{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274500","national_id":"00274500","name":"Újezd u Přelouče","currency_code":"CZK","history_path":"/data/municipal-history/00274500.json"},"series":[{"year":2010,"revenue_approved":1670270.0,"revenue_adjusted":1980330.0,"revenue_actual":1931900.0,"expense_approved":1812790.0,"expense_adjusted":4852290.0,"expense_actual":4376350.0,"tax_revenue":1430870.0,"nontax_revenue":106370.0,"capital_revenue":0.0,"transfer_revenue":394660.0,"current_expense":1664420.0,"capital_expense":2711930.0,"budget_balance":-2444450.0,"cash_current":51660.0,"cash_previous":1472890.0,"population_mid_year":193,"expense_per_capita":22675.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1568760.0,"revenue_adjusted":4988400.0,"revenue_actual":4997285.78,"expense_approved":2468760.0,"expense_adjusted":3628760.0,"expense_actual":3496942.45,"tax_revenue":1477523.26,"nontax_revenue":87930.52,"capital_revenue":0.0,"transfer_revenue":3431832.0,"current_expense":1475762.45,"capital_expense":2021180.0,"budget_balance":1500343.33,"cash_current":528828.45,"cash_previous":51658.12,"population_mid_year":198,"expense_per_capita":17661.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1535100.0,"revenue_adjusted":1809720.0,"revenue_actual":1818826.41,"expense_approved":1535100.0,"expense_adjusted":1795570.0,"expense_actual":1738520.37,"tax_revenue":1498394.43,"nontax_revenue":66711.98,"capital_revenue":25000.0,"transfer_revenue":228720.0,"current_expense":1487580.37,"capital_expense":250940.0,"budget_balance":80306.04,"cash_current":608926.49,"cash_previous":528828.45,"population_mid_year":205,"expense_per_capita":8480.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2007380.0,"revenue_adjusted":3028812.0,"revenue_actual":3010575.69,"expense_approved":2053220.0,"expense_adjusted":2978740.0,"expense_actual":2788016.65,"tax_revenue":1863664.83,"nontax_revenue":69984.86,"capital_revenue":540100.0,"transfer_revenue":536826.0,"current_expense":2515138.65,"capital_expense":272878.0,"budget_balance":222559.04,"cash_current":867140.53,"cash_previous":608926.49,"population_mid_year":210,"expense_per_capita":13276.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2060041.0,"revenue_adjusted":3143841.0,"revenue_actual":3187367.98,"expense_approved":1705900.0,"expense_adjusted":2586680.0,"expense_actual":2358343.12,"tax_revenue":2196690.29,"nontax_revenue":137228.69,"capital_revenue":250000.0,"transfer_revenue":603449.0,"current_expense":1743857.12,"capital_expense":614486.0,"budget_balance":829024.86,"cash_current":1660625.39,"cash_previous":867140.53,"population_mid_year":206,"expense_per_capita":11448.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2065960.0,"revenue_adjusted":4124600.0,"revenue_actual":4106926.26,"expense_approved":1670800.0,"expense_adjusted":2356550.0,"expense_actual":1980127.08,"tax_revenue":2142176.27,"nontax_revenue":324209.99,"capital_revenue":1000000.0,"transfer_revenue":640540.0,"current_expense":1714284.08,"capital_expense":265843.0,"budget_balance":2126799.18,"cash_current":3787424.57,"cash_previous":1660625.39,"population_mid_year":205,"expense_per_capita":9659.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3189680.0,"revenue_adjusted":7110520.0,"revenue_actual":7110360.35,"expense_approved":4029500.0,"expense_adjusted":5054380.0,"expense_actual":2102585.33,"tax_revenue":2501508.94,"nontax_revenue":121865.41,"capital_revenue":3784350.0,"transfer_revenue":702636.0,"current_expense":1878280.33,"capital_expense":224305.0,"budget_balance":5007775.02,"cash_current":8795176.59,"cash_previous":3787424.57,"population_mid_year":204,"expense_per_capita":10306.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3251270.0,"revenue_adjusted":3621240.0,"revenue_actual":3621524.7,"expense_approved":6992720.0,"expense_adjusted":10358130.0,"expense_actual":5648418.87,"tax_revenue":3160348.23,"nontax_revenue":133844.47,"capital_revenue":0.0,"transfer_revenue":327332.0,"current_expense":5565017.87,"capital_expense":83401.0,"budget_balance":-2026894.17,"cash_current":6815896.42,"cash_previous":8795176.59,"population_mid_year":197,"expense_per_capita":28672.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2645630.0,"revenue_adjusted":3135320.0,"revenue_actual":3131593.98,"expense_approved":7841720.0,"expense_adjusted":9611010.0,"expense_actual":8904089.56,"tax_revenue":2608993.98,"nontax_revenue":123926.0,"capital_revenue":0.0,"transfer_revenue":398674.0,"current_expense":3577331.76,"capital_expense":5326757.8,"budget_balance":-5772495.58,"cash_current":1042027.84,"cash_previous":6815896.42,"population_mid_year":192,"expense_per_capita":46375.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2704450.0,"revenue_adjusted":3627020.0,"revenue_actual":3930707.27,"expense_approved":2129600.0,"expense_adjusted":3006996.0,"expense_actual":2468033.34,"tax_revenue":3125894.77,"nontax_revenue":128583.5,"capital_revenue":370000.0,"transfer_revenue":306229.0,"current_expense":2218033.34,"capital_expense":250000.0,"budget_balance":1462673.93,"cash_current":2500979.77,"cash_previous":1042027.84,"population_mid_year":216,"expense_per_capita":11426.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3435730.0,"revenue_adjusted":4493540.0,"revenue_actual":4514244.82,"expense_approved":3435730.0,"expense_adjusted":3881800.0,"expense_actual":2874729.18,"tax_revenue":2951590.82,"nontax_revenue":108694.0,"capital_revenue":752414.0,"transfer_revenue":701546.0,"current_expense":2624729.18,"capital_expense":250000.0,"budget_balance":1639515.64,"cash_current":4147670.41,"cash_previous":2500979.77,"population_mid_year":223,"expense_per_capita":12891.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2286930.0,"revenue_adjusted":2547280.0,"revenue_actual":3934555.4,"expense_approved":3165740.0,"expense_adjusted":4064190.0,"expense_actual":3168802.28,"tax_revenue":3468528.77,"nontax_revenue":158152.5,"capital_revenue":4825.0,"transfer_revenue":303049.13,"current_expense":2979802.28,"capital_expense":189000.0,"budget_balance":765753.12,"cash_current":4917720.53,"cash_previous":4147670.41,"population_mid_year":236,"expense_per_capita":13427.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2709330.0,"revenue_adjusted":4557650.0,"revenue_actual":4560611.89,"expense_approved":4578240.0,"expense_adjusted":5241390.0,"expense_actual":2788585.31,"tax_revenue":3972325.81,"nontax_revenue":279706.2,"capital_revenue":0.0,"transfer_revenue":308579.88,"current_expense":2680685.31,"capital_expense":107900.0,"budget_balance":1772026.58,"cash_current":6698961.11,"cash_previous":4917720.53,"population_mid_year":240,"expense_per_capita":11619.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3647730.0,"revenue_adjusted":4277420.0,"revenue_actual":5391249.22,"expense_approved":4800140.0,"expense_adjusted":5028820.0,"expense_actual":2673055.57,"tax_revenue":4552842.54,"nontax_revenue":499195.68,"capital_revenue":0.0,"transfer_revenue":339211.0,"current_expense":2545911.57,"capital_expense":127144.0,"budget_balance":2718193.65,"cash_current":9416361.76,"cash_previous":6698961.11,"population_mid_year":238,"expense_per_capita":11231.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4155660.0,"revenue_adjusted":4936060.0,"revenue_actual":5572350.79,"expense_approved":5989540.0,"expense_adjusted":6657270.0,"expense_actual":2960459.6,"tax_revenue":4595889.26,"nontax_revenue":600360.53,"capital_revenue":0.0,"transfer_revenue":376101.0,"current_expense":2852209.6,"capital_expense":108250.0,"budget_balance":2611891.19,"cash_current":12041470.95,"cash_previous":9416361.76,"population_mid_year":235,"expense_per_capita":12597.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4423960.0,"revenue_adjusted":5368140.0,"revenue_actual":6123708.95,"expense_approved":8239400.0,"expense_adjusted":10013730.0,"expense_actual":8660654.81,"tax_revenue":4779472.88,"nontax_revenue":1196432.07,"capital_revenue":0.0,"transfer_revenue":147804.0,"current_expense":3756362.98,"capital_expense":4904291.83,"budget_balance":-2536945.86,"cash_current":9536207.09,"cash_previous":12041470.95,"population_mid_year":234,"expense_per_capita":37011.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}