{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274607","national_id":"00274607","name":"Vysoké Chvojno","currency_code":"CZK","history_path":"/data/municipal-history/00274607.json"},"series":[{"year":2010,"revenue_approved":2980000.0,"revenue_adjusted":4501000.0,"revenue_actual":4240190.0,"expense_approved":2980000.0,"expense_adjusted":4501000.0,"expense_actual":3219210.0,"tax_revenue":3427580.0,"nontax_revenue":489070.0,"capital_revenue":10720.0,"transfer_revenue":312820.0,"current_expense":3075400.0,"capital_expense":143810.0,"budget_balance":1020980.0,"cash_current":5353520.0,"cash_previous":4332550.0,"population_mid_year":359,"expense_per_capita":8967.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3683000.0,"revenue_adjusted":4776000.0,"revenue_actual":4338021.79,"expense_approved":3683000.0,"expense_adjusted":4776000.0,"expense_actual":3769346.66,"tax_revenue":3421011.78,"nontax_revenue":737214.01,"capital_revenue":83620.0,"transfer_revenue":96176.0,"current_expense":2932047.66,"capital_expense":837299.0,"budget_balance":568675.13,"cash_current":5922195.15,"cash_previous":5353520.02,"population_mid_year":394,"expense_per_capita":9566.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3410000.0,"revenue_adjusted":5095000.0,"revenue_actual":4914801.9,"expense_approved":3410000.0,"expense_adjusted":5095000.0,"expense_actual":4500941.42,"tax_revenue":3799825.34,"nontax_revenue":668653.56,"capital_revenue":8050.0,"transfer_revenue":438273.0,"current_expense":3933768.42,"capital_expense":567173.0,"budget_balance":413860.48,"cash_current":6336055.63,"cash_previous":5922195.15,"population_mid_year":394,"expense_per_capita":11423.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3410000.0,"revenue_adjusted":5695000.0,"revenue_actual":5630391.65,"expense_approved":3410000.0,"expense_adjusted":5695000.0,"expense_actual":3429448.22,"tax_revenue":4325264.3,"nontax_revenue":884486.35,"capital_revenue":3000.0,"transfer_revenue":417641.0,"current_expense":3128059.22,"capital_expense":301389.0,"budget_balance":2200943.43,"cash_current":8536999.06,"cash_previous":6336055.63,"population_mid_year":395,"expense_per_capita":8682.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3900000.0,"revenue_adjusted":6024000.0,"revenue_actual":6022340.33,"expense_approved":3900000.0,"expense_adjusted":6024000.0,"expense_actual":3977829.78,"tax_revenue":4695573.81,"nontax_revenue":928246.52,"capital_revenue":33176.0,"transfer_revenue":365344.0,"current_expense":3231625.56,"capital_expense":746204.22,"budget_balance":2044510.55,"cash_current":10581509.61,"cash_previous":8536999.06,"population_mid_year":395,"expense_per_capita":10070.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4800000.0,"revenue_adjusted":5761200.0,"revenue_actual":5758161.71,"expense_approved":4800000.0,"expense_adjusted":5761200.0,"expense_actual":4511180.39,"tax_revenue":4795860.94,"nontax_revenue":643390.77,"capital_revenue":0.0,"transfer_revenue":318910.0,"current_expense":4362778.39,"capital_expense":148402.0,"budget_balance":1246981.32,"cash_current":11828490.93,"cash_previous":10581509.61,"population_mid_year":406,"expense_per_capita":11111.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4970000.0,"revenue_adjusted":7290500.0,"revenue_actual":7289419.11,"expense_approved":4970000.0,"expense_adjusted":7290500.0,"expense_actual":4478016.39,"tax_revenue":5157868.31,"nontax_revenue":1490162.8,"capital_revenue":272000.0,"transfer_revenue":369388.0,"current_expense":3947263.59,"capital_expense":530752.8,"budget_balance":2811402.72,"cash_current":14639893.65,"cash_previous":11828490.93,"population_mid_year":413,"expense_per_capita":10842.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5500000.0,"revenue_adjusted":6897600.0,"revenue_actual":6896570.3,"expense_approved":5500000.0,"expense_adjusted":6897600.0,"expense_actual":4197055.07,"tax_revenue":5626000.64,"nontax_revenue":829719.66,"capital_revenue":0.0,"transfer_revenue":440850.0,"current_expense":4184204.07,"capital_expense":12851.0,"budget_balance":2699515.23,"cash_current":17339408.88,"cash_previous":14639893.65,"population_mid_year":408,"expense_per_capita":10286.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6200000.0,"revenue_adjusted":8881000.0,"revenue_actual":8876482.57,"expense_approved":6200000.0,"expense_adjusted":8881000.0,"expense_actual":6277988.95,"tax_revenue":6354810.38,"nontax_revenue":934239.19,"capital_revenue":0.0,"transfer_revenue":1587433.0,"current_expense":4592284.95,"capital_expense":1685704.0,"budget_balance":2598493.62,"cash_current":19937902.5,"cash_previous":17339408.88,"population_mid_year":407,"expense_per_capita":15425.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6100000.0,"revenue_adjusted":7860600.0,"revenue_actual":7858156.29,"expense_approved":6100000.0,"expense_adjusted":7860600.0,"expense_actual":4812073.01,"tax_revenue":6876129.14,"nontax_revenue":640442.15,"capital_revenue":80000.0,"transfer_revenue":261585.0,"current_expense":4184240.51,"capital_expense":627832.5,"budget_balance":3046083.28,"cash_current":22983985.78,"cash_previous":19937902.5,"population_mid_year":418,"expense_per_capita":11512.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6950000.0,"revenue_adjusted":8251250.0,"revenue_actual":8242828.81,"expense_approved":7650000.0,"expense_adjusted":8951250.0,"expense_actual":6468903.35,"tax_revenue":6698097.76,"nontax_revenue":770406.05,"capital_revenue":0.0,"transfer_revenue":774325.0,"current_expense":4498801.35,"capital_expense":1970102.0,"budget_balance":1773925.46,"cash_current":24757911.24,"cash_previous":22983985.78,"population_mid_year":415,"expense_per_capita":15587.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7100000.0,"revenue_adjusted":8755400.0,"revenue_actual":8745665.88,"expense_approved":7790000.0,"expense_adjusted":9445400.0,"expense_actual":5102624.68,"tax_revenue":7327539.7,"nontax_revenue":998937.5,"capital_revenue":0.0,"transfer_revenue":419188.68,"current_expense":5102624.68,"capital_expense":0.0,"budget_balance":3643041.2,"cash_current":28400952.44,"cash_previous":24757911.24,"population_mid_year":421,"expense_per_capita":12120.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7250000.0,"revenue_adjusted":11343555.0,"revenue_actual":11337612.9,"expense_approved":7250000.0,"expense_adjusted":11343555.0,"expense_actual":8787305.76,"tax_revenue":8604296.27,"nontax_revenue":1449594.48,"capital_revenue":0.0,"transfer_revenue":1283722.15,"current_expense":4915921.09,"capital_expense":3871384.67,"budget_balance":2550307.14,"cash_current":30951259.58,"cash_previous":28400952.44,"population_mid_year":457,"expense_per_capita":19228.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8950000.0,"revenue_adjusted":12211600.0,"revenue_actual":11515840.73,"expense_approved":8950000.0,"expense_adjusted":12211600.0,"expense_actual":7302804.48,"tax_revenue":9966169.96,"nontax_revenue":1018482.68,"capital_revenue":4250.0,"transfer_revenue":526938.09,"current_expense":5943752.75,"capital_expense":1359051.73,"budget_balance":4213036.25,"cash_current":35858104.14,"cash_previous":30951259.58,"population_mid_year":457,"expense_per_capita":15979.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11350000.0,"revenue_adjusted":12422800.0,"revenue_actual":12414839.55,"expense_approved":14080000.0,"expense_adjusted":19070600.0,"expense_actual":18606889.62,"tax_revenue":10336511.87,"nontax_revenue":1104417.68,"capital_revenue":169050.0,"transfer_revenue":804860.0,"current_expense":6629156.22,"capital_expense":11977733.4,"budget_balance":-6192050.07,"cash_current":31052086.06,"cash_previous":35858104.14,"population_mid_year":444,"expense_per_capita":41907.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12150000.0,"revenue_adjusted":12871200.0,"revenue_actual":12784367.29,"expense_approved":12150000.0,"expense_adjusted":12871200.0,"expense_actual":7768642.43,"tax_revenue":10853174.49,"nontax_revenue":1715134.8,"capital_revenue":18500.0,"transfer_revenue":197558.0,"current_expense":6980702.43,"capital_expense":787940.0,"budget_balance":5015724.86,"cash_current":36823762.79,"cash_previous":31052086.06,"population_mid_year":449,"expense_per_capita":17302.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}