{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274364","national_id":"00274364","name":"Strašov","currency_code":"CZK","history_path":"/data/municipal-history/00274364.json"},"series":[{"year":2010,"revenue_approved":2928900.0,"revenue_adjusted":3218330.0,"revenue_actual":3137720.0,"expense_approved":2982900.0,"expense_adjusted":3272330.0,"expense_actual":1751060.0,"tax_revenue":2761270.0,"nontax_revenue":90510.0,"capital_revenue":25290.0,"transfer_revenue":260650.0,"current_expense":1357510.0,"capital_expense":393550.0,"budget_balance":1386660.0,"cash_current":1499520.0,"cash_previous":358820.0,"population_mid_year":319,"expense_per_capita":5489.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2716200.0,"revenue_adjusted":3058886.0,"revenue_actual":2814922.07,"expense_approved":3718800.0,"expense_adjusted":4061486.0,"expense_actual":3567180.56,"tax_revenue":2527125.25,"nontax_revenue":113203.82,"capital_revenue":0.0,"transfer_revenue":174593.0,"current_expense":1756280.56,"capital_expense":1810900.0,"budget_balance":-752258.49,"cash_current":522399.22,"cash_previous":1499516.71,"population_mid_year":318,"expense_per_capita":11217.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2943997.0,"revenue_adjusted":3393500.0,"revenue_actual":3234081.19,"expense_approved":3009500.0,"expense_adjusted":3459003.0,"expense_actual":3338418.85,"tax_revenue":2844990.56,"nontax_revenue":125941.63,"capital_revenue":0.0,"transfer_revenue":263149.0,"current_expense":1722074.85,"capital_expense":1616344.0,"budget_balance":-104337.66,"cash_current":172061.56,"cash_previous":522399.22,"population_mid_year":315,"expense_per_capita":10598.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3264700.0,"revenue_adjusted":3814493.0,"revenue_actual":3685421.38,"expense_approved":3014700.0,"expense_adjusted":3564493.0,"expense_actual":3390552.21,"tax_revenue":3121681.64,"nontax_revenue":100779.74,"capital_revenue":0.0,"transfer_revenue":462960.0,"current_expense":2095610.21,"capital_expense":1294942.0,"budget_balance":294869.17,"cash_current":229930.73,"cash_previous":172061.56,"population_mid_year":309,"expense_per_capita":10972.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3323100.0,"revenue_adjusted":4136100.0,"revenue_actual":4075003.18,"expense_approved":3323100.0,"expense_adjusted":4136100.0,"expense_actual":3388138.04,"tax_revenue":3252385.85,"nontax_revenue":123479.33,"capital_revenue":41000.0,"transfer_revenue":658138.0,"current_expense":2426963.04,"capital_expense":961175.0,"budget_balance":686865.14,"cash_current":916795.87,"cash_previous":229930.73,"population_mid_year":321,"expense_per_capita":10554.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3317100.0,"revenue_adjusted":4190100.0,"revenue_actual":4186457.15,"expense_approved":3894136.0,"expense_adjusted":5129136.0,"expense_actual":4871630.93,"tax_revenue":3440037.26,"nontax_revenue":108943.89,"capital_revenue":0.0,"transfer_revenue":637476.0,"current_expense":1978791.12,"capital_expense":2892839.81,"budget_balance":-685173.78,"cash_current":231622.09,"cash_previous":916795.87,"population_mid_year":327,"expense_per_capita":14897.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3831100.0,"revenue_adjusted":7404175.0,"revenue_actual":7282491.71,"expense_approved":3831100.0,"expense_adjusted":7404175.0,"expense_actual":6809871.06,"tax_revenue":3744477.81,"nontax_revenue":197877.9,"capital_revenue":300000.0,"transfer_revenue":3040136.0,"current_expense":2123094.08,"capital_expense":4686776.98,"budget_balance":472620.65,"cash_current":1517482.74,"cash_previous":231622.09,"population_mid_year":325,"expense_per_capita":20953.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6488082.0,"revenue_adjusted":8754038.0,"revenue_actual":8332979.86,"expense_approved":6918082.0,"expense_adjusted":9184038.0,"expense_actual":7062226.54,"tax_revenue":4263637.75,"nontax_revenue":261148.11,"capital_revenue":2672676.0,"transfer_revenue":1135518.0,"current_expense":3123578.88,"capital_expense":3938647.66,"budget_balance":1270753.32,"cash_current":3333156.51,"cash_previous":1517482.74,"population_mid_year":333,"expense_per_capita":21207.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4834900.0,"revenue_adjusted":7730489.0,"revenue_actual":7591065.16,"expense_approved":7984900.0,"expense_adjusted":10551689.0,"expense_actual":10164176.74,"tax_revenue":4711999.0,"nontax_revenue":222231.16,"capital_revenue":1963346.0,"transfer_revenue":693489.0,"current_expense":2348876.74,"capital_expense":7815300.0,"budget_balance":-2573111.58,"cash_current":480738.93,"cash_previous":3333156.51,"population_mid_year":333,"expense_per_capita":30523.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4961500.0,"revenue_adjusted":9724711.0,"revenue_actual":9976623.16,"expense_approved":4961500.0,"expense_adjusted":14520684.0,"expense_actual":12875102.25,"tax_revenue":4972625.98,"nontax_revenue":290124.18,"capital_revenue":2486880.0,"transfer_revenue":2226993.0,"current_expense":2397637.91,"capital_expense":10477464.34,"budget_balance":-2898479.09,"cash_current":276645.84,"cash_previous":480738.93,"population_mid_year":326,"expense_per_capita":39494.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4985000.0,"revenue_adjusted":9418868.46,"revenue_actual":8929799.04,"expense_approved":4347800.0,"expense_adjusted":6180308.0,"expense_actual":4480862.78,"tax_revenue":4688986.24,"nontax_revenue":117702.34,"capital_revenue":2144587.0,"transfer_revenue":1978523.46,"current_expense":2675649.19,"capital_expense":1805213.59,"budget_balance":4448936.26,"cash_current":1043286.65,"cash_previous":276645.84,"population_mid_year":334,"expense_per_capita":13415.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4433400.0,"revenue_adjusted":7377487.52,"revenue_actual":7098309.53,"expense_approved":5388400.0,"expense_adjusted":8774038.52,"expense_actual":7059795.71,"tax_revenue":5352365.99,"nontax_revenue":145339.8,"capital_revenue":425540.0,"transfer_revenue":1175063.74,"current_expense":2633338.21,"capital_expense":4426457.5,"budget_balance":38513.82,"cash_current":1081800.47,"cash_previous":1043286.65,"population_mid_year":338,"expense_per_capita":20886.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5438800.0,"revenue_adjusted":8266543.63,"revenue_actual":8606546.45,"expense_approved":6498000.0,"expense_adjusted":9533436.19,"expense_actual":8641250.96,"tax_revenue":6303332.06,"nontax_revenue":1140530.35,"capital_revenue":316635.0,"transfer_revenue":846049.04,"current_expense":3667108.96,"capital_expense":4974142.0,"budget_balance":-34704.51,"cash_current":1047095.96,"cash_previous":1081800.47,"population_mid_year":338,"expense_per_capita":25565.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8736500.0,"revenue_adjusted":35345452.29,"revenue_actual":35309799.9,"expense_approved":9783500.0,"expense_adjusted":12135789.29,"expense_actual":8432338.83,"tax_revenue":7375142.44,"nontax_revenue":938691.17,"capital_revenue":25321595.0,"transfer_revenue":1674371.29,"current_expense":4320135.12,"capital_expense":4112203.71,"budget_balance":26877461.07,"cash_current":28324557.03,"cash_previous":1047095.96,"population_mid_year":356,"expense_per_capita":23686.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13310900.0,"revenue_adjusted":15218938.0,"revenue_actual":15105970.53,"expense_approved":41020900.0,"expense_adjusted":42928938.0,"expense_actual":39979747.39,"tax_revenue":12749913.24,"nontax_revenue":1612011.09,"capital_revenue":48755.0,"transfer_revenue":695291.2,"current_expense":10558567.95,"capital_expense":29421179.44,"budget_balance":-24873776.86,"cash_current":3050780.17,"cash_previous":28324557.03,"population_mid_year":356,"expense_per_capita":112302.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9741050.0,"revenue_adjusted":73027296.15,"revenue_actual":72950463.62,"expense_approved":12791830.0,"expense_adjusted":80186682.73,"expense_actual":79147340.49,"tax_revenue":8251369.93,"nontax_revenue":2193992.62,"capital_revenue":2359100.7,"transfer_revenue":60146000.37,"current_expense":8728041.62,"capital_expense":70419298.87,"budget_balance":-6196876.87,"cash_current":14265806.85,"cash_previous":3050780.17,"population_mid_year":354,"expense_per_capita":223580.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}