{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274801","national_id":"00274801","name":"Černíkovice","currency_code":"CZK","history_path":"/data/municipal-history/00274801.json"},"series":[{"year":2010,"revenue_approved":7572620.0,"revenue_adjusted":9180540.0,"revenue_actual":9180860.0,"expense_approved":7275320.0,"expense_adjusted":8883240.0,"expense_actual":7977560.0,"tax_revenue":6462860.0,"nontax_revenue":809300.0,"capital_revenue":772920.0,"transfer_revenue":1135780.0,"current_expense":6321110.0,"capital_expense":1656450.0,"budget_balance":1203300.0,"cash_current":183280.0,"cash_previous":1002700.0,"population_mid_year":695,"expense_per_capita":11478.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8244400.0,"revenue_adjusted":10749090.0,"revenue_actual":10748082.42,"expense_approved":7879500.0,"expense_adjusted":8558540.0,"expense_actual":8554081.36,"tax_revenue":6117727.25,"nontax_revenue":1097620.77,"capital_revenue":2032104.0,"transfer_revenue":1500630.4,"current_expense":5803406.16,"capital_expense":2750675.2,"budget_balance":2194001.06,"cash_current":594257.11,"cash_previous":183282.05,"population_mid_year":719,"expense_per_capita":11897.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7530000.0,"revenue_adjusted":8299480.0,"revenue_actual":8309467.6,"expense_approved":6664260.0,"expense_adjusted":6678620.0,"expense_actual":6653169.55,"tax_revenue":6152979.49,"nontax_revenue":1088772.11,"capital_revenue":333396.0,"transfer_revenue":734320.0,"current_expense":5961554.55,"capital_expense":691615.0,"budget_balance":1656298.05,"cash_current":93881.19,"cash_previous":594257.11,"population_mid_year":706,"expense_per_capita":9423.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8977200.0,"revenue_adjusted":10366140.0,"revenue_actual":10366120.2,"expense_approved":8071080.0,"expense_adjusted":7114050.0,"expense_actual":7113584.61,"tax_revenue":7784002.19,"nontax_revenue":1046363.01,"capital_revenue":696300.0,"transfer_revenue":839455.0,"current_expense":6134131.61,"capital_expense":979453.0,"budget_balance":3252535.59,"cash_current":1248443.51,"cash_previous":93881.19,"population_mid_year":712,"expense_per_capita":9990.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9327100.0,"revenue_adjusted":12377930.0,"revenue_actual":12377834.89,"expense_approved":9325540.0,"expense_adjusted":10920700.0,"expense_actual":10910494.32,"tax_revenue":8418720.15,"nontax_revenue":1534352.44,"capital_revenue":61400.0,"transfer_revenue":2363362.3,"current_expense":6584998.86,"capital_expense":4325495.46,"budget_balance":1467340.57,"cash_current":1747678.59,"cash_previous":1248443.51,"population_mid_year":740,"expense_per_capita":14743.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9974200.0,"revenue_adjusted":14335910.0,"revenue_actual":14309461.53,"expense_approved":10890880.0,"expense_adjusted":13774280.0,"expense_actual":11404826.35,"tax_revenue":8631654.88,"nontax_revenue":1277176.73,"capital_revenue":1266210.0,"transfer_revenue":3134419.92,"current_expense":6196473.59,"capital_expense":5208352.76,"budget_balance":2904635.18,"cash_current":2583014.53,"cash_previous":1747678.59,"population_mid_year":740,"expense_per_capita":15411.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10615500.0,"revenue_adjusted":12183990.0,"revenue_actual":11804466.05,"expense_approved":9885500.0,"expense_adjusted":11657700.0,"expense_actual":8800261.41,"tax_revenue":9653648.08,"nontax_revenue":1300047.97,"capital_revenue":307770.0,"transfer_revenue":543000.0,"current_expense":7866553.67,"capital_expense":933707.74,"budget_balance":3004204.64,"cash_current":4656949.17,"cash_previous":2583014.53,"population_mid_year":752,"expense_per_capita":11702.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10701360.0,"revenue_adjusted":13203270.0,"revenue_actual":13131477.5,"expense_approved":10237200.0,"expense_adjusted":13298410.0,"expense_actual":10445580.2,"tax_revenue":10497363.73,"nontax_revenue":1786285.37,"capital_revenue":330900.0,"transfer_revenue":516928.4,"current_expense":8031532.62,"capital_expense":2414047.58,"budget_balance":2685897.3,"cash_current":6878686.47,"cash_previous":4656949.17,"population_mid_year":767,"expense_per_capita":13618.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13916720.0,"revenue_adjusted":15250920.0,"revenue_actual":14347941.13,"expense_approved":13452560.0,"expense_adjusted":18130150.0,"expense_actual":15646843.87,"tax_revenue":11926286.09,"nontax_revenue":1467932.44,"capital_revenue":538200.0,"transfer_revenue":415522.6,"current_expense":8300153.66,"capital_expense":7346690.21,"budget_balance":-1298902.74,"cash_current":5115623.73,"cash_previous":6878686.47,"population_mid_year":783,"expense_per_capita":19983.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16563440.0,"revenue_adjusted":20474440.0,"revenue_actual":20457325.78,"expense_approved":16099280.0,"expense_adjusted":18782060.0,"expense_actual":14112838.24,"tax_revenue":13099968.94,"nontax_revenue":3166720.6,"capital_revenue":2315644.24,"transfer_revenue":1874992.0,"current_expense":10263079.0,"capital_expense":3849759.24,"budget_balance":6344487.54,"cash_current":11014798.35,"cash_previous":5115623.73,"population_mid_year":781,"expense_per_capita":18070.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18683840.0,"revenue_adjusted":36177020.0,"revenue_actual":36162126.66,"expense_approved":22683840.0,"expense_adjusted":35488990.0,"expense_actual":31093789.5,"tax_revenue":12469204.21,"nontax_revenue":1854940.45,"capital_revenue":0.0,"transfer_revenue":21837982.0,"current_expense":9089961.81,"capital_expense":22003827.69,"budget_balance":5068337.16,"cash_current":15604009.31,"cash_previous":11014798.35,"population_mid_year":803,"expense_per_capita":38722.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13491520.0,"revenue_adjusted":19268200.0,"revenue_actual":19268004.12,"expense_approved":25865870.0,"expense_adjusted":28572770.0,"expense_actual":27125749.5,"tax_revenue":13977967.35,"nontax_revenue":3465725.97,"capital_revenue":120884.0,"transfer_revenue":1703426.8,"current_expense":10629927.29,"capital_expense":16495822.21,"budget_balance":-7857745.38,"cash_current":7190171.48,"cash_previous":15604009.31,"population_mid_year":800,"expense_per_capita":33907.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15387930.0,"revenue_adjusted":20627040.0,"revenue_actual":20620059.95,"expense_approved":16164730.0,"expense_adjusted":21644480.0,"expense_actual":17408475.14,"tax_revenue":16126825.16,"nontax_revenue":2189692.17,"capital_revenue":80880.0,"transfer_revenue":2222662.62,"current_expense":10146116.08,"capital_expense":7262359.06,"budget_balance":3211584.81,"cash_current":9851203.97,"cash_previous":7190171.48,"population_mid_year":818,"expense_per_capita":21281.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19944430.0,"revenue_adjusted":26001110.0,"revenue_actual":25999897.43,"expense_approved":24033740.0,"expense_adjusted":27329790.0,"expense_actual":23358236.22,"tax_revenue":18600317.37,"nontax_revenue":5585253.06,"capital_revenue":27800.0,"transfer_revenue":1786527.0,"current_expense":12158140.38,"capital_expense":11200095.84,"budget_balance":2641661.21,"cash_current":11933954.02,"cash_previous":9851203.97,"population_mid_year":823,"expense_per_capita":28381.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28019190.0,"revenue_adjusted":22592010.0,"revenue_actual":22550633.51,"expense_approved":27459510.0,"expense_adjusted":21387610.0,"expense_actual":14788211.28,"tax_revenue":19554437.4,"nontax_revenue":2602996.11,"capital_revenue":0.0,"transfer_revenue":393200.0,"current_expense":11462215.25,"capital_expense":3325996.03,"budget_balance":7762422.23,"cash_current":19136708.25,"cash_previous":11933954.02,"population_mid_year":825,"expense_per_capita":17925.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33891610.0,"revenue_adjusted":38450490.0,"revenue_actual":38260349.14,"expense_approved":33331930.0,"expense_adjusted":35166270.0,"expense_actual":25427276.3,"tax_revenue":19993107.35,"nontax_revenue":3050623.45,"capital_revenue":13216000.0,"transfer_revenue":2000618.34,"current_expense":14258398.84,"capital_expense":11168877.46,"budget_balance":12833072.84,"cash_current":31411618.04,"cash_previous":19136708.25,"population_mid_year":799,"expense_per_capita":31823.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}