{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00275000","national_id":"00275000","name":"KRÁLOVA LHOTA","currency_code":"CZK","history_path":"/data/municipal-history/00275000.json"},"series":[{"year":2010,"revenue_approved":1813500.0,"revenue_adjusted":2514060.0,"revenue_actual":2514160.0,"expense_approved":1234500.0,"expense_adjusted":1932210.0,"expense_actual":1932190.0,"tax_revenue":1733000.0,"nontax_revenue":212960.0,"capital_revenue":0.0,"transfer_revenue":568200.0,"current_expense":1932190.0,"capital_expense":0.0,"budget_balance":581970.0,"cash_current":18920.0,"cash_previous":980.0,"population_mid_year":221,"expense_per_capita":8742.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2002000.0,"revenue_adjusted":2262470.0,"revenue_actual":2262475.31,"expense_approved":1275000.0,"expense_adjusted":1663290.0,"expense_actual":1663338.15,"tax_revenue":1748438.29,"nontax_revenue":245387.02,"capital_revenue":0.0,"transfer_revenue":268650.0,"current_expense":1663338.15,"capital_expense":0.0,"budget_balance":599137.16,"cash_current":220709.11,"cash_previous":18915.95,"population_mid_year":229,"expense_per_capita":7263.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2053440.0,"revenue_adjusted":2376220.0,"revenue_actual":2376235.35,"expense_approved":1749440.0,"expense_adjusted":2146050.0,"expense_actual":2146427.47,"tax_revenue":1829074.81,"nontax_revenue":314661.54,"capital_revenue":7560.0,"transfer_revenue":224939.0,"current_expense":1875297.47,"capital_expense":271130.0,"budget_balance":229807.88,"cash_current":147172.99,"cash_previous":220709.11,"population_mid_year":227,"expense_per_capita":9455.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2401000.0,"revenue_adjusted":2738720.0,"revenue_actual":2738717.41,"expense_approved":2175990.0,"expense_adjusted":3269790.0,"expense_actual":3294005.74,"tax_revenue":2096696.09,"nontax_revenue":295941.22,"capital_revenue":9933.0,"transfer_revenue":336147.1,"current_expense":2254630.74,"capital_expense":1039375.0,"budget_balance":-555288.33,"cash_current":198572.66,"cash_previous":147172.99,"population_mid_year":223,"expense_per_capita":14771.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2386800.0,"revenue_adjusted":3308170.0,"revenue_actual":3308075.04,"expense_approved":2201800.0,"expense_adjusted":2283050.0,"expense_actual":2284075.22,"tax_revenue":2133225.96,"nontax_revenue":288556.29,"capital_revenue":0.0,"transfer_revenue":886292.79,"current_expense":2015010.22,"capital_expense":269065.0,"budget_balance":1023999.82,"cash_current":362572.48,"cash_previous":198572.66,"population_mid_year":216,"expense_per_capita":10574.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2421700.0,"revenue_adjusted":2965190.0,"revenue_actual":2966175.74,"expense_approved":2361700.0,"expense_adjusted":2047630.0,"expense_actual":2047044.42,"tax_revenue":2370265.18,"nontax_revenue":298510.56,"capital_revenue":0.0,"transfer_revenue":297400.0,"current_expense":2047044.42,"capital_expense":0.0,"budget_balance":919131.32,"cash_current":1221703.8,"cash_previous":362572.48,"population_mid_year":225,"expense_per_capita":9097.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2648200.0,"revenue_adjusted":3391790.0,"revenue_actual":3391603.89,"expense_approved":2588200.0,"expense_adjusted":3871970.0,"expense_actual":3871742.53,"tax_revenue":2545412.84,"nontax_revenue":300166.05,"capital_revenue":0.0,"transfer_revenue":546025.0,"current_expense":2624087.53,"capital_expense":1247655.0,"budget_balance":-480138.64,"cash_current":681565.16,"cash_previous":1221703.8,"population_mid_year":228,"expense_per_capita":16981.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2961100.0,"revenue_adjusted":4184420.0,"revenue_actual":4184919.87,"expense_approved":2901100.0,"expense_adjusted":3599140.0,"expense_actual":3599466.9,"tax_revenue":2916553.22,"nontax_revenue":377859.65,"capital_revenue":0.0,"transfer_revenue":890507.0,"current_expense":3413486.9,"capital_expense":185980.0,"budget_balance":585452.97,"cash_current":1207018.13,"cash_previous":681565.16,"population_mid_year":231,"expense_per_capita":15582.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3260300.0,"revenue_adjusted":4841760.0,"revenue_actual":4841692.87,"expense_approved":3760300.0,"expense_adjusted":4334590.0,"expense_actual":4335087.2,"tax_revenue":3192506.37,"nontax_revenue":297396.87,"capital_revenue":8850.0,"transfer_revenue":1342939.63,"current_expense":2475772.2,"capital_expense":1859315.0,"budget_balance":506605.67,"cash_current":1657623.8,"cash_previous":1207018.13,"population_mid_year":235,"expense_per_capita":18447.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3487900.0,"revenue_adjusted":4159850.0,"revenue_actual":4159405.78,"expense_approved":3457900.0,"expense_adjusted":3204260.0,"expense_actual":3194249.68,"tax_revenue":3527123.36,"nontax_revenue":307208.42,"capital_revenue":350.0,"transfer_revenue":324724.0,"current_expense":3097706.23,"capital_expense":96543.45,"budget_balance":965156.1,"cash_current":2592779.9,"cash_previous":1657623.8,"population_mid_year":243,"expense_per_capita":13145.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3946400.0,"revenue_adjusted":4472500.0,"revenue_actual":4472756.18,"expense_approved":3946400.0,"expense_adjusted":3983070.0,"expense_actual":3973044.16,"tax_revenue":3349918.77,"nontax_revenue":295341.41,"capital_revenue":261750.0,"transfer_revenue":565746.0,"current_expense":2605618.16,"capital_expense":1367426.0,"budget_balance":499712.02,"cash_current":3092491.92,"cash_previous":2592779.9,"population_mid_year":245,"expense_per_capita":16216.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3816600.0,"revenue_adjusted":4767850.0,"revenue_actual":4766457.73,"expense_approved":3816600.0,"expense_adjusted":3530180.0,"expense_actual":3530195.74,"tax_revenue":4015035.83,"nontax_revenue":314880.67,"capital_revenue":125000.0,"transfer_revenue":311541.23,"current_expense":3436259.74,"capital_expense":93936.0,"budget_balance":1236261.99,"cash_current":4328753.91,"cash_previous":3092491.92,"population_mid_year":239,"expense_per_capita":14770.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4158500.0,"revenue_adjusted":5254260.0,"revenue_actual":5203178.93,"expense_approved":4958500.0,"expense_adjusted":6131850.0,"expense_actual":5435014.33,"tax_revenue":4481214.4,"nontax_revenue":344761.84,"capital_revenue":125000.0,"transfer_revenue":252202.69,"current_expense":5274462.45,"capital_expense":160551.88,"budget_balance":-231835.4,"cash_current":4096918.51,"cash_previous":4328753.91,"population_mid_year":257,"expense_per_capita":21147.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4351000.0,"revenue_adjusted":5887440.0,"revenue_actual":5861222.53,"expense_approved":4350000.0,"expense_adjusted":5094200.0,"expense_actual":2881654.05,"tax_revenue":5192790.45,"nontax_revenue":264932.08,"capital_revenue":125000.0,"transfer_revenue":278500.0,"current_expense":2836222.05,"capital_expense":45432.0,"budget_balance":2979568.48,"cash_current":7076486.99,"cash_previous":4096918.51,"population_mid_year":257,"expense_per_capita":11212.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4698600.0,"revenue_adjusted":5052620.0,"revenue_actual":6294556.7,"expense_approved":4728600.0,"expense_adjusted":5219990.0,"expense_actual":3970561.08,"tax_revenue":5502511.81,"nontax_revenue":522244.89,"capital_revenue":74500.0,"transfer_revenue":195300.0,"current_expense":3256784.77,"capital_expense":713776.31,"budget_balance":2323995.62,"cash_current":9400482.61,"cash_previous":7076486.99,"population_mid_year":264,"expense_per_capita":15040.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5236700.0,"revenue_adjusted":5669200.0,"revenue_actual":6511438.57,"expense_approved":5236700.0,"expense_adjusted":5559760.0,"expense_actual":3520061.18,"tax_revenue":5692092.1,"nontax_revenue":306580.47,"capital_revenue":0.0,"transfer_revenue":512766.0,"current_expense":3384388.72,"capital_expense":135672.46,"budget_balance":2991377.39,"cash_current":12391860.0,"cash_previous":9400482.61,"population_mid_year":273,"expense_per_capita":12894.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}