{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274585","national_id":"00274585","name":"Vlčí Habřina","currency_code":"CZK","history_path":"/data/municipal-history/00274585.json"},"series":[{"year":2010,"revenue_approved":2455700.0,"revenue_adjusted":2800740.0,"revenue_actual":2659410.0,"expense_approved":4455700.0,"expense_adjusted":4998950.0,"expense_actual":4965120.0,"tax_revenue":2132430.0,"nontax_revenue":193440.0,"capital_revenue":0.0,"transfer_revenue":333540.0,"current_expense":2095980.0,"capital_expense":2869140.0,"budget_balance":-2305710.0,"cash_current":348410.0,"cash_previous":645820.0,"population_mid_year":292,"expense_per_capita":17003.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2504900.0,"revenue_adjusted":2756187.0,"revenue_actual":2575326.27,"expense_approved":2504900.0,"expense_adjusted":2756187.0,"expense_actual":2643800.86,"tax_revenue":2109096.29,"nontax_revenue":157625.98,"capital_revenue":0.0,"transfer_revenue":308604.0,"current_expense":2071641.86,"capital_expense":572159.0,"budget_balance":-68474.59,"cash_current":259896.82,"cash_previous":348408.41,"population_mid_year":318,"expense_per_capita":8313.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2551060.0,"revenue_adjusted":2929997.0,"revenue_actual":2928415.59,"expense_approved":2551060.0,"expense_adjusted":2929997.0,"expense_actual":2257969.65,"tax_revenue":2384115.57,"nontax_revenue":161799.02,"capital_revenue":0.0,"transfer_revenue":382501.0,"current_expense":2257969.65,"capital_expense":0.0,"budget_balance":670445.94,"cash_current":945709.76,"cash_previous":259896.82,"population_mid_year":313,"expense_per_capita":7213.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3169900.0,"revenue_adjusted":3783280.0,"revenue_actual":3626164.61,"expense_approved":3169900.0,"expense_adjusted":3783280.0,"expense_actual":3504530.37,"tax_revenue":2844908.47,"nontax_revenue":170105.14,"capital_revenue":3235.0,"transfer_revenue":607916.0,"current_expense":2680567.78,"capital_expense":823962.59,"budget_balance":121634.24,"cash_current":1081997.0,"cash_previous":945709.76,"population_mid_year":314,"expense_per_capita":11160.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3304400.0,"revenue_adjusted":3732176.0,"revenue_actual":3621319.43,"expense_approved":3304400.0,"expense_adjusted":3732176.0,"expense_actual":3159784.04,"tax_revenue":2970586.28,"nontax_revenue":127313.15,"capital_revenue":21940.0,"transfer_revenue":501480.0,"current_expense":2073536.11,"capital_expense":1086247.93,"budget_balance":461535.39,"cash_current":1554459.39,"cash_previous":1081997.0,"population_mid_year":299,"expense_per_capita":10567.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3303700.0,"revenue_adjusted":3834121.0,"revenue_actual":3701462.63,"expense_approved":3303700.0,"expense_adjusted":3834121.0,"expense_actual":3165056.89,"tax_revenue":3005531.63,"nontax_revenue":151231.0,"capital_revenue":0.0,"transfer_revenue":544700.0,"current_expense":2793832.89,"capital_expense":371224.0,"budget_balance":536405.74,"cash_current":2098648.13,"cash_previous":1554459.39,"population_mid_year":306,"expense_per_capita":10343.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3706000.0,"revenue_adjusted":4767028.0,"revenue_actual":4667423.48,"expense_approved":3706000.0,"expense_adjusted":4767028.0,"expense_actual":4222211.34,"tax_revenue":3240793.8,"nontax_revenue":346365.68,"capital_revenue":10000.0,"transfer_revenue":1070264.0,"current_expense":3397779.34,"capital_expense":824432.0,"budget_balance":445212.14,"cash_current":2534114.27,"cash_previous":2098648.13,"population_mid_year":302,"expense_per_capita":13980.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4405200.0,"revenue_adjusted":4935249.0,"revenue_actual":4934735.54,"expense_approved":4405200.0,"expense_adjusted":4935249.0,"expense_actual":2689308.48,"tax_revenue":3642682.54,"nontax_revenue":700725.0,"capital_revenue":350.0,"transfer_revenue":590978.0,"current_expense":2633926.48,"capital_expense":55382.0,"budget_balance":2245427.06,"cash_current":4768022.33,"cash_previous":2534114.27,"population_mid_year":306,"expense_per_capita":8788.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4565746.0,"revenue_adjusted":4962946.0,"revenue_actual":4858216.36,"expense_approved":4565746.0,"expense_adjusted":4962946.0,"expense_actual":4056297.4,"tax_revenue":4128996.36,"nontax_revenue":220574.0,"capital_revenue":14800.0,"transfer_revenue":493846.0,"current_expense":3721011.4,"capital_expense":335286.0,"budget_balance":801918.96,"cash_current":5605540.29,"cash_previous":4768022.33,"population_mid_year":314,"expense_per_capita":12918.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4842720.0,"revenue_adjusted":5373423.28,"revenue_actual":5187702.73,"expense_approved":4842720.0,"expense_adjusted":5373423.28,"expense_actual":3186385.88,"tax_revenue":4375878.45,"nontax_revenue":219121.0,"capital_revenue":275903.28,"transfer_revenue":316800.0,"current_expense":3083535.88,"capital_expense":102850.0,"budget_balance":2001316.85,"cash_current":7609999.14,"cash_previous":5605540.29,"population_mid_year":314,"expense_per_capita":10147.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5224616.0,"revenue_adjusted":5417080.0,"revenue_actual":5137399.73,"expense_approved":5224616.0,"expense_adjusted":7517080.0,"expense_actual":5979242.78,"tax_revenue":4199042.73,"nontax_revenue":289793.0,"capital_revenue":0.0,"transfer_revenue":648564.0,"current_expense":3111793.25,"capital_expense":2867449.53,"budget_balance":-841843.05,"cash_current":6785152.09,"cash_previous":7609999.14,"population_mid_year":320,"expense_per_capita":18685.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5312901.0,"revenue_adjusted":5645630.22,"revenue_actual":7098756.79,"expense_approved":5312901.0,"expense_adjusted":5645630.22,"expense_actual":2913905.91,"tax_revenue":4732347.08,"nontax_revenue":761757.6,"capital_revenue":6250.0,"transfer_revenue":1598402.11,"current_expense":2815167.49,"capital_expense":98738.42,"budget_balance":4184850.88,"cash_current":10966613.97,"cash_previous":6785152.09,"population_mid_year":325,"expense_per_capita":8965.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4800800.0,"revenue_adjusted":6494442.0,"revenue_actual":7380912.46,"expense_approved":4800800.0,"expense_adjusted":15736335.0,"expense_actual":14516498.43,"tax_revenue":5587262.05,"nontax_revenue":345293.13,"capital_revenue":0.0,"transfer_revenue":1448357.28,"current_expense":10764391.84,"capital_expense":3752106.59,"budget_balance":-7135585.97,"cash_current":2331028.0,"cash_previous":10966613.97,"population_mid_year":324,"expense_per_capita":44804.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6216500.0,"revenue_adjusted":7171970.0,"revenue_actual":6959096.73,"expense_approved":4216500.0,"expense_adjusted":5379540.0,"expense_actual":3415203.05,"tax_revenue":6080682.65,"nontax_revenue":222591.08,"capital_revenue":0.0,"transfer_revenue":655823.0,"current_expense":3006723.49,"capital_expense":408479.56,"budget_balance":3543893.68,"cash_current":4874921.68,"cash_previous":2331028.0,"population_mid_year":329,"expense_per_capita":10380.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6508900.0,"revenue_adjusted":7364234.0,"revenue_actual":7409982.92,"expense_approved":6508900.0,"expense_adjusted":7548534.0,"expense_actual":4714485.96,"tax_revenue":6286250.42,"nontax_revenue":543578.5,"capital_revenue":11500.0,"transfer_revenue":568654.0,"current_expense":3901130.87,"capital_expense":813355.09,"budget_balance":2695496.96,"cash_current":5570418.64,"cash_previous":4874921.68,"population_mid_year":329,"expense_per_capita":14329.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7056100.0,"revenue_adjusted":8035800.0,"revenue_actual":7819957.36,"expense_approved":7830100.0,"expense_adjusted":12214700.0,"expense_actual":6043529.9,"tax_revenue":6640535.88,"nontax_revenue":381563.48,"capital_revenue":7600.0,"transfer_revenue":790258.0,"current_expense":4138678.06,"capital_expense":1904851.84,"budget_balance":1776427.46,"cash_current":4846846.1,"cash_previous":5570418.64,"population_mid_year":323,"expense_per_capita":18710.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}