{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274933","national_id":"00274933","name":"JAVORNICE","currency_code":"CZK","history_path":"/data/municipal-history/00274933.json"},"series":[{"year":2010,"revenue_approved":8961130.0,"revenue_adjusted":10403730.0,"revenue_actual":10845390.0,"expense_approved":8552540.0,"expense_adjusted":10136900.0,"expense_actual":7094350.0,"tax_revenue":7139820.0,"nontax_revenue":1290420.0,"capital_revenue":550120.0,"transfer_revenue":1865030.0,"current_expense":6880700.0,"capital_expense":213650.0,"budget_balance":3751040.0,"cash_current":5196920.0,"cash_previous":1445870.0,"population_mid_year":933,"expense_per_capita":7603.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9113500.0,"revenue_adjusted":10199970.0,"revenue_actual":9826047.1,"expense_approved":7977030.0,"expense_adjusted":8722300.0,"expense_actual":7348733.46,"tax_revenue":7154816.79,"nontax_revenue":1143667.77,"capital_revenue":210000.0,"transfer_revenue":1317562.54,"current_expense":6654613.46,"capital_expense":694120.0,"budget_balance":2477313.64,"cash_current":7674235.49,"cash_previous":5196921.85,"population_mid_year":928,"expense_per_capita":7918.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9176730.0,"revenue_adjusted":10189320.0,"revenue_actual":9549299.14,"expense_approved":10824030.0,"expense_adjusted":11660590.0,"expense_actual":7053199.59,"tax_revenue":7312308.13,"nontax_revenue":1033957.21,"capital_revenue":38370.0,"transfer_revenue":1164663.8,"current_expense":5502043.59,"capital_expense":1551156.0,"budget_balance":2496099.55,"cash_current":10170335.04,"cash_previous":7674235.49,"population_mid_year":960,"expense_per_capita":7347.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9875510.0,"revenue_adjusted":12027750.0,"revenue_actual":11231970.52,"expense_approved":17330500.0,"expense_adjusted":19478180.0,"expense_actual":17732963.37,"tax_revenue":9863327.87,"nontax_revenue":824573.65,"capital_revenue":329860.0,"transfer_revenue":214209.0,"current_expense":5792552.57,"capital_expense":11940410.8,"budget_balance":-6500992.85,"cash_current":3669342.19,"cash_previous":10170335.04,"population_mid_year":985,"expense_per_capita":18003.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11778910.0,"revenue_adjusted":12763140.0,"revenue_actual":12479325.26,"expense_approved":10489700.0,"expense_adjusted":10900770.0,"expense_actual":9490824.26,"tax_revenue":10740259.27,"nontax_revenue":1095811.99,"capital_revenue":0.0,"transfer_revenue":643254.0,"current_expense":9354919.26,"capital_expense":135905.0,"budget_balance":2988501.0,"cash_current":6657843.19,"cash_previous":3669342.19,"population_mid_year":984,"expense_per_capita":9645.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12002900.0,"revenue_adjusted":12419540.0,"revenue_actual":12382571.48,"expense_approved":11049940.0,"expense_adjusted":11223680.0,"expense_actual":8781825.09,"tax_revenue":11106208.98,"nontax_revenue":1052142.5,"capital_revenue":44120.0,"transfer_revenue":180100.0,"current_expense":8043203.07,"capital_expense":738622.02,"budget_balance":3600746.39,"cash_current":10258589.58,"cash_previous":6657843.19,"population_mid_year":998,"expense_per_capita":8799.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12364500.0,"revenue_adjusted":14171218.0,"revenue_actual":13941845.1,"expense_approved":12715170.0,"expense_adjusted":14364298.0,"expense_actual":11360254.63,"tax_revenue":12630963.1,"nontax_revenue":690244.0,"capital_revenue":0.0,"transfer_revenue":620638.0,"current_expense":8031539.63,"capital_expense":3328715.0,"budget_balance":2581590.47,"cash_current":12840180.05,"cash_previous":10258589.58,"population_mid_year":1008,"expense_per_capita":11270.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14070850.0,"revenue_adjusted":15665797.0,"revenue_actual":15601424.81,"expense_approved":12256191.0,"expense_adjusted":13290132.0,"expense_actual":8052201.01,"tax_revenue":13777201.81,"nontax_revenue":1115416.0,"capital_revenue":14360.0,"transfer_revenue":694447.0,"current_expense":6875861.01,"capital_expense":1176340.0,"budget_balance":7549223.8,"cash_current":20389403.85,"cash_previous":12840180.05,"population_mid_year":1016,"expense_per_capita":7925.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14981091.0,"revenue_adjusted":18001797.0,"revenue_actual":17953839.2,"expense_approved":12907077.0,"expense_adjusted":14388868.0,"expense_actual":10003309.5,"tax_revenue":15939993.2,"nontax_revenue":867115.0,"capital_revenue":114489.0,"transfer_revenue":1032242.0,"current_expense":8570762.5,"capital_expense":1432547.0,"budget_balance":7950529.7,"cash_current":28339933.55,"cash_previous":20389403.85,"population_mid_year":1035,"expense_per_capita":9665.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16642800.0,"revenue_adjusted":20327933.0,"revenue_actual":20279040.31,"expense_approved":18506200.0,"expense_adjusted":23216819.0,"expense_actual":17047319.95,"tax_revenue":17356459.81,"nontax_revenue":1039890.5,"capital_revenue":55100.0,"transfer_revenue":1827590.0,"current_expense":9948251.98,"capital_expense":7099067.97,"budget_balance":3231720.36,"cash_current":31571653.91,"cash_previous":28339933.55,"population_mid_year":1059,"expense_per_capita":16097.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18653400.0,"revenue_adjusted":21492336.0,"revenue_actual":21110588.67,"expense_approved":25919700.0,"expense_adjusted":28898818.53,"expense_actual":24715334.82,"tax_revenue":16592137.17,"nontax_revenue":987385.5,"capital_revenue":51250.0,"transfer_revenue":3479816.0,"current_expense":8689964.61,"capital_expense":16025370.21,"budget_balance":-3604746.15,"cash_current":27966907.76,"cash_previous":31571653.91,"population_mid_year":1053,"expense_per_capita":23471.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18019140.0,"revenue_adjusted":24009894.91,"revenue_actual":23898197.32,"expense_approved":13998400.0,"expense_adjusted":18686342.17,"expense_actual":16038494.81,"tax_revenue":18700781.32,"nontax_revenue":1514275.79,"capital_revenue":41278.0,"transfer_revenue":3641862.21,"current_expense":11951846.93,"capital_expense":4086647.88,"budget_balance":7859702.51,"cash_current":36081910.27,"cash_previous":27966907.76,"population_mid_year":1093,"expense_per_capita":14673.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19529500.0,"revenue_adjusted":25165264.67,"revenue_actual":25116149.15,"expense_approved":16531346.8,"expense_adjusted":24182558.8,"expense_actual":13608929.65,"tax_revenue":22184120.29,"nontax_revenue":2478664.19,"capital_revenue":35000.0,"transfer_revenue":418364.67,"current_expense":10325408.45,"capital_expense":3283521.2,"budget_balance":11507219.5,"cash_current":47333829.77,"cash_previous":36081910.27,"population_mid_year":1114,"expense_per_capita":12216.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23902900.0,"revenue_adjusted":30825031.33,"revenue_actual":30772793.14,"expense_approved":21102148.0,"expense_adjusted":24464377.71,"expense_actual":21084930.74,"tax_revenue":25697408.44,"nontax_revenue":2765512.37,"capital_revenue":42670.0,"transfer_revenue":2267202.33,"current_expense":12678498.24,"capital_expense":8406432.5,"budget_balance":9687862.4,"cash_current":47021692.17,"cash_previous":47333829.77,"population_mid_year":1104,"expense_per_capita":19098.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28167103.0,"revenue_adjusted":30100527.02,"revenue_actual":30578717.7,"expense_approved":41573640.0,"expense_adjusted":51541719.6,"expense_actual":27812489.89,"tax_revenue":26095936.98,"nontax_revenue":3826070.35,"capital_revenue":0.0,"transfer_revenue":656710.37,"current_expense":11132597.79,"capital_expense":16679892.1,"budget_balance":2766227.81,"cash_current":49787919.98,"cash_previous":47021692.17,"population_mid_year":1120,"expense_per_capita":24832.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30534200.0,"revenue_adjusted":34037340.59,"revenue_actual":35751574.3,"expense_approved":49272321.0,"expense_adjusted":55099122.94,"expense_actual":47384677.7,"tax_revenue":27759115.0,"nontax_revenue":2338772.08,"capital_revenue":9364.0,"transfer_revenue":5644323.22,"current_expense":12502489.89,"capital_expense":34882187.81,"budget_balance":-11633103.4,"cash_current":38154816.58,"cash_previous":49787919.98,"population_mid_year":1114,"expense_per_capita":42535.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}