{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274526","national_id":"00274526","name":"Valy","currency_code":"CZK","history_path":"/data/municipal-history/00274526.json"},"series":[{"year":2010,"revenue_approved":5092600.0,"revenue_adjusted":6159110.0,"revenue_actual":5630210.0,"expense_approved":4224000.0,"expense_adjusted":5290520.0,"expense_actual":5068660.0,"tax_revenue":4611250.0,"nontax_revenue":274500.0,"capital_revenue":0.0,"transfer_revenue":744460.0,"current_expense":5068660.0,"capital_expense":0.0,"budget_balance":561550.0,"cash_current":0.0,"cash_previous":0.0,"population_mid_year":471,"expense_per_capita":10761.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4934600.0,"revenue_adjusted":5892779.0,"revenue_actual":5459476.95,"expense_approved":4066000.0,"expense_adjusted":5488179.0,"expense_actual":4904310.63,"tax_revenue":4502495.65,"nontax_revenue":92489.3,"capital_revenue":0.0,"transfer_revenue":864492.0,"current_expense":4904310.63,"capital_expense":0.0,"budget_balance":555166.32,"cash_current":0.0,"cash_previous":0.0,"population_mid_year":471,"expense_per_capita":10412.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4693400.0,"revenue_adjusted":5324780.0,"revenue_actual":4978920.63,"expense_approved":4192800.0,"expense_adjusted":4924180.0,"expense_actual":4552705.07,"tax_revenue":4465816.03,"nontax_revenue":44304.6,"capital_revenue":25000.0,"transfer_revenue":443800.0,"current_expense":4342056.07,"capital_expense":210649.0,"budget_balance":426215.56,"cash_current":4025.0,"cash_previous":0.0,"population_mid_year":473,"expense_per_capita":9625.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5053000.0,"revenue_adjusted":6646736.0,"revenue_actual":6456084.22,"expense_approved":4601000.0,"expense_adjusted":6672736.0,"expense_actual":5672562.26,"tax_revenue":5327421.75,"nontax_revenue":76986.47,"capital_revenue":124500.0,"transfer_revenue":927176.0,"current_expense":4611352.26,"capital_expense":1061210.0,"budget_balance":783521.96,"cash_current":11211.44,"cash_previous":4025.0,"population_mid_year":482,"expense_per_capita":11768.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5557000.0,"revenue_adjusted":7051300.0,"revenue_actual":6892772.35,"expense_approved":5005000.0,"expense_adjusted":6499300.0,"expense_actual":5909670.65,"tax_revenue":5584726.1,"nontax_revenue":308678.25,"capital_revenue":0.0,"transfer_revenue":999368.0,"current_expense":5311045.75,"capital_expense":598624.9,"budget_balance":983101.7,"cash_current":915251.47,"cash_previous":11211.44,"population_mid_year":490,"expense_per_capita":12060.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5519400.0,"revenue_adjusted":7058600.0,"revenue_actual":6963123.69,"expense_approved":5467400.0,"expense_adjusted":7006600.0,"expense_actual":6377141.67,"tax_revenue":6031983.35,"nontax_revenue":323840.34,"capital_revenue":0.0,"transfer_revenue":607300.0,"current_expense":5868424.35,"capital_expense":508717.32,"budget_balance":585982.02,"cash_current":1449233.49,"cash_previous":915251.47,"population_mid_year":489,"expense_per_capita":13041.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6127900.0,"revenue_adjusted":7877500.0,"revenue_actual":7224409.43,"expense_approved":6075900.0,"expense_adjusted":8132800.0,"expense_actual":7567646.55,"tax_revenue":5601257.76,"nontax_revenue":472954.67,"capital_revenue":0.0,"transfer_revenue":1150197.0,"current_expense":7010353.55,"capital_expense":557293.0,"budget_balance":-343237.12,"cash_current":1015100.37,"cash_previous":1449233.49,"population_mid_year":488,"expense_per_capita":15507.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5838600.0,"revenue_adjusted":7500100.0,"revenue_actual":7283364.2,"expense_approved":5838600.0,"expense_adjusted":8980400.0,"expense_actual":8219923.0,"tax_revenue":6115908.46,"nontax_revenue":344336.74,"capital_revenue":0.0,"transfer_revenue":823119.0,"current_expense":7779386.0,"capital_expense":440537.0,"budget_balance":-936558.8,"cash_current":134699.4,"cash_previous":1015100.37,"population_mid_year":493,"expense_per_capita":16673.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7231300.0,"revenue_adjusted":8094714.0,"revenue_actual":7877916.97,"expense_approved":7231300.0,"expense_adjusted":8094714.0,"expense_actual":7480921.12,"tax_revenue":6595725.7,"nontax_revenue":333320.27,"capital_revenue":58065.0,"transfer_revenue":890806.0,"current_expense":7353100.35,"capital_expense":127820.77,"budget_balance":396995.85,"cash_current":475537.42,"cash_previous":134699.4,"population_mid_year":483,"expense_per_capita":15488.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7571200.0,"revenue_adjusted":8506888.0,"revenue_actual":8464848.39,"expense_approved":7571200.0,"expense_adjusted":8540288.0,"expense_actual":7267173.78,"tax_revenue":7109743.56,"nontax_revenue":390036.83,"capital_revenue":0.0,"transfer_revenue":965068.0,"current_expense":6757853.78,"capital_expense":509320.0,"budget_balance":1197674.61,"cash_current":1673212.03,"cash_previous":475537.42,"population_mid_year":491,"expense_per_capita":14800.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8153500.0,"revenue_adjusted":13057950.0,"revenue_actual":12155047.32,"expense_approved":7423500.0,"expense_adjusted":12327950.0,"expense_actual":11137753.59,"tax_revenue":6665161.8,"nontax_revenue":476111.97,"capital_revenue":53840.0,"transfer_revenue":4959933.55,"current_expense":6613184.92,"capital_expense":4524568.67,"budget_balance":1017293.73,"cash_current":2690505.76,"cash_previous":1673212.03,"population_mid_year":493,"expense_per_capita":22591.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6746700.0,"revenue_adjusted":9493800.0,"revenue_actual":9273550.04,"expense_approved":6746700.0,"expense_adjusted":15598700.0,"expense_actual":14468825.77,"tax_revenue":7479031.42,"nontax_revenue":563045.11,"capital_revenue":15500.0,"transfer_revenue":1215973.51,"current_expense":7322438.01,"capital_expense":7146387.76,"budget_balance":-5195275.73,"cash_current":2370130.03,"cash_previous":2690505.76,"population_mid_year":479,"expense_per_capita":30206.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13040300.0,"revenue_adjusted":16567700.0,"revenue_actual":16447297.91,"expense_approved":9539900.0,"expense_adjusted":12186500.0,"expense_actual":10437849.27,"tax_revenue":8627122.25,"nontax_revenue":629536.87,"capital_revenue":5001000.0,"transfer_revenue":2189638.79,"current_expense":6760700.46,"capital_expense":3677148.81,"budget_balance":6009448.64,"cash_current":7879178.67,"cash_previous":2370130.03,"population_mid_year":512,"expense_per_capita":20386.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9764900.0,"revenue_adjusted":12625260.0,"revenue_actual":12503314.84,"expense_approved":9264500.0,"expense_adjusted":11475860.0,"expense_actual":10861604.75,"tax_revenue":11163649.5,"nontax_revenue":390262.34,"capital_revenue":102100.0,"transfer_revenue":847303.0,"current_expense":9856944.75,"capital_expense":1004660.0,"budget_balance":1641710.09,"cash_current":9020488.76,"cash_previous":7879178.67,"population_mid_year":521,"expense_per_capita":20847.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11109900.0,"revenue_adjusted":14299400.0,"revenue_actual":13927561.76,"expense_approved":10609500.0,"expense_adjusted":16108000.0,"expense_actual":13352230.39,"tax_revenue":10107062.72,"nontax_revenue":814002.04,"capital_revenue":0.0,"transfer_revenue":3006497.0,"current_expense":9522388.0,"capital_expense":3829842.39,"budget_balance":575331.37,"cash_current":9095420.13,"cash_previous":9020488.76,"population_mid_year":520,"expense_per_capita":25677.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12046800.0,"revenue_adjusted":14505456.0,"revenue_actual":13719985.12,"expense_approved":11546400.0,"expense_adjusted":12593200.0,"expense_actual":12500974.86,"tax_revenue":10629068.56,"nontax_revenue":837763.16,"capital_revenue":57200.0,"transfer_revenue":2195953.4,"current_expense":9854702.51,"capital_expense":2646272.35,"budget_balance":1219010.26,"cash_current":9814030.39,"cash_previous":9095420.13,"population_mid_year":513,"expense_per_capita":24368.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}