{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274747","national_id":"00274747","name":"BOROVNICE","currency_code":"CZK","history_path":"/data/municipal-history/00274747.json"},"series":[{"year":2010,"revenue_approved":3710400.0,"revenue_adjusted":4157230.0,"revenue_actual":4535320.0,"expense_approved":3710400.0,"expense_adjusted":5710390.0,"expense_actual":6065940.0,"tax_revenue":3113740.0,"nontax_revenue":241150.0,"capital_revenue":490710.0,"transfer_revenue":689720.0,"current_expense":2767440.0,"capital_expense":3298500.0,"budget_balance":-1530620.0,"cash_current":847710.0,"cash_previous":586330.0,"population_mid_year":386,"expense_per_capita":15714.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3410000.0,"revenue_adjusted":4165093.41,"revenue_actual":4120757.54,"expense_approved":3410000.0,"expense_adjusted":5070880.66,"expense_actual":5050790.94,"tax_revenue":3201190.39,"nontax_revenue":285547.99,"capital_revenue":419341.0,"transfer_revenue":214678.16,"current_expense":2558769.26,"capital_expense":2492021.68,"budget_balance":-930033.4,"cash_current":609685.86,"cash_previous":847723.26,"population_mid_year":383,"expense_per_capita":13187.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3920600.0,"revenue_adjusted":4513869.0,"revenue_actual":4361484.13,"expense_approved":4520600.0,"expense_adjusted":4712509.0,"expense_actual":4517763.31,"tax_revenue":3136213.75,"nontax_revenue":204565.38,"capital_revenue":785.0,"transfer_revenue":1019920.0,"current_expense":2632208.31,"capital_expense":1885555.0,"budget_balance":-156279.18,"cash_current":1098742.68,"cash_previous":609685.86,"population_mid_year":377,"expense_per_capita":11983.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3906200.0,"revenue_adjusted":4838115.0,"revenue_actual":4811472.72,"expense_approved":3525200.0,"expense_adjusted":3997358.0,"expense_actual":3816910.13,"tax_revenue":3765340.29,"nontax_revenue":198769.43,"capital_revenue":321214.0,"transfer_revenue":526149.0,"current_expense":3156575.21,"capital_expense":660334.92,"budget_balance":994562.59,"cash_current":1713301.27,"cash_previous":1098742.68,"population_mid_year":374,"expense_per_capita":10205.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3901900.0,"revenue_adjusted":4879345.0,"revenue_actual":4815256.94,"expense_approved":3520900.0,"expense_adjusted":4470122.0,"expense_actual":4226547.92,"tax_revenue":3885781.83,"nontax_revenue":185676.11,"capital_revenue":103531.0,"transfer_revenue":640268.0,"current_expense":4005206.92,"capital_expense":221341.0,"budget_balance":588709.02,"cash_current":1922006.29,"cash_previous":1713301.27,"population_mid_year":370,"expense_per_capita":11423.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4461400.0,"revenue_adjusted":6605480.0,"revenue_actual":6558774.27,"expense_approved":4080400.0,"expense_adjusted":4816450.0,"expense_actual":4598867.93,"tax_revenue":4106932.7,"nontax_revenue":460675.57,"capital_revenue":1019460.0,"transfer_revenue":971706.0,"current_expense":4486013.93,"capital_expense":112854.0,"budget_balance":1959906.34,"cash_current":3501908.63,"cash_previous":1922006.29,"population_mid_year":378,"expense_per_capita":12166.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4353000.0,"revenue_adjusted":5680700.0,"revenue_actual":5611411.51,"expense_approved":4972000.0,"expense_adjusted":5358781.0,"expense_actual":4669845.53,"tax_revenue":4669275.55,"nontax_revenue":650957.96,"capital_revenue":0.0,"transfer_revenue":291178.0,"current_expense":3436653.43,"capital_expense":1233192.1,"budget_balance":941565.98,"cash_current":4063470.61,"cash_previous":3501908.63,"population_mid_year":379,"expense_per_capita":12321.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4200000.0,"revenue_adjusted":6406490.0,"revenue_actual":6301121.97,"expense_approved":5319000.0,"expense_adjusted":13141683.0,"expense_actual":12240278.67,"tax_revenue":4997420.56,"nontax_revenue":519687.89,"capital_revenue":113505.0,"transfer_revenue":670508.52,"current_expense":3790223.94,"capital_expense":8450054.73,"budget_balance":-5939156.7,"cash_current":1755664.91,"cash_previous":4063470.61,"population_mid_year":382,"expense_per_capita":32042.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5153000.0,"revenue_adjusted":6283264.0,"revenue_actual":6072073.13,"expense_approved":4510000.0,"expense_adjusted":5733316.0,"expense_actual":4368314.85,"tax_revenue":5555115.0,"nontax_revenue":298119.46,"capital_revenue":21155.0,"transfer_revenue":197683.67,"current_expense":4150162.95,"capital_expense":218151.9,"budget_balance":1703758.28,"cash_current":2816667.19,"cash_previous":1755664.91,"population_mid_year":401,"expense_per_capita":10893.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5999000.0,"revenue_adjusted":6848200.0,"revenue_actual":6690289.96,"expense_approved":5356000.0,"expense_adjusted":5902250.0,"expense_actual":3763145.37,"tax_revenue":5951502.73,"nontax_revenue":550262.23,"capital_revenue":74725.0,"transfer_revenue":113800.0,"current_expense":3368608.77,"capital_expense":394536.6,"budget_balance":2927144.59,"cash_current":5101055.78,"cash_previous":2816667.19,"population_mid_year":395,"expense_per_capita":9526.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7479700.0,"revenue_adjusted":9766177.0,"revenue_actual":8111190.51,"expense_approved":6836700.0,"expense_adjusted":9424479.0,"expense_actual":7185870.13,"tax_revenue":5686151.39,"nontax_revenue":343046.12,"capital_revenue":28900.0,"transfer_revenue":2053093.0,"current_expense":3895261.78,"capital_expense":3290608.35,"budget_balance":925320.38,"cash_current":5383620.16,"cash_previous":5101055.78,"population_mid_year":400,"expense_per_capita":17964.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6322658.0,"revenue_adjusted":15774569.79,"revenue_actual":11857013.45,"expense_approved":4786000.0,"expense_adjusted":12940439.0,"expense_actual":8225848.96,"tax_revenue":6360552.69,"nontax_revenue":915984.48,"capital_revenue":0.0,"transfer_revenue":4580476.28,"current_expense":3937662.6,"capital_expense":4288186.36,"budget_balance":3631164.49,"cash_current":8372028.65,"cash_previous":5383620.16,"population_mid_year":399,"expense_per_capita":20616.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10613000.0,"revenue_adjusted":11319434.42,"revenue_actual":12079331.86,"expense_approved":13416500.0,"expense_adjusted":18671180.0,"expense_actual":14911230.0,"tax_revenue":7374300.38,"nontax_revenue":660809.28,"capital_revenue":0.0,"transfer_revenue":4044222.2,"current_expense":5103474.77,"capital_expense":9807755.23,"budget_balance":-2831898.14,"cash_current":4897374.51,"cash_previous":8372028.65,"population_mid_year":401,"expense_per_capita":37185.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7267500.0,"revenue_adjusted":7991269.35,"revenue_actual":9036695.79,"expense_approved":7695000.0,"expense_adjusted":10937082.5,"expense_actual":6455851.24,"tax_revenue":8306331.78,"nontax_revenue":552579.01,"capital_revenue":0.0,"transfer_revenue":177785.0,"current_expense":5074656.24,"capital_expense":1381195.0,"budget_balance":2580844.55,"cash_current":6835463.06,"cash_previous":4897374.51,"population_mid_year":391,"expense_per_capita":16511.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8324300.0,"revenue_adjusted":11672418.29,"revenue_actual":11375177.84,"expense_approved":10346100.0,"expense_adjusted":13739100.0,"expense_actual":5681318.3,"tax_revenue":8365882.97,"nontax_revenue":821469.58,"capital_revenue":0.0,"transfer_revenue":2187825.29,"current_expense":5007625.8,"capital_expense":673692.5,"budget_balance":5693859.54,"cash_current":11914908.6,"cash_previous":6835463.06,"population_mid_year":404,"expense_per_capita":14062.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8244600.0,"revenue_adjusted":9054913.36,"revenue_actual":9982673.71,"expense_approved":10213200.0,"expense_adjusted":12948660.0,"expense_actual":9030093.55,"tax_revenue":9154076.28,"nontax_revenue":685757.43,"capital_revenue":0.0,"transfer_revenue":142840.0,"current_expense":8621984.55,"capital_expense":408109.0,"budget_balance":952580.16,"cash_current":12238429.76,"cash_previous":11914908.6,"population_mid_year":404,"expense_per_capita":22351.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}