11,"expense_approved":16556780.0,"expense_adjusted":20390150.25,"expense_actual":18324153.93,"tax_revenue":15387504.12,"nontax_revenue":2195298.74,"capital_revenue":79100.0,"transfer_revenue":1965870.25,"current_expense":14586072.27,"capital_expense":3738081.66,"budget_balance":1303619.18,"cash_current":9118145.79,"cash_previous":7814526.61,"population_mid_year":640,"expense_per_capita":28631.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}