{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274542","national_id":"00274542","name":"Veliny","currency_code":"CZK","history_path":"/data/municipal-history/00274542.json"},"series":[{"year":2010,"revenue_approved":4266000.0,"revenue_adjusted":6719350.0,"revenue_actual":6730720.0,"expense_approved":5878000.0,"expense_adjusted":8331350.0,"expense_actual":5577000.0,"tax_revenue":3014330.0,"nontax_revenue":1018980.0,"capital_revenue":1095480.0,"transfer_revenue":1601930.0,"current_expense":4365090.0,"capital_expense":1211910.0,"budget_balance":1153720.0,"cash_current":3689000.0,"cash_previous":2610280.0,"population_mid_year":397,"expense_per_capita":14047.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4300000.0,"revenue_adjusted":6393432.0,"revenue_actual":6342848.11,"expense_approved":6450000.0,"expense_adjusted":8543432.0,"expense_actual":7982704.58,"tax_revenue":3073167.89,"nontax_revenue":164496.22,"capital_revenue":1502930.0,"transfer_revenue":1602254.0,"current_expense":4723550.58,"capital_expense":3259154.0,"budget_balance":-1639856.47,"cash_current":2049140.74,"cash_previous":3688997.21,"population_mid_year":417,"expense_per_capita":19143.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3558000.0,"revenue_adjusted":6001790.0,"revenue_actual":5950289.67,"expense_approved":4240000.0,"expense_adjusted":6683790.0,"expense_actual":6425419.13,"tax_revenue":3303607.58,"nontax_revenue":579436.09,"capital_revenue":6920.0,"transfer_revenue":2060326.0,"current_expense":6049207.33,"capital_expense":376211.8,"budget_balance":-475129.46,"cash_current":1574011.28,"cash_previous":2049140.74,"population_mid_year":417,"expense_per_capita":15408.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4769000.0,"revenue_adjusted":5456620.0,"revenue_actual":4994103.19,"expense_approved":5319000.0,"expense_adjusted":6606620.0,"expense_actual":5503654.46,"tax_revenue":3910126.22,"nontax_revenue":244780.97,"capital_revenue":5000.0,"transfer_revenue":834196.0,"current_expense":4952804.04,"capital_expense":550850.42,"budget_balance":-509551.27,"cash_current":1064460.01,"cash_previous":1574011.28,"population_mid_year":442,"expense_per_capita":12451.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5322000.0,"revenue_adjusted":6509940.0,"revenue_actual":6477966.43,"expense_approved":5952000.0,"expense_adjusted":7139940.0,"expense_actual":5628992.73,"tax_revenue":4397959.67,"nontax_revenue":739615.76,"capital_revenue":13760.0,"transfer_revenue":1326631.0,"current_expense":4832082.73,"capital_expense":796910.0,"budget_balance":848973.7,"cash_current":1913433.71,"cash_previous":1064460.01,"population_mid_year":460,"expense_per_capita":12236.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5675000.0,"revenue_adjusted":7026470.0,"revenue_actual":7022437.76,"expense_approved":6057600.0,"expense_adjusted":7909470.0,"expense_actual":7187454.83,"tax_revenue":4707349.09,"nontax_revenue":711359.67,"capital_revenue":800.0,"transfer_revenue":1602929.0,"current_expense":7064994.33,"capital_expense":122460.5,"budget_balance":-165017.07,"cash_current":1748416.64,"cash_previous":1913433.71,"population_mid_year":451,"expense_per_capita":15936.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6280000.0,"revenue_adjusted":6962550.0,"revenue_actual":6962694.58,"expense_approved":6960000.0,"expense_adjusted":7642550.0,"expense_actual":5688619.49,"tax_revenue":5136128.4,"nontax_revenue":804526.18,"capital_revenue":6660.0,"transfer_revenue":1015380.0,"current_expense":4857428.53,"capital_expense":831190.96,"budget_balance":1274075.09,"cash_current":3022491.73,"cash_previous":1748416.64,"population_mid_year":470,"expense_per_capita":12103.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5632000.0,"revenue_adjusted":7466870.0,"revenue_actual":7452058.5,"expense_approved":6312000.0,"expense_adjusted":8146870.0,"expense_actual":4759898.1,"tax_revenue":5940742.93,"nontax_revenue":450799.57,"capital_revenue":13120.0,"transfer_revenue":1047396.0,"current_expense":4477127.42,"capital_expense":282770.68,"budget_balance":2692160.4,"cash_current":5714652.13,"cash_previous":3022491.73,"population_mid_year":479,"expense_per_capita":9937.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6500000.0,"revenue_adjusted":8408870.0,"revenue_actual":8384193.65,"expense_approved":11290000.0,"expense_adjusted":13198870.0,"expense_actual":7300205.5,"tax_revenue":6488797.15,"nontax_revenue":383985.5,"capital_revenue":344780.0,"transfer_revenue":1166631.0,"current_expense":4944414.5,"capital_expense":2355791.0,"budget_balance":1083988.15,"cash_current":6798640.28,"cash_previous":5714652.13,"population_mid_year":471,"expense_per_capita":15499.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7205000.0,"revenue_adjusted":9411100.0,"revenue_actual":10141259.62,"expense_approved":13165000.0,"expense_adjusted":15371100.0,"expense_actual":10799777.22,"tax_revenue":7057718.62,"nontax_revenue":729296.0,"capital_revenue":33800.0,"transfer_revenue":2320445.0,"current_expense":5799910.82,"capital_expense":4999866.4,"budget_balance":-658517.6,"cash_current":6140122.68,"cash_previous":6798640.28,"population_mid_year":483,"expense_per_capita":22359.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7800000.0,"revenue_adjusted":9100560.0,"revenue_actual":8846477.64,"expense_approved":11150000.0,"expense_adjusted":11845560.0,"expense_actual":5512128.84,"tax_revenue":6318896.34,"nontax_revenue":1057421.3,"capital_revenue":0.0,"transfer_revenue":1470160.0,"current_expense":5191680.01,"capital_expense":320448.83,"budget_balance":3334348.8,"cash_current":9474471.48,"cash_previous":6140122.68,"population_mid_year":486,"expense_per_capita":11341.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6800000.0,"revenue_adjusted":7451940.0,"revenue_actual":9518721.31,"expense_approved":11000000.0,"expense_adjusted":11651940.0,"expense_actual":9201976.1,"tax_revenue":7225916.58,"nontax_revenue":1527274.4,"capital_revenue":0.0,"transfer_revenue":765530.33,"current_expense":6223824.7,"capital_expense":2978151.4,"budget_balance":316745.21,"cash_current":9791216.69,"cash_previous":9474471.48,"population_mid_year":495,"expense_per_capita":18589.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9400000.0,"revenue_adjusted":10586500.0,"revenue_actual":12422804.83,"expense_approved":11000000.0,"expense_adjusted":12186500.0,"expense_actual":8822113.45,"tax_revenue":8309388.93,"nontax_revenue":2154699.9,"capital_revenue":1375767.5,"transfer_revenue":582948.5,"current_expense":8276499.42,"capital_expense":545614.03,"budget_balance":3600691.38,"cash_current":13391908.07,"cash_previous":9791216.69,"population_mid_year":498,"expense_per_capita":17715.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9672000.0,"revenue_adjusted":10637020.0,"revenue_actual":11983582.66,"expense_approved":17362000.0,"expense_adjusted":18327020.0,"expense_actual":14553072.31,"tax_revenue":10029377.86,"nontax_revenue":1507894.8,"capital_revenue":23360.0,"transfer_revenue":422950.0,"current_expense":8731544.05,"capital_expense":5821528.26,"budget_balance":-2569489.65,"cash_current":10822418.42,"cash_previous":13391908.07,"population_mid_year":498,"expense_per_capita":29223.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12315000.0,"revenue_adjusted":12414500.0,"revenue_actual":11977348.38,"expense_approved":18515000.0,"expense_adjusted":18614500.0,"expense_actual":15850154.77,"tax_revenue":9976913.73,"nontax_revenue":1735014.65,"capital_revenue":77120.0,"transfer_revenue":188300.0,"current_expense":13249769.7,"capital_expense":2600385.07,"budget_balance":-3872806.39,"cash_current":6949612.03,"cash_previous":10822418.42,"population_mid_year":494,"expense_per_capita":32085.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":45450000.0,"revenue_adjusted":45938267.0,"revenue_actual":37893803.37,"expense_approved":39460000.0,"expense_adjusted":39948267.0,"expense_actual":17992251.23,"tax_revenue":10372343.39,"nontax_revenue":3121652.98,"capital_revenue":23822640.0,"transfer_revenue":577167.0,"current_expense":14738013.73,"capital_expense":3254237.5,"budget_balance":19901552.14,"cash_current":26851164.17,"cash_previous":6949612.03,"population_mid_year":498,"expense_per_capita":36129.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}