{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274984","national_id":"00274984","name":"KOSTELECKÉ HORKY","currency_code":"CZK","history_path":"/data/municipal-history/00274984.json"},"series":[{"year":2010,"revenue_approved":1815810.0,"revenue_adjusted":4229940.0,"revenue_actual":4159690.0,"expense_approved":2570530.0,"expense_adjusted":4993890.0,"expense_actual":4806350.0,"tax_revenue":1605190.0,"nontax_revenue":807330.0,"capital_revenue":0.0,"transfer_revenue":1747170.0,"current_expense":4485840.0,"capital_expense":320510.0,"budget_balance":-646660.0,"cash_current":1200660.0,"cash_previous":1845810.0,"population_mid_year":139,"expense_per_capita":34578.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1797960.0,"revenue_adjusted":4422470.0,"revenue_actual":4269623.06,"expense_approved":1047230.0,"expense_adjusted":3283110.0,"expense_actual":2472612.53,"tax_revenue":1615296.24,"nontax_revenue":1381597.82,"capital_revenue":0.0,"transfer_revenue":1272729.0,"current_expense":2410596.53,"capital_expense":62016.0,"budget_balance":1797010.53,"cash_current":3022642.81,"cash_previous":1200659.28,"population_mid_year":135,"expense_per_capita":18315.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3835587.0,"revenue_adjusted":4353403.01,"revenue_actual":2669071.19,"expense_approved":1861300.0,"expense_adjusted":3650472.0,"expense_actual":3314162.66,"tax_revenue":1634869.39,"nontax_revenue":942101.8,"capital_revenue":0.0,"transfer_revenue":92100.0,"current_expense":2406717.66,"capital_expense":907445.0,"budget_balance":-645091.47,"cash_current":2374467.34,"cash_previous":3022642.81,"population_mid_year":136,"expense_per_capita":24368.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3889225.0,"revenue_adjusted":4958665.71,"revenue_actual":4444808.65,"expense_approved":1200557.0,"expense_adjusted":1614189.08,"expense_actual":1158554.79,"tax_revenue":1885132.09,"nontax_revenue":2459890.56,"capital_revenue":12713.0,"transfer_revenue":87073.0,"current_expense":1158054.79,"capital_expense":500.0,"budget_balance":3286253.86,"cash_current":5659661.2,"cash_previous":2374467.34,"population_mid_year":141,"expense_per_capita":8216.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2211547.0,"revenue_adjusted":3400437.07,"revenue_actual":3303065.05,"expense_approved":1251557.0,"expense_adjusted":2132982.0,"expense_actual":1683011.83,"tax_revenue":2034117.04,"nontax_revenue":996393.01,"capital_revenue":9655.0,"transfer_revenue":262900.0,"current_expense":1551645.83,"capital_expense":131366.0,"budget_balance":1620053.22,"cash_current":7287002.42,"cash_previous":5659661.2,"population_mid_year":140,"expense_per_capita":12021.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2141022.0,"revenue_adjusted":4771235.53,"revenue_actual":4646880.42,"expense_approved":3391935.9,"expense_adjusted":4171545.9,"expense_actual":3624638.96,"tax_revenue":2169562.86,"nontax_revenue":752148.73,"capital_revenue":0.0,"transfer_revenue":1725168.83,"current_expense":1229595.87,"capital_expense":2395043.09,"budget_balance":1022241.46,"cash_current":8304970.88,"cash_previous":7287002.42,"population_mid_year":141,"expense_per_capita":25706.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2251213.0,"revenue_adjusted":3101807.37,"revenue_actual":2929841.56,"expense_approved":1480585.0,"expense_adjusted":1480585.0,"expense_actual":999058.78,"tax_revenue":2307229.08,"nontax_revenue":546612.48,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":999058.78,"capital_expense":0.0,"budget_balance":1930782.78,"cash_current":10235931.66,"cash_previous":8304970.88,"population_mid_year":146,"expense_per_capita":6842.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2662000.0,"revenue_adjusted":3433066.0,"revenue_actual":3358952.49,"expense_approved":1068798.0,"expense_adjusted":1287352.4,"expense_actual":1136471.7,"tax_revenue":2711069.09,"nontax_revenue":571616.4,"capital_revenue":0.0,"transfer_revenue":76267.0,"current_expense":1136471.7,"capital_expense":0.0,"budget_balance":2222480.79,"cash_current":12427845.45,"cash_previous":10235931.66,"population_mid_year":148,"expense_per_capita":7678.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3057792.0,"revenue_adjusted":3681202.79,"revenue_actual":3438016.55,"expense_approved":1490502.0,"expense_adjusted":1686238.0,"expense_actual":1125985.99,"tax_revenue":2879228.11,"nontax_revenue":444907.44,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":1082985.99,"capital_expense":43000.0,"budget_balance":2312030.56,"cash_current":14739876.01,"cash_previous":12427845.45,"population_mid_year":148,"expense_per_capita":7608.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3079000.0,"revenue_adjusted":3776748.6,"revenue_actual":3731290.51,"expense_approved":1769654.0,"expense_adjusted":2010729.0,"expense_actual":1628907.86,"tax_revenue":3105106.53,"nontax_revenue":529371.98,"capital_revenue":2412.0,"transfer_revenue":94400.0,"current_expense":1586932.86,"capital_expense":41975.0,"budget_balance":2102382.65,"cash_current":16842258.66,"cash_previous":14739876.01,"population_mid_year":149,"expense_per_capita":10932.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3063500.0,"revenue_adjusted":3969233.0,"revenue_actual":3779243.45,"expense_approved":1769654.0,"expense_adjusted":1894654.0,"expense_actual":1469547.62,"tax_revenue":2965720.94,"nontax_revenue":509672.51,"capital_revenue":0.0,"transfer_revenue":303850.0,"current_expense":1469547.62,"capital_expense":0.0,"budget_balance":2309695.83,"cash_current":19151954.49,"cash_previous":16842258.66,"population_mid_year":149,"expense_per_capita":9862.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3374700.0,"revenue_adjusted":4597355.15,"revenue_actual":4468680.38,"expense_approved":1899300.0,"expense_adjusted":2767180.0,"expense_actual":2347973.28,"tax_revenue":3289556.31,"nontax_revenue":495245.02,"capital_revenue":7145.0,"transfer_revenue":676734.05,"current_expense":1958266.28,"capital_expense":389707.0,"budget_balance":2120707.1,"cash_current":21272661.59,"cash_previous":19151954.49,"population_mid_year":153,"expense_per_capita":15346.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3708254.0,"revenue_adjusted":4650098.61,"revenue_actual":4564788.91,"expense_approved":2179348.0,"expense_adjusted":2338184.0,"expense_actual":2209089.87,"tax_revenue":3892373.73,"nontax_revenue":528990.96,"capital_revenue":0.0,"transfer_revenue":143424.22,"current_expense":2209089.87,"capital_expense":0.0,"budget_balance":2355699.04,"cash_current":23628360.63,"cash_previous":21272661.59,"population_mid_year":166,"expense_per_capita":13307.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4582145.0,"revenue_adjusted":5188350.0,"revenue_actual":5177620.22,"expense_approved":2614303.0,"expense_adjusted":3166248.0,"expense_actual":2823312.35,"tax_revenue":4581374.44,"nontax_revenue":482745.78,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":2623778.35,"capital_expense":199534.0,"budget_balance":2354307.87,"cash_current":25982668.5,"cash_previous":23628360.63,"population_mid_year":172,"expense_per_capita":16414.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4966377.0,"revenue_adjusted":5312666.0,"revenue_actual":5278249.61,"expense_approved":2695210.0,"expense_adjusted":2810210.0,"expense_actual":2121050.61,"tax_revenue":4774827.02,"nontax_revenue":368122.59,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2121050.61,"capital_expense":0.0,"budget_balance":3157199.0,"cash_current":29140609.5,"cash_previous":25982668.5,"population_mid_year":181,"expense_per_capita":11718.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4946088.0,"revenue_adjusted":5674412.0,"revenue_actual":5877948.25,"expense_approved":4274900.0,"expense_adjusted":5104900.0,"expense_actual":4371583.11,"tax_revenue":5055366.16,"nontax_revenue":468282.09,"capital_revenue":0.0,"transfer_revenue":354300.0,"current_expense":4371583.11,"capital_expense":0.0,"budget_balance":1506365.14,"cash_current":30647262.64,"cash_previous":29140609.5,"population_mid_year":181,"expense_per_capita":24152.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}