{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274798","national_id":"00274798","name":"Čermná nad Orlicí","currency_code":"CZK","history_path":"/data/municipal-history/00274798.json"},"series":[{"year":2010,"revenue_approved":11653580.0,"revenue_adjusted":13820210.0,"revenue_actual":13853500.0,"expense_approved":10443580.0,"expense_adjusted":15052510.0,"expense_actual":12871730.0,"tax_revenue":7769880.0,"nontax_revenue":2314500.0,"capital_revenue":1033010.0,"transfer_revenue":2736110.0,"current_expense":10058560.0,"capital_expense":2813170.0,"budget_balance":981770.0,"cash_current":5710380.0,"cash_previous":5987090.0,"population_mid_year":1038,"expense_per_capita":12400.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13559029.0,"revenue_adjusted":14999871.0,"revenue_actual":14902412.42,"expense_approved":12286029.0,"expense_adjusted":15222671.0,"expense_actual":13957343.39,"tax_revenue":8266404.31,"nontax_revenue":2064562.11,"capital_revenue":2795332.0,"transfer_revenue":1776114.0,"current_expense":9352810.59,"capital_expense":4604532.8,"budget_balance":945069.03,"cash_current":5346599.53,"cash_previous":5710351.89,"population_mid_year":1023,"expense_per_capita":13643.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12283560.0,"revenue_adjusted":16988979.2,"revenue_actual":17488376.98,"expense_approved":10954946.0,"expense_adjusted":15659365.2,"expense_actual":14064415.32,"tax_revenue":8714269.09,"nontax_revenue":1372894.74,"capital_revenue":410217.0,"transfer_revenue":6990996.15,"current_expense":9423126.32,"capital_expense":4641289.0,"budget_balance":3423961.66,"cash_current":7864231.55,"cash_previous":5346599.53,"population_mid_year":1015,"expense_per_capita":13856.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12263280.0,"revenue_adjusted":14966804.1,"revenue_actual":14753210.9,"expense_approved":10943280.0,"expense_adjusted":11968438.0,"expense_actual":10049728.42,"tax_revenue":9724090.85,"nontax_revenue":1167862.88,"capital_revenue":1823946.1,"transfer_revenue":2037311.07,"current_expense":8790924.13,"capital_expense":1258804.29,"budget_balance":4703482.48,"cash_current":10953827.1,"cash_previous":7864231.55,"population_mid_year":1005,"expense_per_capita":9999.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":66192513.29,"revenue_adjusted":60127986.19,"revenue_actual":59828875.99,"expense_approved":84137068.2,"expense_adjusted":77741541.1,"expense_actual":71618923.42,"tax_revenue":10547669.13,"nontax_revenue":1176673.43,"capital_revenue":2148.0,"transfer_revenue":48102385.43,"current_expense":1589520.85,"capital_expense":70029402.57,"budget_balance":-11790047.43,"cash_current":6127346.23,"cash_previous":10953827.1,"population_mid_year":989,"expense_per_capita":72415.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25583822.76,"revenue_adjusted":27644316.27,"revenue_actual":27504670.06,"expense_approved":32411020.0,"expense_adjusted":34643001.47,"expense_actual":32816806.36,"tax_revenue":10483812.46,"nontax_revenue":1482270.33,"capital_revenue":14455.0,"transfer_revenue":15524132.27,"current_expense":1916976.72,"capital_expense":30899829.64,"budget_balance":-5312136.3,"cash_current":5119369.11,"cash_previous":6127346.23,"population_mid_year":1010,"expense_per_capita":32491.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14088229.0,"revenue_adjusted":17623479.43,"revenue_actual":17545924.46,"expense_approved":13953629.0,"expense_adjusted":16626168.91,"expense_actual":13942528.45,"tax_revenue":11630740.52,"nontax_revenue":2148014.03,"capital_revenue":379148.0,"transfer_revenue":3388021.91,"current_expense":10472154.05,"capital_expense":3470374.4,"budget_balance":3603396.01,"cash_current":7604578.62,"cash_previous":5119369.11,"population_mid_year":1001,"expense_per_capita":13928.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15594720.0,"revenue_adjusted":16565720.16,"revenue_actual":16445585.48,"expense_approved":13833900.0,"expense_adjusted":15225247.6,"expense_actual":11303510.45,"tax_revenue":12572006.82,"nontax_revenue":2031165.06,"capital_revenue":0.0,"transfer_revenue":1842413.6,"current_expense":10182730.46,"capital_expense":1120779.99,"budget_balance":5142075.03,"cash_current":9504653.91,"cash_previous":7604578.62,"population_mid_year":1001,"expense_per_capita":11292.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17771648.0,"revenue_adjusted":21204128.49,"revenue_actual":21075932.43,"expense_approved":18031428.0,"expense_adjusted":21163881.99,"expense_actual":18874523.92,"tax_revenue":14107933.7,"nontax_revenue":2135241.94,"capital_revenue":1014806.0,"transfer_revenue":3817950.79,"current_expense":11421487.85,"capital_expense":7453036.07,"budget_balance":2201408.51,"cash_current":8448748.97,"cash_previous":9504653.91,"population_mid_year":1008,"expense_per_capita":18724.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19961440.0,"revenue_adjusted":23045118.0,"revenue_actual":22812768.97,"expense_approved":19545749.0,"expense_adjusted":22832250.0,"expense_actual":18233120.43,"tax_revenue":15362621.39,"nontax_revenue":2116579.58,"capital_revenue":2782270.0,"transfer_revenue":2551298.0,"current_expense":13600526.8,"capital_expense":4632593.63,"budget_balance":4579648.54,"cash_current":6282523.11,"cash_previous":8448748.97,"population_mid_year":1024,"expense_per_capita":17805.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21170050.0,"revenue_adjusted":18954131.0,"revenue_actual":21323674.58,"expense_approved":20193697.0,"expense_adjusted":20332379.0,"expense_actual":15901092.38,"tax_revenue":15065057.67,"nontax_revenue":2494645.91,"capital_revenue":757500.0,"transfer_revenue":3006471.0,"current_expense":12826626.06,"capital_expense":3074466.32,"budget_balance":5422582.2,"cash_current":7493549.84,"cash_previous":6282523.11,"population_mid_year":1041,"expense_per_capita":15274.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18720960.0,"revenue_adjusted":21106991.87,"revenue_actual":23333294.29,"expense_approved":19969667.0,"expense_adjusted":22493211.0,"expense_actual":17473412.35,"tax_revenue":16467070.24,"nontax_revenue":2454017.83,"capital_revenue":2066119.0,"transfer_revenue":2346087.22,"current_expense":12380809.61,"capital_expense":5092602.74,"budget_balance":5859881.94,"cash_current":9665924.22,"cash_previous":7493549.84,"population_mid_year":1047,"expense_per_capita":16689.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20077450.0,"revenue_adjusted":28244035.63,"revenue_actual":33540523.62,"expense_approved":23073757.0,"expense_adjusted":32887633.73,"expense_actual":30849637.51,"tax_revenue":21200201.84,"nontax_revenue":2791185.98,"capital_revenue":7256091.7,"transfer_revenue":2293044.1,"current_expense":17555099.01,"capital_expense":13294538.5,"budget_balance":2690886.11,"cash_current":11763401.22,"cash_previous":9665924.22,"population_mid_year":1081,"expense_per_capita":28538.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28500000.0,"revenue_adjusted":29257320.0,"revenue_actual":31519804.39,"expense_approved":31200000.0,"expense_adjusted":34486720.0,"expense_actual":28587068.86,"tax_revenue":24796574.14,"nontax_revenue":3064256.25,"capital_revenue":2400354.0,"transfer_revenue":1258620.0,"current_expense":20417782.74,"capital_expense":8169286.12,"budget_balance":2932735.53,"cash_current":13362434.91,"cash_previous":11763401.22,"population_mid_year":1082,"expense_per_capita":26420.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":70398600.0,"revenue_adjusted":74281650.0,"revenue_actual":31715914.56,"expense_approved":75591500.0,"expense_adjusted":80380960.0,"expense_actual":26344070.81,"tax_revenue":22444701.19,"nontax_revenue":3340268.37,"capital_revenue":141145.0,"transfer_revenue":5789800.0,"current_expense":16862325.01,"capital_expense":9481745.8,"budget_balance":5371843.75,"cash_current":20277040.14,"cash_previous":13362434.91,"population_mid_year":1082,"expense_per_capita":24347.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":82247000.0,"revenue_adjusted":79279613.56,"revenue_actual":50051713.75,"expense_approved":87135000.0,"expense_adjusted":87767613.56,"expense_actual":56469893.28,"tax_revenue":23175955.27,"nontax_revenue":3484491.34,"capital_revenue":79805.0,"transfer_revenue":23311462.14,"current_expense":17784956.15,"capital_expense":38684937.13,"budget_balance":-6418179.53,"cash_current":11381492.94,"cash_previous":20277040.14,"population_mid_year":1086,"expense_per_capita":51998.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}