{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274488","national_id":"00274488","name":"Úhřetická Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00274488.json"},"series":[{"year":2010,"revenue_approved":1919800.0,"revenue_adjusted":7576570.0,"revenue_actual":6795510.0,"expense_approved":1919800.0,"expense_adjusted":4446460.0,"expense_actual":1589000.0,"tax_revenue":1656520.0,"nontax_revenue":985130.0,"capital_revenue":0.0,"transfer_revenue":4153860.0,"current_expense":1589000.0,"capital_expense":0.0,"budget_balance":5206510.0,"cash_current":3814230.0,"cash_previous":1737850.0,"population_mid_year":247,"expense_per_capita":6433.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1806100.0,"revenue_adjusted":1806100.0,"revenue_actual":1886911.91,"expense_approved":1806100.0,"expense_adjusted":1806100.0,"expense_actual":2226515.73,"tax_revenue":1795505.31,"nontax_revenue":24580.6,"capital_revenue":0.0,"transfer_revenue":66826.0,"current_expense":2226515.73,"capital_expense":0.0,"budget_balance":-339603.82,"cash_current":3474626.94,"cash_previous":3814230.76,"population_mid_year":243,"expense_per_capita":9162.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1953100.0,"revenue_adjusted":2313800.0,"revenue_actual":2120282.84,"expense_approved":1953100.0,"expense_adjusted":2053100.0,"expense_actual":1869568.69,"tax_revenue":1808961.03,"nontax_revenue":103221.81,"capital_revenue":25000.0,"transfer_revenue":183100.0,"current_expense":1869568.69,"capital_expense":0.0,"budget_balance":250714.15,"cash_current":3725281.09,"cash_previous":3474566.94,"population_mid_year":246,"expense_per_capita":7599.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1780000.0,"revenue_adjusted":2757772.79,"revenue_actual":2087107.11,"expense_approved":1780000.0,"expense_adjusted":1779000.0,"expense_actual":566504.9,"tax_revenue":1764356.48,"nontax_revenue":87102.63,"capital_revenue":0.0,"transfer_revenue":235648.0,"current_expense":561615.9,"capital_expense":4889.0,"budget_balance":1520602.21,"cash_current":2746508.3,"cash_previous":3725281.09,"population_mid_year":248,"expense_per_capita":2284.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2315500.0,"revenue_adjusted":2842700.0,"revenue_actual":2829232.24,"expense_approved":2315500.0,"expense_adjusted":2543700.0,"expense_actual":1302164.15,"tax_revenue":2408260.14,"nontax_revenue":138372.1,"capital_revenue":0.0,"transfer_revenue":282600.0,"current_expense":1302164.15,"capital_expense":0.0,"budget_balance":1527068.09,"cash_current":5272951.39,"cash_previous":2746508.3,"population_mid_year":263,"expense_per_capita":4951.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2704800.0,"revenue_adjusted":3121600.0,"revenue_actual":3112937.53,"expense_approved":2998000.0,"expense_adjusted":3537000.0,"expense_actual":2941050.3,"tax_revenue":2678893.93,"nontax_revenue":190643.6,"capital_revenue":0.0,"transfer_revenue":243400.0,"current_expense":942929.5,"capital_expense":1998120.8,"budget_balance":171887.23,"cash_current":5449838.62,"cash_previous":5272951.39,"population_mid_year":269,"expense_per_capita":10933.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2785500.0,"revenue_adjusted":3531500.0,"revenue_actual":3516089.63,"expense_approved":2635800.0,"expense_adjusted":2656400.0,"expense_actual":1430977.34,"tax_revenue":2911452.31,"nontax_revenue":302913.32,"capital_revenue":0.0,"transfer_revenue":301724.0,"current_expense":1201854.65,"capital_expense":229122.69,"budget_balance":2085112.29,"cash_current":9034950.91,"cash_previous":5449838.62,"population_mid_year":274,"expense_per_capita":5222.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2936300.0,"revenue_adjusted":3212349.0,"revenue_actual":3680694.22,"expense_approved":2533500.0,"expense_adjusted":2553249.0,"expense_actual":1275797.68,"tax_revenue":3236900.57,"nontax_revenue":184196.65,"capital_revenue":30000.0,"transfer_revenue":229597.0,"current_expense":861601.39,"capital_expense":414196.29,"budget_balance":2404896.54,"cash_current":11444847.45,"cash_previous":9034950.91,"population_mid_year":273,"expense_per_capita":4673.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3750700.0,"revenue_adjusted":4040954.0,"revenue_actual":4035260.9,"expense_approved":3160000.0,"expense_adjusted":3164356.0,"expense_actual":1695882.25,"tax_revenue":3578430.59,"nontax_revenue":172984.31,"capital_revenue":0.0,"transfer_revenue":283846.0,"current_expense":1640475.25,"capital_expense":55407.0,"budget_balance":2339378.65,"cash_current":13784226.1,"cash_previous":11444847.45,"population_mid_year":277,"expense_per_capita":6122.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4115100.0,"revenue_adjusted":4379010.0,"revenue_actual":4375697.57,"expense_approved":2651600.0,"expense_adjusted":2998600.0,"expense_actual":1777525.03,"tax_revenue":3896233.28,"nontax_revenue":187064.29,"capital_revenue":38000.0,"transfer_revenue":254400.0,"current_expense":1160786.03,"capital_expense":616739.0,"budget_balance":2598172.54,"cash_current":16377398.64,"cash_previous":13784226.1,"population_mid_year":280,"expense_per_capita":6348.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4449100.0,"revenue_adjusted":4879460.0,"revenue_actual":4860700.4,"expense_approved":2675100.0,"expense_adjusted":3317300.0,"expense_actual":2163904.07,"tax_revenue":4117703.95,"nontax_revenue":199146.45,"capital_revenue":0.0,"transfer_revenue":543850.0,"current_expense":2163904.07,"capital_expense":0.0,"budget_balance":2696796.33,"cash_current":19074194.97,"cash_previous":16377398.64,"population_mid_year":281,"expense_per_capita":7700.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3625200.0,"revenue_adjusted":4593807.0,"revenue_actual":4800154.33,"expense_approved":2539863.0,"expense_adjusted":3493063.0,"expense_actual":2383667.12,"tax_revenue":4079102.72,"nontax_revenue":178745.71,"capital_revenue":0.0,"transfer_revenue":542305.9,"current_expense":1451302.12,"capital_expense":932365.0,"budget_balance":2416487.21,"cash_current":21490682.18,"cash_previous":19074194.97,"population_mid_year":281,"expense_per_capita":8482.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4217300.0,"revenue_adjusted":5408657.0,"revenue_actual":5354971.55,"expense_approved":2847400.0,"expense_adjusted":2861800.0,"expense_actual":2376063.06,"tax_revenue":4768470.67,"nontax_revenue":359775.14,"capital_revenue":0.0,"transfer_revenue":226725.74,"current_expense":1495467.41,"capital_expense":880595.65,"budget_balance":2978908.49,"cash_current":24469590.67,"cash_previous":21490682.18,"population_mid_year":319,"expense_per_capita":7448.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5942800.0,"revenue_adjusted":7584761.0,"revenue_actual":7570570.23,"expense_approved":3482700.0,"expense_adjusted":3530910.0,"expense_actual":2454449.19,"tax_revenue":6101173.71,"nontax_revenue":1180896.52,"capital_revenue":0.0,"transfer_revenue":288500.0,"current_expense":1573969.69,"capital_expense":880479.5,"budget_balance":5116121.04,"cash_current":29585986.71,"cash_previous":24469590.67,"population_mid_year":342,"expense_per_capita":7176.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7856700.0,"revenue_adjusted":8335400.0,"revenue_actual":8262273.32,"expense_approved":6535281.0,"expense_adjusted":6828981.0,"expense_actual":2748247.35,"tax_revenue":6534148.37,"nontax_revenue":1412792.95,"capital_revenue":0.0,"transfer_revenue":315332.0,"current_expense":2022000.99,"capital_expense":726246.36,"budget_balance":5514025.97,"cash_current":35100012.68,"cash_previous":29585986.71,"population_mid_year":343,"expense_per_capita":8012.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7822600.0,"revenue_adjusted":28077919.0,"revenue_actual":24022711.13,"expense_approved":13131880.0,"expense_adjusted":26682380.0,"expense_actual":25032548.11,"tax_revenue":6859831.2,"nontax_revenue":1014436.95,"capital_revenue":18000.0,"transfer_revenue":16130442.98,"current_expense":1691825.42,"capital_expense":23340722.69,"budget_balance":-1009836.98,"cash_current":34090175.7,"cash_previous":35100012.68,"population_mid_year":329,"expense_per_capita":76086.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}