{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275042","national_id":"00275042","name":"Lhoty u Potštejna","currency_code":"CZK","history_path":"/data/municipal-history/00275042.json"},"series":[{"year":2010,"revenue_approved":3452380.0,"revenue_adjusted":3953850.0,"revenue_actual":4018520.0,"expense_approved":2781000.0,"expense_adjusted":3634160.0,"expense_actual":3686040.0,"tax_revenue":2343410.0,"nontax_revenue":575670.0,"capital_revenue":12700.0,"transfer_revenue":1086740.0,"current_expense":3405560.0,"capital_expense":280480.0,"budget_balance":332480.0,"cash_current":408650.0,"cash_previous":481690.0,"population_mid_year":293,"expense_per_capita":12580.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3971280.0,"revenue_adjusted":4881160.0,"revenue_actual":4874316.35,"expense_approved":2967030.0,"expense_adjusted":5123760.0,"expense_actual":4043674.22,"tax_revenue":2368975.91,"nontax_revenue":1414774.44,"capital_revenue":40773.0,"transfer_revenue":1049793.0,"current_expense":3439204.22,"capital_expense":604470.0,"budget_balance":830642.13,"cash_current":841357.46,"cash_previous":408649.33,"population_mid_year":293,"expense_per_capita":13800.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3640090.0,"revenue_adjusted":4822980.0,"revenue_actual":4822665.3,"expense_approved":2438250.0,"expense_adjusted":4694480.0,"expense_actual":4690526.2,"tax_revenue":2398494.25,"nontax_revenue":1139646.05,"capital_revenue":23284.0,"transfer_revenue":1261241.0,"current_expense":3889351.2,"capital_expense":801175.0,"budget_balance":132139.1,"cash_current":646302.56,"cash_previous":841357.46,"population_mid_year":299,"expense_per_capita":15687.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4558450.0,"revenue_adjusted":8276000.0,"revenue_actual":8270148.4,"expense_approved":2688300.0,"expense_adjusted":7699240.0,"expense_actual":7533890.1,"tax_revenue":3810338.01,"nontax_revenue":2220134.46,"capital_revenue":0.0,"transfer_revenue":2239675.93,"current_expense":4302500.98,"capital_expense":3231389.12,"budget_balance":736258.3,"cash_current":1787847.78,"cash_previous":646302.56,"population_mid_year":299,"expense_per_capita":25196.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4142600.0,"revenue_adjusted":11463700.0,"revenue_actual":11459365.43,"expense_approved":3330400.0,"expense_adjusted":12188350.0,"expense_actual":11900968.51,"tax_revenue":4246786.02,"nontax_revenue":1499903.7,"capital_revenue":4865.0,"transfer_revenue":5707810.71,"current_expense":4899053.71,"capital_expense":7001914.8,"budget_balance":-441603.08,"cash_current":1522812.24,"cash_previous":1787847.78,"population_mid_year":304,"expense_per_capita":39147.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4506000.0,"revenue_adjusted":6345590.0,"revenue_actual":6344056.89,"expense_approved":3205000.0,"expense_adjusted":5099020.0,"expense_actual":4631968.07,"tax_revenue":4166235.9,"nontax_revenue":1014253.99,"capital_revenue":42955.0,"transfer_revenue":1120612.0,"current_expense":4417431.37,"capital_expense":214536.7,"budget_balance":1712088.82,"cash_current":3053329.06,"cash_previous":1522812.24,"population_mid_year":309,"expense_per_capita":14990.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4490500.0,"revenue_adjusted":8421660.0,"revenue_actual":8414831.84,"expense_approved":2925000.0,"expense_adjusted":7832270.0,"expense_actual":7697111.27,"tax_revenue":4720917.8,"nontax_revenue":918044.04,"capital_revenue":2210012.0,"transfer_revenue":565858.0,"current_expense":4992765.93,"capital_expense":2704345.34,"budget_balance":717720.57,"cash_current":3606107.63,"cash_previous":3053329.06,"population_mid_year":305,"expense_per_capita":25236.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6164000.0,"revenue_adjusted":8358610.0,"revenue_actual":8323744.4,"expense_approved":3341000.0,"expense_adjusted":6953500.0,"expense_actual":6748645.14,"tax_revenue":5394844.1,"nontax_revenue":1171522.5,"capital_revenue":1409462.0,"transfer_revenue":347915.8,"current_expense":5267408.04,"capital_expense":1481237.1,"budget_balance":1575099.26,"cash_current":4999634.89,"cash_previous":3606107.63,"population_mid_year":318,"expense_per_capita":21222.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5577700.0,"revenue_adjusted":9030370.0,"revenue_actual":9007909.22,"expense_approved":4351000.0,"expense_adjusted":9167990.0,"expense_actual":8360171.37,"tax_revenue":6093064.66,"nontax_revenue":1090958.36,"capital_revenue":29938.0,"transfer_revenue":1793948.2,"current_expense":4946059.2,"capital_expense":3414112.17,"budget_balance":647737.85,"cash_current":5479145.44,"cash_previous":4999634.89,"population_mid_year":314,"expense_per_capita":26624.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15387200.0,"revenue_adjusted":19833030.0,"revenue_actual":19733934.09,"expense_approved":18198000.0,"expense_adjusted":21323060.0,"expense_actual":20295922.81,"tax_revenue":6273223.48,"nontax_revenue":957528.61,"capital_revenue":510299.0,"transfer_revenue":11992883.0,"current_expense":5784742.88,"capital_expense":14511179.93,"budget_balance":-561988.72,"cash_current":4785588.72,"cash_previous":5479145.44,"population_mid_year":336,"expense_per_capita":60404.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6564100.0,"revenue_adjusted":9497420.0,"revenue_actual":9259535.16,"expense_approved":5059000.0,"expense_adjusted":8890340.0,"expense_actual":7954830.52,"tax_revenue":5920628.72,"nontax_revenue":1243947.44,"capital_revenue":1123385.0,"transfer_revenue":971574.0,"current_expense":5136609.13,"capital_expense":2818221.39,"budget_balance":1304704.64,"cash_current":5966187.36,"cash_previous":4785588.72,"population_mid_year":334,"expense_per_capita":23816.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6492900.0,"revenue_adjusted":11371960.0,"revenue_actual":11195517.16,"expense_approved":5035000.0,"expense_adjusted":10009620.0,"expense_actual":9273248.36,"tax_revenue":6849021.55,"nontax_revenue":1633221.94,"capital_revenue":2770.0,"transfer_revenue":2710503.67,"current_expense":7860300.83,"capital_expense":1412947.53,"budget_balance":1922268.8,"cash_current":7756888.16,"cash_previous":5966187.36,"population_mid_year":344,"expense_per_capita":26957.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7963000.0,"revenue_adjusted":16960860.0,"revenue_actual":13163691.03,"expense_approved":5095000.0,"expense_adjusted":12505520.0,"expense_actual":6317356.92,"tax_revenue":7922596.36,"nontax_revenue":1962505.7,"capital_revenue":6800.0,"transfer_revenue":3271788.97,"current_expense":5744080.92,"capital_expense":573276.0,"budget_balance":6846334.11,"cash_current":14479284.27,"cash_previous":7756888.16,"population_mid_year":344,"expense_per_capita":18364.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12156900.0,"revenue_adjusted":19712370.0,"revenue_actual":19404250.82,"expense_approved":12772500.0,"expense_adjusted":22697070.0,"expense_actual":20937912.22,"tax_revenue":9152489.61,"nontax_revenue":2537864.21,"capital_revenue":46810.0,"transfer_revenue":7667087.0,"current_expense":8443047.72,"capital_expense":12494864.5,"budget_balance":-1533661.4,"cash_current":12814054.87,"cash_previous":14479284.27,"population_mid_year":342,"expense_per_capita":61221.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30626700.0,"revenue_adjusted":37597200.0,"revenue_actual":23498001.68,"expense_approved":27583200.0,"expense_adjusted":40666830.0,"expense_actual":22499758.96,"tax_revenue":9161588.26,"nontax_revenue":2362426.18,"capital_revenue":7526.0,"transfer_revenue":11966461.24,"current_expense":6891950.59,"capital_expense":15607808.37,"budget_balance":998242.72,"cash_current":13321497.59,"cash_previous":12814054.87,"population_mid_year":344,"expense_per_capita":65406.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21392200.0,"revenue_adjusted":25970090.0,"revenue_actual":26065062.65,"expense_approved":25320500.0,"expense_adjusted":34508870.0,"expense_actual":33764989.4,"tax_revenue":9851719.3,"nontax_revenue":2304884.02,"capital_revenue":124770.0,"transfer_revenue":13783689.33,"current_expense":8960723.25,"capital_expense":24804266.15,"budget_balance":-7699926.75,"cash_current":5621570.84,"cash_previous":13321497.59,"population_mid_year":348,"expense_per_capita":97025.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
