{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274682","national_id":"00274682","name":"BAČETÍN","currency_code":"CZK","history_path":"/data/municipal-history/00274682.json"},"series":[{"year":2010,"revenue_approved":3303830.0,"revenue_adjusted":5727610.0,"revenue_actual":6214920.0,"expense_approved":3791150.0,"expense_adjusted":4082280.0,"expense_actual":3860650.0,"tax_revenue":3325130.0,"nontax_revenue":277600.0,"capital_revenue":269830.0,"transfer_revenue":2342360.0,"current_expense":3504730.0,"capital_expense":355920.0,"budget_balance":2354270.0,"cash_current":1287780.0,"cash_previous":699950.0,"population_mid_year":415,"expense_per_capita":9302.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3792910.0,"revenue_adjusted":4170800.0,"revenue_actual":4030018.33,"expense_approved":5080690.0,"expense_adjusted":6367600.0,"expense_actual":5631605.06,"tax_revenue":3286865.84,"nontax_revenue":408727.49,"capital_revenue":5360.0,"transfer_revenue":329065.0,"current_expense":3194291.06,"capital_expense":2437314.0,"budget_balance":-1601586.73,"cash_current":176189.32,"cash_previous":1287776.05,"population_mid_year":399,"expense_per_capita":14114.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3724610.0,"revenue_adjusted":6546540.0,"revenue_actual":6483459.49,"expense_approved":3410800.0,"expense_adjusted":7697230.0,"expense_actual":7362574.6,"tax_revenue":3369505.74,"nontax_revenue":408578.75,"capital_revenue":7714.0,"transfer_revenue":2697661.0,"current_expense":2694014.6,"capital_expense":4668560.0,"budget_balance":-879115.11,"cash_current":307074.21,"cash_previous":176189.32,"population_mid_year":405,"expense_per_capita":18179.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4277700.0,"revenue_adjusted":4982600.0,"revenue_actual":4952175.64,"expense_approved":4084770.0,"expense_adjusted":4553380.0,"expense_actual":3423520.82,"tax_revenue":4245232.52,"nontax_revenue":346908.12,"capital_revenue":2310.0,"transfer_revenue":357725.0,"current_expense":3154875.82,"capital_expense":268645.0,"budget_balance":1528654.82,"cash_current":1335725.03,"cash_previous":307074.21,"population_mid_year":410,"expense_per_capita":8350.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4547100.0,"revenue_adjusted":6572780.0,"revenue_actual":6520028.43,"expense_approved":5382830.0,"expense_adjusted":6559880.0,"expense_actual":6149825.44,"tax_revenue":4511417.64,"nontax_revenue":408972.79,"capital_revenue":6250.0,"transfer_revenue":1593388.0,"current_expense":3700264.44,"capital_expense":2449561.0,"budget_balance":370202.99,"cash_current":1205924.02,"cash_previous":1335725.03,"population_mid_year":401,"expense_per_capita":15336.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4827170.0,"revenue_adjusted":5492660.0,"revenue_actual":5484290.91,"expense_approved":5533090.0,"expense_adjusted":6176270.0,"expense_actual":4096504.41,"tax_revenue":4487686.68,"nontax_revenue":564016.23,"capital_revenue":21825.0,"transfer_revenue":410763.0,"current_expense":3780070.41,"capital_expense":316434.0,"budget_balance":1387786.5,"cash_current":2093718.52,"cash_previous":1205924.02,"population_mid_year":401,"expense_per_capita":10215.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5142560.0,"revenue_adjusted":6154190.0,"revenue_actual":6104759.71,"expense_approved":7236280.0,"expense_adjusted":7885820.0,"expense_actual":5841795.58,"tax_revenue":4912594.47,"nontax_revenue":600110.91,"capital_revenue":0.0,"transfer_revenue":592054.33,"current_expense":4276202.58,"capital_expense":1565593.0,"budget_balance":262964.13,"cash_current":2356682.65,"cash_previous":2093718.52,"population_mid_year":398,"expense_per_capita":14677.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6267046.0,"revenue_adjusted":7066294.0,"revenue_actual":7042002.58,"expense_approved":8623728.0,"expense_adjusted":10102190.32,"expense_actual":9846173.17,"tax_revenue":5317907.12,"nontax_revenue":478053.46,"capital_revenue":1175.0,"transfer_revenue":1244867.0,"current_expense":4646382.68,"capital_expense":5199790.49,"budget_balance":-2804170.59,"cash_current":1352512.06,"cash_previous":2356682.65,"population_mid_year":400,"expense_per_capita":24615.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6916628.0,"revenue_adjusted":7920657.03,"revenue_actual":7346148.29,"expense_approved":6916628.0,"expense_adjusted":7340584.0,"expense_actual":6459379.28,"tax_revenue":5876499.51,"nontax_revenue":337395.66,"capital_revenue":648664.12,"transfer_revenue":483589.0,"current_expense":5218110.28,"capital_expense":1241269.0,"budget_balance":886769.01,"cash_current":1738881.07,"cash_previous":1352512.06,"population_mid_year":399,"expense_per_capita":16188.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6304028.0,"revenue_adjusted":6939686.0,"revenue_actual":7645433.04,"expense_approved":6304028.0,"expense_adjusted":6970907.0,"expense_actual":6134920.98,"tax_revenue":6195415.7,"nontax_revenue":517617.34,"capital_revenue":814100.0,"transfer_revenue":118300.0,"current_expense":4924739.56,"capital_expense":1210181.42,"budget_balance":1510512.06,"cash_current":2748993.13,"cash_previous":1738881.07,"population_mid_year":395,"expense_per_capita":15531.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8858768.0,"revenue_adjusted":11033161.05,"revenue_actual":9872250.8,"expense_approved":8858768.0,"expense_adjusted":10662865.05,"expense_actual":6434253.17,"tax_revenue":5958428.65,"nontax_revenue":408648.65,"capital_revenue":1800440.5,"transfer_revenue":1704733.0,"current_expense":6155680.67,"capital_expense":278572.5,"budget_balance":3437997.63,"cash_current":5686590.76,"cash_previous":2748993.13,"population_mid_year":390,"expense_per_capita":16498.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8459968.0,"revenue_adjusted":12113950.27,"revenue_actual":12084070.16,"expense_approved":11661168.0,"expense_adjusted":14280920.41,"expense_actual":10573967.24,"tax_revenue":6758676.88,"nontax_revenue":434606.51,"capital_revenue":1480975.5,"transfer_revenue":3409811.27,"current_expense":5678904.21,"capital_expense":4895063.03,"budget_balance":1510102.92,"cash_current":6898685.77,"cash_previous":5686590.76,"population_mid_year":388,"expense_per_capita":27252.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6645346.0,"revenue_adjusted":7919451.16,"revenue_actual":8591728.99,"expense_approved":9645346.0,"expense_adjusted":10269201.81,"expense_actual":7305423.01,"tax_revenue":7605601.95,"nontax_revenue":742271.88,"capital_revenue":86136.0,"transfer_revenue":157719.16,"current_expense":6848974.01,"capital_expense":456449.0,"budget_balance":1286305.98,"cash_current":8187318.55,"cash_previous":6898685.77,"population_mid_year":382,"expense_per_capita":19124.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8818125.0,"revenue_adjusted":10074246.0,"revenue_actual":10084586.73,"expense_approved":14818125.0,"expense_adjusted":15995248.0,"expense_actual":12908728.33,"tax_revenue":8538825.28,"nontax_revenue":598469.45,"capital_revenue":189400.0,"transfer_revenue":757892.0,"current_expense":7194152.56,"capital_expense":5714575.77,"budget_balance":-2824141.6,"cash_current":5372574.05,"cash_previous":8187318.55,"population_mid_year":384,"expense_per_capita":33616.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8079200.0,"revenue_adjusted":9879700.0,"revenue_actual":10165003.49,"expense_approved":14079200.0,"expense_adjusted":15179700.0,"expense_actual":8416269.7,"tax_revenue":8703766.16,"nontax_revenue":845537.33,"capital_revenue":0.0,"transfer_revenue":615700.0,"current_expense":7566577.1,"capital_expense":849692.6,"budget_balance":1748733.79,"cash_current":7121307.84,"cash_previous":5372574.05,"population_mid_year":385,"expense_per_capita":21860.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35802300.0,"revenue_adjusted":36891366.21,"revenue_actual":37085193.31,"expense_approved":38302300.0,"expense_adjusted":52271060.21,"expense_actual":46594539.34,"tax_revenue":9162454.51,"nontax_revenue":834211.59,"capital_revenue":25000.0,"transfer_revenue":27063527.21,"current_expense":7284856.78,"capital_expense":39309682.56,"budget_balance":-9509346.03,"cash_current":16470514.45,"cash_previous":7121307.84,"population_mid_year":393,"expense_per_capita":118561.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}