{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275069","national_id":"00275069","name":"LIČNO","currency_code":"CZK","history_path":"/data/municipal-history/00275069.json"},"series":[{"year":2010,"revenue_approved":6828070.0,"revenue_adjusted":10029680.0,"revenue_actual":10003880.0,"expense_approved":13264840.0,"expense_adjusted":14035170.0,"expense_actual":13995880.0,"tax_revenue":5054030.0,"nontax_revenue":763650.0,"capital_revenue":3150360.0,"transfer_revenue":1035840.0,"current_expense":6749900.0,"capital_expense":7245980.0,"budget_balance":-3992000.0,"cash_current":4344320.0,"cash_previous":3530180.0,"population_mid_year":621,"expense_per_capita":22537.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7431460.0,"revenue_adjusted":11340090.0,"revenue_actual":11336201.11,"expense_approved":5931710.0,"expense_adjusted":6577310.0,"expense_actual":6538476.59,"tax_revenue":5506574.58,"nontax_revenue":1139723.53,"capital_revenue":4102840.0,"transfer_revenue":587063.0,"current_expense":6389099.59,"capital_expense":149377.0,"budget_balance":4797724.52,"cash_current":3554207.49,"cash_previous":4344322.97,"population_mid_year":581,"expense_per_capita":11253.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8118980.0,"revenue_adjusted":9334650.0,"revenue_actual":9314458.75,"expense_approved":6401130.0,"expense_adjusted":6262110.0,"expense_actual":6207893.55,"tax_revenue":5582537.97,"nontax_revenue":968158.98,"capital_revenue":2016835.0,"transfer_revenue":746926.8,"current_expense":5672135.55,"capital_expense":535758.0,"budget_balance":3106565.2,"cash_current":3348612.69,"cash_previous":3554207.49,"population_mid_year":593,"expense_per_capita":10468.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7787590.0,"revenue_adjusted":8717217.96,"revenue_actual":8707809.3,"expense_approved":7139552.0,"expense_adjusted":6275581.73,"expense_actual":6213324.91,"tax_revenue":6879737.66,"nontax_revenue":918668.68,"capital_revenue":759620.0,"transfer_revenue":149782.96,"current_expense":5981329.91,"capital_expense":231995.0,"budget_balance":2494484.39,"cash_current":5843097.08,"cash_previous":3348612.69,"population_mid_year":591,"expense_per_capita":10513.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8127750.0,"revenue_adjusted":8285645.0,"revenue_actual":8270912.05,"expense_approved":6036960.0,"expense_adjusted":5891181.77,"expense_actual":5848706.8,"tax_revenue":6821593.65,"nontax_revenue":818233.9,"capital_revenue":1125.0,"transfer_revenue":629959.5,"current_expense":4778670.6,"capital_expense":1070036.2,"budget_balance":2422205.25,"cash_current":8265302.33,"cash_previous":5843097.08,"population_mid_year":607,"expense_per_capita":9635.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8392220.0,"revenue_adjusted":9447122.44,"revenue_actual":9405381.41,"expense_approved":7017358.0,"expense_adjusted":6117443.0,"expense_actual":6067200.06,"tax_revenue":7125774.25,"nontax_revenue":850024.72,"capital_revenue":796470.0,"transfer_revenue":633112.44,"current_expense":5364596.06,"capital_expense":702604.0,"budget_balance":3338181.35,"cash_current":11603483.68,"cash_previous":8265302.33,"population_mid_year":616,"expense_per_capita":9849.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8864070.0,"revenue_adjusted":9587972.0,"revenue_actual":9552809.01,"expense_approved":7389977.0,"expense_adjusted":7753560.18,"expense_actual":7632998.96,"tax_revenue":8077900.48,"nontax_revenue":923108.53,"capital_revenue":417500.0,"transfer_revenue":134300.0,"current_expense":5210313.96,"capital_expense":2422685.0,"budget_balance":1919810.05,"cash_current":13523293.73,"cash_previous":11603483.68,"population_mid_year":625,"expense_per_capita":12212.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9007360.0,"revenue_adjusted":9820581.0,"revenue_actual":9737201.46,"expense_approved":7574630.0,"expense_adjusted":7015823.0,"expense_actual":6929175.17,"tax_revenue":8490831.52,"nontax_revenue":945844.94,"capital_revenue":7680.0,"transfer_revenue":292845.0,"current_expense":5449584.17,"capital_expense":1479591.0,"budget_balance":2808026.29,"cash_current":16331320.02,"cash_previous":13523293.73,"population_mid_year":644,"expense_per_capita":10759.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10634273.0,"revenue_adjusted":12241981.77,"revenue_actual":12147392.34,"expense_approved":10328783.0,"expense_adjusted":10855812.29,"expense_actual":10337902.37,"tax_revenue":9497980.69,"nontax_revenue":897761.65,"capital_revenue":12932.0,"transfer_revenue":1738718.0,"current_expense":7643585.07,"capital_expense":2694317.3,"budget_balance":1809489.97,"cash_current":18140809.99,"cash_previous":16331320.02,"population_mid_year":655,"expense_per_capita":15783.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10525110.0,"revenue_adjusted":12862652.0,"revenue_actual":12834880.9,"expense_approved":8818297.0,"expense_adjusted":10624698.39,"expense_actual":10334552.99,"tax_revenue":10182889.55,"nontax_revenue":921775.35,"capital_revenue":131160.0,"transfer_revenue":1599056.0,"current_expense":7559984.5,"capital_expense":2774568.49,"budget_balance":2500327.91,"cash_current":20641137.9,"cash_previous":18140809.99,"population_mid_year":648,"expense_per_capita":15948.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12556050.0,"revenue_adjusted":12340191.0,"revenue_actual":12013124.78,"expense_approved":11653003.0,"expense_adjusted":11267622.83,"expense_actual":10409763.41,"tax_revenue":9719082.08,"nontax_revenue":947581.7,"capital_revenue":100000.0,"transfer_revenue":1246461.0,"current_expense":7119672.66,"capital_expense":3290090.75,"budget_balance":1603361.37,"cash_current":22827059.27,"cash_previous":20641137.9,"population_mid_year":645,"expense_per_capita":16139.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9923750.0,"revenue_adjusted":12496919.93,"revenue_actual":12413328.39,"expense_approved":13408385.0,"expense_adjusted":14410439.07,"expense_actual":13540515.27,"tax_revenue":10680539.83,"nontax_revenue":792613.95,"capital_revenue":7700.0,"transfer_revenue":932474.61,"current_expense":6940448.87,"capital_expense":6600066.4,"budget_balance":-1127186.88,"cash_current":21408592.39,"cash_previous":22827059.27,"population_mid_year":641,"expense_per_capita":21124.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11113750.0,"revenue_adjusted":22121294.28,"revenue_actual":21792840.22,"expense_approved":22671958.0,"expense_adjusted":24884203.79,"expense_actual":23661694.48,"tax_revenue":12082656.38,"nontax_revenue":1729356.4,"capital_revenue":104980.0,"transfer_revenue":7875847.44,"current_expense":7845592.03,"capital_expense":15816102.45,"budget_balance":-1868854.26,"cash_current":19248457.98,"cash_previous":21408592.39,"population_mid_year":653,"expense_per_capita":36235.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13281872.0,"revenue_adjusted":18864199.84,"revenue_actual":18161309.1,"expense_approved":13804420.0,"expense_adjusted":16798824.76,"expense_actual":12942438.2,"tax_revenue":14147876.7,"nontax_revenue":1831230.43,"capital_revenue":4120.0,"transfer_revenue":2178081.97,"current_expense":10481556.76,"capital_expense":2460881.44,"budget_balance":5218870.9,"cash_current":24484077.23,"cash_previous":19248457.98,"population_mid_year":668,"expense_per_capita":19374.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12718777.0,"revenue_adjusted":21564050.63,"revenue_actual":21346148.11,"expense_approved":12104921.0,"expense_adjusted":14173561.68,"expense_actual":11976023.08,"tax_revenue":14255825.1,"nontax_revenue":2566632.29,"capital_revenue":2639500.0,"transfer_revenue":1884190.72,"current_expense":9551401.69,"capital_expense":2424621.39,"budget_balance":9370125.03,"cash_current":34062227.26,"cash_previous":24484077.23,"population_mid_year":660,"expense_per_capita":18145.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13523307.0,"revenue_adjusted":39141745.79,"revenue_actual":39615018.87,"expense_approved":28153575.0,"expense_adjusted":46701318.6,"expense_actual":43820197.75,"tax_revenue":16550675.52,"nontax_revenue":3234466.75,"capital_revenue":16296200.0,"transfer_revenue":3533676.6,"current_expense":14104304.07,"capital_expense":29715893.68,"budget_balance":-4205178.88,"cash_current":30519063.43,"cash_previous":34062227.26,"population_mid_year":647,"expense_per_capita":67728.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}