{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274844","national_id":"00274844","name":"Deštné v Orlických horách","currency_code":"CZK","history_path":"/data/municipal-history/00274844.json"},"series":[{"year":2010,"revenue_approved":9849570.0,"revenue_adjusted":10765000.0,"revenue_actual":10255010.0,"expense_approved":9505570.0,"expense_adjusted":10145770.0,"expense_actual":9713610.0,"tax_revenue":6459340.0,"nontax_revenue":2344240.0,"capital_revenue":784270.0,"transfer_revenue":667160.0,"current_expense":8850890.0,"capital_expense":862720.0,"budget_balance":541400.0,"cash_current":7910340.0,"cash_previous":7700680.0,"population_mid_year":597,"expense_per_capita":16270.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9186940.0,"revenue_adjusted":20405577.53,"revenue_actual":20405577.53,"expense_approved":11333420.0,"expense_adjusted":24702159.4,"expense_actual":24702159.4,"tax_revenue":7196557.82,"nontax_revenue":2533076.8,"capital_revenue":735419.0,"transfer_revenue":9940523.91,"current_expense":8905277.1,"capital_expense":15796882.3,"budget_balance":-4296581.87,"cash_current":4431105.25,"cash_previous":7910338.7,"population_mid_year":598,"expense_per_capita":41307.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":23126664.14,"revenue_adjusted":25048854.09,"revenue_actual":25048854.09,"expense_approved":30051975.21,"expense_adjusted":26353729.82,"expense_actual":26353729.82,"tax_revenue":6878540.6,"nontax_revenue":3007863.56,"capital_revenue":1457156.0,"transfer_revenue":13705293.93,"current_expense":9158213.78,"capital_expense":17195516.04,"budget_balance":-1304875.73,"cash_current":4277597.87,"cash_previous":4431105.25,"population_mid_year":576,"expense_per_capita":45753.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9405531.77,"revenue_adjusted":12976585.45,"revenue_actual":12976585.45,"expense_approved":10577798.86,"expense_adjusted":12641644.2,"expense_actual":12641644.2,"tax_revenue":9159759.27,"nontax_revenue":2598252.38,"capital_revenue":232676.0,"transfer_revenue":985897.8,"current_expense":10556651.88,"capital_expense":2084992.32,"budget_balance":334941.25,"cash_current":4211968.2,"cash_previous":4277597.87,"population_mid_year":558,"expense_per_capita":22655.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8581104.0,"revenue_adjusted":12751599.23,"revenue_actual":12751599.23,"expense_approved":11486953.0,"expense_adjusted":17107329.91,"expense_actual":17107329.91,"tax_revenue":9383112.96,"nontax_revenue":1861889.27,"capital_revenue":987866.0,"transfer_revenue":518731.0,"current_expense":10076550.28,"capital_expense":7030779.63,"budget_balance":-4355730.68,"cash_current":4465217.78,"cash_previous":4211968.2,"population_mid_year":557,"expense_per_capita":30713.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16576113.0,"revenue_adjusted":26260138.01,"revenue_actual":26260138.01,"expense_approved":11990970.0,"expense_adjusted":20424844.42,"expense_actual":20424844.42,"tax_revenue":9603755.11,"nontax_revenue":1679405.6,"capital_revenue":2104226.0,"transfer_revenue":12872751.3,"current_expense":14094398.01,"capital_expense":6330446.41,"budget_balance":5835293.59,"cash_current":4895639.57,"cash_previous":4465217.78,"population_mid_year":561,"expense_per_capita":36407.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10243817.0,"revenue_adjusted":18764665.8,"revenue_actual":18602975.54,"expense_approved":11951702.0,"expense_adjusted":15103694.14,"expense_actual":13040067.47,"tax_revenue":10464064.2,"nontax_revenue":2104712.34,"capital_revenue":5476621.0,"transfer_revenue":557578.0,"current_expense":11395075.07,"capital_expense":1644992.4,"budget_balance":5562908.07,"cash_current":10056367.83,"cash_previous":4895639.57,"population_mid_year":563,"expense_per_capita":23161.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10811925.0,"revenue_adjusted":16572745.4,"revenue_actual":16521075.67,"expense_approved":15913113.0,"expense_adjusted":18511764.33,"expense_actual":14423515.84,"tax_revenue":12399491.78,"nontax_revenue":1624462.19,"capital_revenue":1233107.0,"transfer_revenue":1264014.7,"current_expense":12339637.24,"capital_expense":2083878.6,"budget_balance":2097559.83,"cash_current":12033663.01,"cash_previous":10056367.83,"population_mid_year":569,"expense_per_capita":25348.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18789323.0,"revenue_adjusted":24215774.7,"revenue_actual":22636396.85,"expense_approved":18789323.0,"expense_adjusted":25291897.06,"expense_actual":22928314.07,"tax_revenue":12767977.51,"nontax_revenue":1803430.8,"capital_revenue":2545346.0,"transfer_revenue":5519642.54,"current_expense":11909470.23,"capital_expense":11018843.84,"budget_balance":-291917.22,"cash_current":10227684.11,"cash_previous":12033663.01,"population_mid_year":571,"expense_per_capita":40154.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14087338.0,"revenue_adjusted":42877985.51,"revenue_actual":42639894.54,"expense_approved":21107413.0,"expense_adjusted":24990330.91,"expense_actual":22450482.35,"tax_revenue":14194083.21,"nontax_revenue":2660783.28,"capital_revenue":22763159.12,"transfer_revenue":3021868.93,"current_expense":14311703.31,"capital_expense":8138779.04,"budget_balance":20189412.19,"cash_current":30264303.69,"cash_previous":10227684.11,"population_mid_year":558,"expense_per_capita":40233.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19229838.0,"revenue_adjusted":21825136.0,"revenue_actual":20999969.9,"expense_approved":16050439.0,"expense_adjusted":17627630.0,"expense_actual":12252698.87,"tax_revenue":12839044.76,"nontax_revenue":1985892.48,"capital_revenue":4450140.84,"transfer_revenue":1724891.82,"current_expense":11679658.97,"capital_expense":573039.9,"budget_balance":8747271.03,"cash_current":38836741.89,"cash_previous":30264303.69,"population_mid_year":558,"expense_per_capita":21958.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12841143.0,"revenue_adjusted":17358033.5,"revenue_actual":18615996.7,"expense_approved":22610489.0,"expense_adjusted":23285633.0,"expense_actual":17533622.73,"tax_revenue":14063807.96,"nontax_revenue":2182374.01,"capital_revenue":1137402.0,"transfer_revenue":1232412.73,"current_expense":15883817.03,"capital_expense":1649805.7,"budget_balance":1082373.97,"cash_current":39979783.3,"cash_previous":38836741.89,"population_mid_year":553,"expense_per_capita":31706.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16138872.0,"revenue_adjusted":17504798.03,"revenue_actual":20787020.15,"expense_approved":33055220.0,"expense_adjusted":34634591.0,"expense_actual":21538977.51,"tax_revenue":16521097.74,"nontax_revenue":2450491.78,"capital_revenue":0.0,"transfer_revenue":1815430.63,"current_expense":15143107.51,"capital_expense":6395870.0,"budget_balance":-751957.36,"cash_current":39229614.79,"cash_previous":39979783.3,"population_mid_year":583,"expense_per_capita":36945.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19537655.0,"revenue_adjusted":20454465.0,"revenue_actual":24628717.58,"expense_approved":34452860.0,"expense_adjusted":35614257.0,"expense_actual":18743761.97,"tax_revenue":19827868.33,"nontax_revenue":2828622.92,"capital_revenue":609863.0,"transfer_revenue":1362363.33,"current_expense":16231900.97,"capital_expense":2511861.0,"budget_balance":5884955.61,"cash_current":45117050.08,"cash_previous":39229614.79,"population_mid_year":583,"expense_per_capita":32150.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21301600.0,"revenue_adjusted":23501300.0,"revenue_actual":28668351.92,"expense_approved":43468592.0,"expense_adjusted":44516092.0,"expense_actual":25567583.71,"tax_revenue":20365084.19,"nontax_revenue":5893877.73,"capital_revenue":0.0,"transfer_revenue":2409390.0,"current_expense":16465258.08,"capital_expense":9102325.63,"budget_balance":3100768.21,"cash_current":48275584.73,"cash_previous":45117050.08,"population_mid_year":557,"expense_per_capita":45902.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28864890.0,"revenue_adjusted":33587626.81,"revenue_actual":34926882.45,"expense_approved":34617308.0,"expense_adjusted":50042336.22,"expense_actual":49600454.49,"tax_revenue":21614715.42,"nontax_revenue":5854347.86,"capital_revenue":416571.0,"transfer_revenue":7041248.17,"current_expense":22541288.51,"capital_expense":27059165.98,"budget_balance":-14673572.04,"cash_current":39802307.22,"cash_previous":48275584.73,"population_mid_year":532,"expense_per_capita":93233.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
