{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274429","national_id":"00274429","name":"Trusnov","currency_code":"CZK","history_path":"/data/municipal-history/00274429.json"},"series":[{"year":2010,"revenue_approved":2636800.0,"revenue_adjusted":3081300.0,"revenue_actual":2706100.0,"expense_approved":2250800.0,"expense_adjusted":5120010.0,"expense_actual":3940810.0,"tax_revenue":2296970.0,"nontax_revenue":288170.0,"capital_revenue":6140.0,"transfer_revenue":114820.0,"current_expense":1366120.0,"capital_expense":2574690.0,"budget_balance":-1234710.0,"cash_current":399980.0,"cash_previous":2145650.0,"population_mid_year":232,"expense_per_capita":16986.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2190900.0,"revenue_adjusted":4767079.0,"revenue_actual":4597168.97,"expense_approved":2190900.0,"expense_adjusted":4767079.0,"expense_actual":2788346.74,"tax_revenue":2366375.86,"nontax_revenue":334844.11,"capital_revenue":15980.0,"transfer_revenue":1879969.0,"current_expense":2123462.24,"capital_expense":664884.5,"budget_balance":1808822.23,"cash_current":2208802.63,"cash_previous":399980.4,"population_mid_year":239,"expense_per_capita":11666.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2644000.0,"revenue_adjusted":3163600.0,"revenue_actual":3016530.41,"expense_approved":2644000.0,"expense_adjusted":3163600.0,"expense_actual":2489846.45,"tax_revenue":2416324.4,"nontax_revenue":402049.01,"capital_revenue":15057.0,"transfer_revenue":183100.0,"current_expense":2375692.45,"capital_expense":114154.0,"budget_balance":526683.96,"cash_current":2735486.59,"cash_previous":2208802.63,"population_mid_year":233,"expense_per_capita":10686.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2724500.0,"revenue_adjusted":3447281.0,"revenue_actual":3316742.44,"expense_approved":5351000.0,"expense_adjusted":6333298.0,"expense_actual":5536346.02,"tax_revenue":2753049.43,"nontax_revenue":399762.01,"capital_revenue":13810.0,"transfer_revenue":150121.0,"current_expense":2010564.44,"capital_expense":3525781.58,"budget_balance":-2219603.58,"cash_current":515883.01,"cash_previous":2735486.59,"population_mid_year":229,"expense_per_capita":24176.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2766400.0,"revenue_adjusted":3436400.0,"revenue_actual":3402160.83,"expense_approved":2766400.0,"expense_adjusted":3436400.0,"expense_actual":2220048.36,"tax_revenue":2818283.54,"nontax_revenue":339877.29,"capital_revenue":0.0,"transfer_revenue":244000.0,"current_expense":2147448.36,"capital_expense":72600.0,"budget_balance":1182112.47,"cash_current":1697995.48,"cash_previous":515883.01,"population_mid_year":221,"expense_per_capita":10045.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2775000.0,"revenue_adjusted":3561960.0,"revenue_actual":3548152.73,"expense_approved":2775000.0,"expense_adjusted":3561960.0,"expense_actual":3541534.01,"tax_revenue":3005841.49,"nontax_revenue":357626.24,"capital_revenue":30285.0,"transfer_revenue":154400.0,"current_expense":3377695.01,"capital_expense":163839.0,"budget_balance":6618.72,"cash_current":1704614.2,"cash_previous":1697995.48,"population_mid_year":216,"expense_per_capita":16395.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2867900.0,"revenue_adjusted":4232380.0,"revenue_actual":4234567.08,"expense_approved":2867900.0,"expense_adjusted":4232380.0,"expense_actual":2827852.58,"tax_revenue":3208617.46,"nontax_revenue":688699.62,"capital_revenue":132350.0,"transfer_revenue":204900.0,"current_expense":2824616.58,"capital_expense":3236.0,"budget_balance":1406714.5,"cash_current":3111328.7,"cash_previous":1704614.2,"population_mid_year":219,"expense_per_capita":12912.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2950000.0,"revenue_adjusted":4340329.0,"revenue_actual":4621547.57,"expense_approved":2950000.0,"expense_adjusted":4340329.0,"expense_actual":3248784.42,"tax_revenue":3546567.65,"nontax_revenue":689127.92,"capital_revenue":0.0,"transfer_revenue":385852.0,"current_expense":2946603.42,"capital_expense":302181.0,"budget_balance":1372763.15,"cash_current":4484091.85,"cash_previous":3111328.7,"population_mid_year":216,"expense_per_capita":15040.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3257900.0,"revenue_adjusted":4251301.0,"revenue_actual":4580922.41,"expense_approved":4857900.0,"expense_adjusted":5851301.0,"expense_actual":3145682.68,"tax_revenue":3860101.17,"nontax_revenue":424385.24,"capital_revenue":12590.0,"transfer_revenue":283846.0,"current_expense":2737677.94,"capital_expense":408004.74,"budget_balance":1435239.73,"cash_current":5919331.58,"cash_previous":4484091.85,"population_mid_year":215,"expense_per_capita":14631.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3814400.0,"revenue_adjusted":4301160.0,"revenue_actual":4770560.91,"expense_approved":8155000.0,"expense_adjusted":8566630.0,"expense_actual":8286678.41,"tax_revenue":4085097.73,"nontax_revenue":334288.18,"capital_revenue":33775.0,"transfer_revenue":317400.0,"current_expense":4717948.41,"capital_expense":3568730.0,"budget_balance":-3516117.5,"cash_current":2403214.08,"cash_previous":5919331.58,"population_mid_year":218,"expense_per_capita":38012.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4802900.0,"revenue_adjusted":6050210.0,"revenue_actual":6705767.36,"expense_approved":6473000.0,"expense_adjusted":7720310.0,"expense_actual":3984219.07,"tax_revenue":3900859.49,"nontax_revenue":439584.52,"capital_revenue":71440.0,"transfer_revenue":2293883.35,"current_expense":2944219.07,"capital_expense":1040000.0,"budget_balance":2721548.29,"cash_current":5124762.37,"cash_previous":2403214.08,"population_mid_year":220,"expense_per_capita":18110.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3370000.0,"revenue_adjusted":4957281.0,"revenue_actual":6235562.04,"expense_approved":7010000.0,"expense_adjusted":7923350.0,"expense_actual":7361831.77,"tax_revenue":4388569.89,"nontax_revenue":399219.22,"capital_revenue":26600.0,"transfer_revenue":1421172.93,"current_expense":2776592.44,"capital_expense":4585239.33,"budget_balance":-1126269.73,"cash_current":3998492.64,"cash_previous":5124762.37,"population_mid_year":220,"expense_per_capita":33462.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3389575.0,"revenue_adjusted":4319194.0,"revenue_actual":5587306.69,"expense_approved":5331000.0,"expense_adjusted":5670705.0,"expense_actual":2738246.61,"tax_revenue":4943972.32,"nontax_revenue":372599.94,"capital_revenue":152990.0,"transfer_revenue":117744.43,"current_expense":2326041.19,"capital_expense":412205.42,"budget_balance":2849060.08,"cash_current":6847552.72,"cash_previous":3998492.64,"population_mid_year":215,"expense_per_capita":12736.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7528850.0,"revenue_adjusted":8666680.0,"revenue_actual":10291069.2,"expense_approved":9114500.0,"expense_adjusted":14003330.0,"expense_actual":11653303.87,"tax_revenue":5429499.72,"nontax_revenue":1402758.48,"capital_revenue":8595.0,"transfer_revenue":3450216.0,"current_expense":2916198.09,"capital_expense":8737105.78,"budget_balance":-1362234.67,"cash_current":5485318.05,"cash_previous":6847552.72,"population_mid_year":216,"expense_per_capita":53950.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4522500.0,"revenue_adjusted":5671390.0,"revenue_actual":7262963.97,"expense_approved":6754400.0,"expense_adjusted":8758290.0,"expense_actual":6586788.95,"tax_revenue":6096886.46,"nontax_revenue":866932.51,"capital_revenue":12845.0,"transfer_revenue":286300.0,"current_expense":4317037.89,"capital_expense":2269751.06,"budget_balance":676175.02,"cash_current":6161493.07,"cash_previous":5485318.05,"population_mid_year":222,"expense_per_capita":29670.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5556000.0,"revenue_adjusted":6978290.0,"revenue_actual":8396697.86,"expense_approved":8326500.0,"expense_adjusted":9748790.0,"expense_actual":6684405.28,"tax_revenue":7179284.78,"nontax_revenue":996113.08,"capital_revenue":0.0,"transfer_revenue":221300.0,"current_expense":6502080.28,"capital_expense":182325.0,"budget_balance":1712292.58,"cash_current":7873785.65,"cash_previous":6161493.07,"population_mid_year":215,"expense_per_capita":31090.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}