{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274925","national_id":"00274925","name":"JANOV","currency_code":"CZK","history_path":"/data/municipal-history/00274925.json"},"series":[{"year":2010,"revenue_approved":1000000.0,"revenue_adjusted":1276880.0,"revenue_actual":1270450.0,"expense_approved":1908000.0,"expense_adjusted":2130530.0,"expense_actual":1273760.0,"tax_revenue":950290.0,"nontax_revenue":24310.0,"capital_revenue":450.0,"transfer_revenue":295400.0,"current_expense":1250760.0,"capital_expense":23000.0,"budget_balance":-3310.0,"cash_current":1122560.0,"cash_previous":752910.0,"population_mid_year":119,"expense_per_capita":10703.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1024850.0,"revenue_adjusted":1327590.0,"revenue_actual":1280452.32,"expense_approved":1024850.0,"expense_adjusted":1436630.0,"expense_actual":1096388.52,"tax_revenue":1021390.96,"nontax_revenue":37533.36,"capital_revenue":0.0,"transfer_revenue":221528.0,"current_expense":1092128.52,"capital_expense":4260.0,"budget_balance":184063.8,"cash_current":1306626.01,"cash_previous":1122562.21,"population_mid_year":113,"expense_per_capita":9702.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1100000.0,"revenue_adjusted":1325720.0,"revenue_actual":1295469.28,"expense_approved":1100000.0,"expense_adjusted":1514540.0,"expense_actual":1365806.85,"tax_revenue":1010907.48,"nontax_revenue":36746.8,"capital_revenue":0.0,"transfer_revenue":247815.0,"current_expense":1301506.85,"capital_expense":64300.0,"budget_balance":-70337.57,"cash_current":1587764.44,"cash_previous":1606626.01,"population_mid_year":112,"expense_per_capita":12194.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1199700.0,"revenue_adjusted":1430200.0,"revenue_actual":1419745.64,"expense_approved":1199700.0,"expense_adjusted":1793460.0,"expense_actual":1598209.26,"tax_revenue":1139335.54,"nontax_revenue":57540.1,"capital_revenue":0.0,"transfer_revenue":222870.0,"current_expense":1451072.26,"capital_expense":147137.0,"budget_balance":-178463.62,"cash_current":1447183.82,"cash_previous":1587764.44,"population_mid_year":110,"expense_per_capita":14529.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1270000.0,"revenue_adjusted":1553380.0,"revenue_actual":1512045.19,"expense_approved":1270000.0,"expense_adjusted":1784630.0,"expense_actual":1372767.48,"tax_revenue":1207509.39,"nontax_revenue":28718.8,"capital_revenue":0.0,"transfer_revenue":275817.0,"current_expense":1316778.48,"capital_expense":55989.0,"budget_balance":139277.71,"cash_current":1595172.53,"cash_previous":1447183.82,"population_mid_year":111,"expense_per_capita":12367.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1464900.0,"revenue_adjusted":1689600.0,"revenue_actual":1589306.52,"expense_approved":1464900.0,"expense_adjusted":1710200.0,"expense_actual":1033540.7,"tax_revenue":1289731.27,"nontax_revenue":23214.25,"capital_revenue":0.0,"transfer_revenue":276361.0,"current_expense":1033540.7,"capital_expense":0.0,"budget_balance":555765.82,"cash_current":2137532.35,"cash_previous":1595172.53,"population_mid_year":113,"expense_per_capita":9146.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1392545.0,"revenue_adjusted":1774297.0,"revenue_actual":1780013.66,"expense_approved":1392545.0,"expense_adjusted":1802820.0,"expense_actual":1190280.25,"tax_revenue":1406201.41,"nontax_revenue":63735.25,"capital_revenue":0.0,"transfer_revenue":310077.0,"current_expense":1190280.25,"capital_expense":0.0,"budget_balance":589733.41,"cash_current":2727713.76,"cash_previous":2137532.35,"population_mid_year":114,"expense_per_capita":10441.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1533660.0,"revenue_adjusted":1833007.0,"revenue_actual":1993569.43,"expense_approved":1533660.0,"expense_adjusted":1757207.0,"expense_actual":1262164.89,"tax_revenue":1550182.12,"nontax_revenue":26455.31,"capital_revenue":0.0,"transfer_revenue":416932.0,"current_expense":1262164.89,"capital_expense":0.0,"budget_balance":731404.54,"cash_current":3459118.3,"cash_previous":2727713.76,"population_mid_year":113,"expense_per_capita":11169.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1691857.0,"revenue_adjusted":1781857.0,"revenue_actual":2117526.16,"expense_approved":1947636.0,"expense_adjusted":2243636.0,"expense_actual":1345706.04,"tax_revenue":1703796.73,"nontax_revenue":32872.43,"capital_revenue":1000.0,"transfer_revenue":379857.0,"current_expense":1345706.04,"capital_expense":0.0,"budget_balance":771820.12,"cash_current":4230938.42,"cash_previous":3459118.3,"population_mid_year":116,"expense_per_capita":11600.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1782800.0,"revenue_adjusted":1983200.0,"revenue_actual":2169352.91,"expense_approved":2312038.0,"expense_adjusted":2860438.0,"expense_actual":2008595.39,"tax_revenue":1845367.39,"nontax_revenue":25385.52,"capital_revenue":2200.0,"transfer_revenue":296400.0,"current_expense":1689025.39,"capital_expense":319570.0,"budget_balance":160757.52,"cash_current":4391735.94,"cash_previous":4230938.42,"population_mid_year":113,"expense_per_capita":17775.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2600966.0,"revenue_adjusted":2901720.0,"revenue_actual":2430776.57,"expense_approved":2802500.0,"expense_adjusted":3331254.0,"expense_actual":2653214.01,"tax_revenue":1710372.96,"nontax_revenue":23879.61,"capital_revenue":27670.0,"transfer_revenue":668854.0,"current_expense":1405944.01,"capital_expense":1247270.0,"budget_balance":-222437.44,"cash_current":4169298.5,"cash_previous":4391735.94,"population_mid_year":113,"expense_per_capita":23479.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2353824.0,"revenue_adjusted":2831849.19,"revenue_actual":3271729.1,"expense_approved":3246485.0,"expense_adjusted":3724510.19,"expense_actual":1416054.25,"tax_revenue":1828624.88,"nontax_revenue":920746.69,"capital_revenue":0.0,"transfer_revenue":522357.53,"current_expense":1416054.25,"capital_expense":0.0,"budget_balance":1855674.85,"cash_current":6024973.35,"cash_previous":4169298.5,"population_mid_year":110,"expense_per_capita":12873.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2612113.0,"revenue_adjusted":3324482.03,"revenue_actual":3027636.63,"expense_approved":2705771.0,"expense_adjusted":3588140.03,"expense_actual":2487664.3,"tax_revenue":2247286.56,"nontax_revenue":520526.04,"capital_revenue":97562.0,"transfer_revenue":162262.03,"current_expense":1892522.4,"capital_expense":595141.9,"budget_balance":539972.33,"cash_current":6564945.68,"cash_previous":6024973.35,"population_mid_year":108,"expense_per_capita":23033.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2643097.0,"revenue_adjusted":2714235.0,"revenue_actual":2730425.69,"expense_approved":2643097.0,"expense_adjusted":2714235.0,"expense_actual":1931264.7,"tax_revenue":2525084.81,"nontax_revenue":59302.88,"capital_revenue":32538.0,"transfer_revenue":113500.0,"current_expense":1517998.7,"capital_expense":413266.0,"budget_balance":799160.99,"cash_current":7364106.67,"cash_previous":6564945.68,"population_mid_year":115,"expense_per_capita":16793.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2597400.0,"revenue_adjusted":3630900.0,"revenue_actual":4616454.76,"expense_approved":2597400.0,"expense_adjusted":3630900.0,"expense_actual":2410904.64,"tax_revenue":2647074.61,"nontax_revenue":1241630.15,"capital_revenue":592450.0,"transfer_revenue":135300.0,"current_expense":2410904.64,"capital_expense":0.0,"budget_balance":2205550.12,"cash_current":9569656.79,"cash_previous":7364106.67,"population_mid_year":116,"expense_per_capita":20783.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2926200.0,"revenue_adjusted":17121520.15,"revenue_actual":18381450.82,"expense_approved":2926200.0,"expense_adjusted":23345705.04,"expense_actual":22569195.4,"tax_revenue":3048337.21,"nontax_revenue":62958.46,"capital_revenue":1314837.0,"transfer_revenue":13955318.15,"current_expense":2576930.01,"capital_expense":19992265.39,"budget_balance":-4187744.58,"cash_current":8859744.88,"cash_previous":9569656.79,"population_mid_year":116,"expense_per_capita":194562.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
