{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274917","national_id":"00274917","name":"Chleny","currency_code":"CZK","history_path":"/data/municipal-history/00274917.json"},"series":[{"year":2010,"revenue_approved":2165280.0,"revenue_adjusted":2776100.0,"revenue_actual":2776100.0,"expense_approved":2070260.0,"expense_adjusted":3871690.0,"expense_actual":3871690.0,"tax_revenue":2065880.0,"nontax_revenue":368950.0,"capital_revenue":9180.0,"transfer_revenue":332090.0,"current_expense":2031730.0,"capital_expense":1839960.0,"budget_balance":-1095590.0,"cash_current":945780.0,"cash_previous":2149350.0,"population_mid_year":229,"expense_per_capita":16906.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2156940.0,"revenue_adjusted":3845320.0,"revenue_actual":3845292.2,"expense_approved":2156940.0,"expense_adjusted":3198900.0,"expense_actual":3198846.91,"tax_revenue":1863803.07,"nontax_revenue":373189.69,"capital_revenue":0.0,"transfer_revenue":1608299.44,"current_expense":1633302.91,"capital_expense":1565544.0,"budget_balance":646445.29,"cash_current":1592226.83,"cash_previous":945781.54,"population_mid_year":233,"expense_per_capita":13728.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2322500.0,"revenue_adjusted":3075280.0,"revenue_actual":3075255.32,"expense_approved":2285700.0,"expense_adjusted":2629280.0,"expense_actual":2629218.2,"tax_revenue":1832851.55,"nontax_revenue":624113.77,"capital_revenue":39600.0,"transfer_revenue":578690.0,"current_expense":2414987.2,"capital_expense":214231.0,"budget_balance":446037.12,"cash_current":2038263.95,"cash_previous":1592226.83,"population_mid_year":227,"expense_per_capita":11582.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2690880.0,"revenue_adjusted":8181840.0,"revenue_actual":8181819.14,"expense_approved":2690880.0,"expense_adjusted":6435470.0,"expense_actual":6435396.82,"tax_revenue":2824518.02,"nontax_revenue":871966.12,"capital_revenue":5000.0,"transfer_revenue":4480335.0,"current_expense":2117003.82,"capital_expense":4318393.0,"budget_balance":1746422.32,"cash_current":3784686.27,"cash_previous":2038263.95,"population_mid_year":227,"expense_per_capita":28349.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3528000.0,"revenue_adjusted":3947945.65,"revenue_actual":3947945.25,"expense_approved":4618000.0,"expense_adjusted":5099192.6,"expense_actual":5099192.0,"tax_revenue":2962498.74,"nontax_revenue":722546.51,"capital_revenue":0.0,"transfer_revenue":262900.0,"current_expense":2432786.9,"capital_expense":2666405.1,"budget_balance":-1151246.75,"cash_current":2633439.52,"cash_previous":3784686.27,"population_mid_year":210,"expense_per_capita":24281.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3760000.0,"revenue_adjusted":4841354.23,"revenue_actual":4841354.0,"expense_approved":3760000.0,"expense_adjusted":2242459.1,"expense_actual":2242458.68,"tax_revenue":3159339.01,"nontax_revenue":879691.22,"capital_revenue":375931.77,"transfer_revenue":426392.0,"current_expense":2137428.68,"capital_expense":105030.0,"budget_balance":2598895.32,"cash_current":5232334.84,"cash_previous":2633439.52,"population_mid_year":226,"expense_per_capita":9922.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4162000.0,"revenue_adjusted":4765289.39,"revenue_actual":4765289.71,"expense_approved":4162000.0,"expense_adjusted":3213970.16,"expense_actual":3213789.64,"tax_revenue":3620725.69,"nontax_revenue":757080.02,"capital_revenue":14460.0,"transfer_revenue":373024.0,"current_expense":2762177.64,"capital_expense":451612.0,"budget_balance":1551500.07,"cash_current":6783834.91,"cash_previous":5232334.84,"population_mid_year":227,"expense_per_capita":14157.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4714000.0,"revenue_adjusted":4964608.65,"revenue_actual":4964608.65,"expense_approved":4714000.0,"expense_adjusted":3791828.27,"expense_actual":3791827.06,"tax_revenue":3343834.07,"nontax_revenue":961426.18,"capital_revenue":0.0,"transfer_revenue":659348.4,"current_expense":3088927.06,"capital_expense":702900.0,"budget_balance":1172781.59,"cash_current":7956616.5,"cash_previous":6783834.91,"population_mid_year":221,"expense_per_capita":17157.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5219459.0,"revenue_adjusted":6838899.81,"revenue_actual":6229417.07,"expense_approved":7523336.0,"expense_adjusted":8019118.92,"expense_actual":6017908.08,"tax_revenue":3676139.27,"nontax_revenue":830721.4,"capital_revenue":37580.0,"transfer_revenue":1684976.4,"current_expense":4907023.25,"capital_expense":1110884.83,"budget_balance":211508.99,"cash_current":8168125.49,"cash_previous":7956616.5,"population_mid_year":209,"expense_per_capita":28793.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5204301.0,"revenue_adjusted":7617677.24,"revenue_actual":7247116.42,"expense_approved":6577401.0,"expense_adjusted":9891171.75,"expense_actual":8183038.26,"tax_revenue":4092707.0,"nontax_revenue":831686.14,"capital_revenue":285803.28,"transfer_revenue":2036920.0,"current_expense":7560982.51,"capital_expense":622055.75,"budget_balance":-935921.84,"cash_current":7232203.65,"cash_previous":8168125.49,"population_mid_year":222,"expense_per_capita":36860.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5229329.0,"revenue_adjusted":5978505.05,"revenue_actual":5546483.57,"expense_approved":7196674.0,"expense_adjusted":7978117.19,"expense_actual":5676855.12,"tax_revenue":4107306.61,"nontax_revenue":621151.96,"capital_revenue":1800.0,"transfer_revenue":816225.0,"current_expense":3739716.81,"capital_expense":1937138.31,"budget_balance":-130371.55,"cash_current":7101832.1,"cash_previous":7232203.65,"population_mid_year":229,"expense_per_capita":24789.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4461287.0,"revenue_adjusted":6695458.51,"revenue_actual":6695458.49,"expense_approved":6782812.0,"expense_adjusted":8178280.78,"expense_actual":6736667.1,"tax_revenue":4441031.51,"nontax_revenue":1480282.19,"capital_revenue":8400.0,"transfer_revenue":765744.79,"current_expense":5313776.6,"capital_expense":1422890.5,"budget_balance":-41208.61,"cash_current":7060623.49,"cash_previous":7101832.1,"population_mid_year":218,"expense_per_capita":30902.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4837400.0,"revenue_adjusted":7068523.85,"revenue_actual":7068523.84,"expense_approved":6876317.0,"expense_adjusted":7522225.61,"expense_actual":4255626.2,"tax_revenue":5004017.9,"nontax_revenue":1605233.51,"capital_revenue":10440.0,"transfer_revenue":448832.43,"current_expense":4049726.2,"capital_expense":205900.0,"budget_balance":2812897.64,"cash_current":9873521.13,"cash_previous":7060623.49,"population_mid_year":211,"expense_per_capita":20168.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6613539.0,"revenue_adjusted":7729760.07,"revenue_actual":7625697.81,"expense_approved":7334045.0,"expense_adjusted":7947600.3,"expense_actual":4605881.91,"tax_revenue":5605806.55,"nontax_revenue":1307714.26,"capital_revenue":0.0,"transfer_revenue":712177.0,"current_expense":4457691.91,"capital_expense":148190.0,"budget_balance":3019815.9,"cash_current":13033337.03,"cash_previous":9873521.13,"population_mid_year":210,"expense_per_capita":21932.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6825789.0,"revenue_adjusted":8668474.83,"revenue_actual":8668474.79,"expense_approved":16786366.0,"expense_adjusted":17854862.15,"expense_actual":11759176.75,"tax_revenue":5653549.82,"nontax_revenue":1778163.97,"capital_revenue":0.0,"transfer_revenue":1236761.0,"current_expense":5161162.62,"capital_expense":6598014.13,"budget_balance":-3090701.96,"cash_current":9802635.07,"cash_previous":13033337.03,"population_mid_year":205,"expense_per_capita":57361.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7276321.0,"revenue_adjusted":7920743.6,"revenue_actual":7918655.56,"expense_approved":16738145.0,"expense_adjusted":19848612.6,"expense_actual":19154846.82,"tax_revenue":5899467.83,"nontax_revenue":1445089.13,"capital_revenue":0.0,"transfer_revenue":574098.6,"current_expense":4776643.95,"capital_expense":14378202.87,"budget_balance":-11236191.26,"cash_current":2869318.81,"cash_previous":9802635.07,"population_mid_year":201,"expense_per_capita":95297.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
