{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274224","national_id":"00274224","name":"Semín","currency_code":"CZK","history_path":"/data/municipal-history/00274224.json"},"series":[{"year":2010,"revenue_approved":7307700.0,"revenue_adjusted":8157350.0,"revenue_actual":7341050.0,"expense_approved":6515300.0,"expense_adjusted":7378650.0,"expense_actual":6900800.0,"tax_revenue":4123240.0,"nontax_revenue":1950380.0,"capital_revenue":500.0,"transfer_revenue":1266930.0,"current_expense":5958480.0,"capital_expense":942320.0,"budget_balance":440250.0,"cash_current":119990.0,"cash_previous":429820.0,"population_mid_year":517,"expense_per_capita":13347.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7652700.0,"revenue_adjusted":8785437.8,"revenue_actual":7928074.2,"expense_approved":6072689.0,"expense_adjusted":7205426.8,"expense_actual":6759694.65,"tax_revenue":4041545.21,"nontax_revenue":2027392.15,"capital_revenue":569250.0,"transfer_revenue":1289886.84,"current_expense":6464174.91,"capital_expense":295519.74,"budget_balance":1168379.55,"cash_current":84483.13,"cash_previous":119989.58,"population_mid_year":533,"expense_per_capita":12682.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7106000.0,"revenue_adjusted":7481524.19,"revenue_actual":7026796.08,"expense_approved":5968000.0,"expense_adjusted":6343524.19,"expense_actual":5922864.15,"tax_revenue":4218875.01,"nontax_revenue":1460624.9,"capital_revenue":4900.0,"transfer_revenue":1342396.17,"current_expense":5560170.15,"capital_expense":362694.0,"budget_balance":1103931.93,"cash_current":0.0,"cash_previous":84483.13,"population_mid_year":549,"expense_per_capita":10788.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6743800.0,"revenue_adjusted":8078142.0,"revenue_actual":7812579.79,"expense_approved":4995000.0,"expense_adjusted":6428842.0,"expense_actual":5177987.26,"tax_revenue":5596767.53,"nontax_revenue":840994.13,"capital_revenue":576650.0,"transfer_revenue":798168.13,"current_expense":4687702.26,"capital_expense":490285.0,"budget_balance":2634592.53,"cash_current":874552.59,"cash_previous":0.0,"population_mid_year":564,"expense_per_capita":9180.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6770200.0,"revenue_adjusted":9724001.86,"revenue_actual":9376278.37,"expense_approved":5530000.0,"expense_adjusted":9318701.86,"expense_actual":8412434.82,"tax_revenue":5985350.57,"nontax_revenue":867460.57,"capital_revenue":90090.0,"transfer_revenue":2433377.23,"current_expense":5710950.82,"capital_expense":2701484.0,"budget_balance":963843.55,"cash_current":940899.14,"cash_previous":874552.59,"population_mid_year":570,"expense_per_capita":14758.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6843700.0,"revenue_adjusted":7895775.0,"revenue_actual":7584376.11,"expense_approved":5610700.0,"expense_adjusted":7583074.0,"expense_actual":5851418.08,"tax_revenue":6220664.09,"nontax_revenue":848036.75,"capital_revenue":0.0,"transfer_revenue":515675.27,"current_expense":5529610.08,"capital_expense":321808.0,"budget_balance":1732958.03,"cash_current":1427840.17,"cash_previous":940899.14,"population_mid_year":564,"expense_per_capita":10374.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6537100.0,"revenue_adjusted":13495273.0,"revenue_actual":13373119.33,"expense_approved":5648600.0,"expense_adjusted":13613113.0,"expense_actual":7862002.91,"tax_revenue":6853808.78,"nontax_revenue":526831.93,"capital_revenue":5012909.0,"transfer_revenue":979569.62,"current_expense":5963043.81,"capital_expense":1898959.1,"budget_balance":5511116.42,"cash_current":5662341.59,"cash_previous":1427840.17,"population_mid_year":577,"expense_per_capita":13625.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7008800.0,"revenue_adjusted":10838989.36,"revenue_actual":10735789.77,"expense_approved":10508000.0,"expense_adjusted":14338189.36,"expense_actual":8811703.8,"tax_revenue":8286105.52,"nontax_revenue":558859.86,"capital_revenue":0.0,"transfer_revenue":1890824.39,"current_expense":5395130.1,"capital_expense":3416573.7,"budget_balance":1924085.97,"cash_current":6337323.56,"cash_previous":5662341.59,"population_mid_year":583,"expense_per_capita":15114.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7572900.0,"revenue_adjusted":10239731.6,"revenue_actual":10087783.83,"expense_approved":13072900.0,"expense_adjusted":16545854.6,"expense_actual":6644706.48,"tax_revenue":8291726.77,"nontax_revenue":467425.69,"capital_revenue":0.0,"transfer_revenue":1328631.37,"current_expense":6556276.48,"capital_expense":88430.0,"budget_balance":3443077.35,"cash_current":9832425.91,"cash_previous":6337323.56,"population_mid_year":582,"expense_per_capita":11417.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8505000.0,"revenue_adjusted":12611481.87,"revenue_actual":12568556.86,"expense_approved":15540000.0,"expense_adjusted":22393968.87,"expense_actual":14374414.2,"tax_revenue":9101054.84,"nontax_revenue":618720.15,"capital_revenue":0.0,"transfer_revenue":2848781.87,"current_expense":8905709.55,"capital_expense":5468704.65,"budget_balance":-1805857.34,"cash_current":8092878.57,"cash_previous":9832425.91,"population_mid_year":586,"expense_per_capita":24529.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9315000.0,"revenue_adjusted":12143490.0,"revenue_actual":11877833.69,"expense_approved":16280000.0,"expense_adjusted":20192648.0,"expense_actual":11842279.67,"tax_revenue":8653792.19,"nontax_revenue":624567.5,"capital_revenue":836284.0,"transfer_revenue":1763190.0,"current_expense":7894801.55,"capital_expense":3947478.12,"budget_balance":35554.02,"cash_current":8152395.59,"cash_previous":8092878.57,"population_mid_year":597,"expense_per_capita":19836.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10722000.0,"revenue_adjusted":13743572.0,"revenue_actual":13510740.5,"expense_approved":17187000.0,"expense_adjusted":21706835.0,"expense_actual":10995750.24,"tax_revenue":9741037.39,"nontax_revenue":737719.46,"capital_revenue":362840.0,"transfer_revenue":2669143.65,"current_expense":9382599.18,"capital_expense":1613151.06,"budget_balance":2514990.26,"cash_current":10317091.85,"cash_previous":8152395.59,"population_mid_year":606,"expense_per_capita":18144.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15213600.0,"revenue_adjusted":19304735.0,"revenue_actual":20458958.99,"expense_approved":24213600.0,"expense_adjusted":29579405.0,"expense_actual":19853800.77,"tax_revenue":11461065.24,"nontax_revenue":652949.36,"capital_revenue":502580.0,"transfer_revenue":7842364.39,"current_expense":8357111.22,"capital_expense":11496689.55,"budget_balance":605158.22,"cash_current":10995957.07,"cash_previous":10317091.85,"population_mid_year":617,"expense_per_capita":32177.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12229700.0,"revenue_adjusted":14088773.0,"revenue_actual":16258235.01,"expense_approved":20229700.0,"expense_adjusted":25079330.0,"expense_actual":13150562.84,"tax_revenue":13093734.04,"nontax_revenue":1249371.97,"capital_revenue":534430.0,"transfer_revenue":1380699.0,"current_expense":10543481.74,"capital_expense":2607081.1,"budget_balance":3107672.17,"cash_current":14160665.24,"cash_previous":10995957.07,"population_mid_year":625,"expense_per_capita":21040.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12735000.0,"revenue_adjusted":18540793.53,"revenue_actual":18522333.81,"expense_approved":22735000.0,"expense_adjusted":32812799.18,"expense_actual":14753922.8,"tax_revenue":13175850.14,"nontax_revenue":2477296.14,"capital_revenue":86100.0,"transfer_revenue":2783087.53,"current_expense":13187664.0,"capital_expense":1566258.8,"budget_balance":3768411.01,"cash_current":17941045.25,"cash_previous":14160665.24,"population_mid_year":631,"expense_per_capita":23381.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12764600.0,"revenue_adjusted":15069267.8,"revenue_actual":16971910.82,"expense_approved":27764600.0,"expense_adjusted":31630353.9,"expense_actual":12447530.8,"tax_revenue":14626916.79,"nontax_revenue":1374506.23,"capital_revenue":73780.0,"transfer_revenue":896707.8,"current_expense":11964191.8,"capital_expense":483339.0,"budget_balance":4524380.02,"cash_current":22562288.27,"cash_previous":17941045.25,"population_mid_year":633,"expense_per_capita":19664.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}