{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274241","national_id":"00274241","name":"Sezemice","currency_code":"CZK","history_path":"/data/municipal-history/00274241.json"},"series":[{"year":2010,"revenue_approved":45066100.0,"revenue_adjusted":65922800.0,"revenue_actual":64591100.0,"expense_approved":48644900.0,"expense_adjusted":69501600.0,"expense_actual":59786170.0,"tax_revenue":33000890.0,"nontax_revenue":10946820.0,"capital_revenue":2984550.0,"transfer_revenue":17658840.0,"current_expense":44432720.0,"capital_expense":15353450.0,"budget_balance":4804930.0,"cash_current":7454120.0,"cash_previous":7165320.0,"population_mid_year":3581,"expense_per_capita":16695.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":51316600.0,"revenue_adjusted":66116350.0,"revenue_actual":58835332.45,"expense_approved":55339400.0,"expense_adjusted":70139150.0,"expense_actual":59381041.12,"tax_revenue":30014748.66,"nontax_revenue":11119971.59,"capital_revenue":2492853.0,"transfer_revenue":15207759.2,"current_expense":45955799.72,"capital_expense":13425241.4,"budget_balance":-545708.67,"cash_current":4233150.44,"cash_previous":7454126.39,"population_mid_year":3545,"expense_per_capita":16750.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":47982400.0,"revenue_adjusted":59105800.0,"revenue_actual":56373725.62,"expense_approved":48285400.0,"expense_adjusted":59233800.0,"expense_actual":51605821.73,"tax_revenue":31315286.27,"nontax_revenue":11713647.89,"capital_revenue":2748870.0,"transfer_revenue":10595921.46,"current_expense":47096188.93,"capital_expense":4509632.8,"budget_balance":4767903.89,"cash_current":5825830.09,"cash_previous":4233150.44,"population_mid_year":3574,"expense_per_capita":14439.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":53324100.0,"revenue_adjusted":66765000.0,"revenue_actual":63317727.3,"expense_approved":54674100.0,"expense_adjusted":68115000.0,"expense_actual":59172210.32,"tax_revenue":39843269.46,"nontax_revenue":9690680.8,"capital_revenue":4407662.0,"transfer_revenue":9376115.04,"current_expense":49876812.15,"capital_expense":9295398.17,"budget_balance":4145516.98,"cash_current":6821647.87,"cash_previous":5825830.09,"population_mid_year":3630,"expense_per_capita":16300.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":54733800.0,"revenue_adjusted":66300600.0,"revenue_actual":64956493.31,"expense_approved":55949800.0,"expense_adjusted":67516600.0,"expense_actual":53606247.8,"tax_revenue":44361243.01,"nontax_revenue":11412373.0,"capital_revenue":2560791.0,"transfer_revenue":6622086.3,"current_expense":48090735.5,"capital_expense":5515512.3,"budget_balance":11350245.51,"cash_current":14888378.13,"cash_previous":6821647.87,"population_mid_year":3632,"expense_per_capita":14759.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":59811300.0,"revenue_adjusted":84311500.0,"revenue_actual":79956050.57,"expense_approved":66811300.0,"expense_adjusted":91311500.0,"expense_actual":74265533.6,"tax_revenue":44415045.42,"nontax_revenue":12846572.71,"capital_revenue":2653903.0,"transfer_revenue":20040529.44,"current_expense":52424146.76,"capital_expense":21841386.84,"budget_balance":5690516.97,"cash_current":20578895.1,"cash_previous":14888378.13,"population_mid_year":3666,"expense_per_capita":20257.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":63739800.0,"revenue_adjusted":78253500.0,"revenue_actual":76099659.44,"expense_approved":75894800.0,"expense_adjusted":106118500.0,"expense_actual":80207497.9,"tax_revenue":48416132.36,"nontax_revenue":11134725.52,"capital_revenue":7892372.0,"transfer_revenue":8656429.56,"current_expense":53505691.65,"capital_expense":26701806.25,"budget_balance":-4107838.46,"cash_current":25359056.64,"cash_previous":20578895.1,"population_mid_year":3779,"expense_per_capita":21224.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":63503300.0,"revenue_adjusted":95380400.0,"revenue_actual":93278539.9,"expense_approved":76167300.0,"expense_adjusted":116044400.0,"expense_actual":81749493.47,"tax_revenue":69119386.51,"nontax_revenue":8889146.59,"capital_revenue":6994753.0,"transfer_revenue":8275253.8,"current_expense":72698780.47,"capital_expense":9050713.0,"budget_balance":11529046.43,"cash_current":33552103.07,"cash_previous":25359056.64,"population_mid_year":3842,"expense_per_capita":21277.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":68411000.0,"revenue_adjusted":84901100.0,"revenue_actual":83317858.06,"expense_approved":90075000.0,"expense_adjusted":113565100.0,"expense_actual":79916986.75,"tax_revenue":62300680.38,"nontax_revenue":9618409.26,"capital_revenue":2016063.0,"transfer_revenue":9382705.42,"current_expense":63778635.36,"capital_expense":16138351.39,"budget_balance":3400871.31,"cash_current":33616974.38,"cash_previous":33552103.07,"population_mid_year":3919,"expense_per_capita":20392.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":73137000.0,"revenue_adjusted":91273900.0,"revenue_actual":99137173.22,"expense_approved":101921000.0,"expense_adjusted":126057900.0,"expense_actual":93340658.93,"tax_revenue":68261184.83,"nontax_revenue":10327646.97,"capital_revenue":5888548.62,"transfer_revenue":14659792.8,"current_expense":73637544.47,"capital_expense":19703114.46,"budget_balance":5796514.29,"cash_current":37197488.67,"cash_previous":33616974.38,"population_mid_year":3976,"expense_per_capita":23476.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":79685800.0,"revenue_adjusted":93580400.0,"revenue_actual":89200646.62,"expense_approved":107685800.0,"expense_adjusted":129080400.0,"expense_actual":76985254.69,"tax_revenue":66216335.06,"nontax_revenue":7448929.32,"capital_revenue":1706500.0,"transfer_revenue":13828882.24,"current_expense":63680168.72,"capital_expense":13305085.97,"budget_balance":12215391.93,"cash_current":49412880.6,"cash_previous":37197488.67,"population_mid_year":4028,"expense_per_capita":19112.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":78365800.0,"revenue_adjusted":85863400.0,"revenue_actual":97792399.05,"expense_approved":108165800.0,"expense_adjusted":133463400.0,"expense_actual":80636361.16,"tax_revenue":72992715.27,"nontax_revenue":7867659.23,"capital_revenue":5619738.0,"transfer_revenue":11312286.55,"current_expense":65502575.29,"capital_expense":15133785.87,"budget_balance":17156037.89,"cash_current":66568918.49,"cash_previous":49412880.6,"population_mid_year":4040,"expense_per_capita":19959.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":79747500.0,"revenue_adjusted":101126200.0,"revenue_actual":107702965.05,"expense_approved":125247500.0,"expense_adjusted":166626200.0,"expense_actual":105419403.89,"tax_revenue":84879971.4,"nontax_revenue":10274938.64,"capital_revenue":2675788.0,"transfer_revenue":9872267.01,"current_expense":70218532.44,"capital_expense":35200871.45,"budget_balance":2283561.16,"cash_current":68852479.65,"cash_previous":66568918.49,"population_mid_year":4193,"expense_per_capita":25141.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":102976200.0,"revenue_adjusted":127827900.0,"revenue_actual":136993472.96,"expense_approved":157976200.0,"expense_adjusted":194827900.0,"expense_actual":121675773.33,"tax_revenue":99609310.95,"nontax_revenue":10081786.15,"capital_revenue":9754795.0,"transfer_revenue":17547580.86,"current_expense":91355191.4,"capital_expense":30320581.93,"budget_balance":15317699.63,"cash_current":84170179.28,"cash_previous":68852479.65,"population_mid_year":4309,"expense_per_capita":28237.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":101401000.0,"revenue_adjusted":112805000.0,"revenue_actual":126981619.21,"expense_approved":167401000.0,"expense_adjusted":195305000.0,"expense_actual":152433896.45,"tax_revenue":102038189.09,"nontax_revenue":14757682.92,"capital_revenue":62400.0,"transfer_revenue":10123347.2,"current_expense":89766644.01,"capital_expense":62667252.44,"budget_balance":-25452277.24,"cash_current":58717702.04,"cash_previous":84170179.28,"population_mid_year":4404,"expense_per_capita":34612.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":115704000.0,"revenue_adjusted":124404400.0,"revenue_actual":128987894.09,"expense_approved":146204000.0,"expense_adjusted":176404400.0,"expense_actual":118650628.45,"tax_revenue":106400569.98,"nontax_revenue":12751956.41,"capital_revenue":3186110.0,"transfer_revenue":6649257.7,"current_expense":91958011.72,"capital_expense":26692616.73,"budget_balance":10337265.64,"cash_current":69054567.68,"cash_previous":58717702.04,"population_mid_year":4389,"expense_per_capita":27033.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}