{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274216","national_id":"00274216","name":"Selmice","currency_code":"CZK","history_path":"/data/municipal-history/00274216.json"},"series":[{"year":2010,"revenue_approved":1987500.0,"revenue_adjusted":2045600.0,"revenue_actual":3022750.0,"expense_approved":1987500.0,"expense_adjusted":2034260.0,"expense_actual":978370.0,"tax_revenue":2765110.0,"nontax_revenue":115040.0,"capital_revenue":0.0,"transfer_revenue":142600.0,"current_expense":852580.0,"capital_expense":125790.0,"budget_balance":2044380.0,"cash_current":5103420.0,"cash_previous":3162910.0,"population_mid_year":402,"expense_per_capita":2433.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2201596.0,"revenue_adjusted":2203653.0,"revenue_actual":3249926.49,"expense_approved":2201596.0,"expense_adjusted":2203653.0,"expense_actual":1485352.83,"tax_revenue":3048506.22,"nontax_revenue":122763.27,"capital_revenue":0.0,"transfer_revenue":78657.0,"current_expense":893752.83,"capital_expense":591600.0,"budget_balance":1764573.66,"cash_current":3812656.76,"cash_previous":5103423.67,"population_mid_year":244,"expense_per_capita":6087.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2243000.0,"revenue_adjusted":2266000.0,"revenue_actual":2493788.18,"expense_approved":2243000.0,"expense_adjusted":2266000.0,"expense_actual":1029285.33,"tax_revenue":2331438.66,"nontax_revenue":58749.52,"capital_revenue":0.0,"transfer_revenue":103600.0,"current_expense":1029285.33,"capital_expense":0.0,"budget_balance":1464502.85,"cash_current":10479831.82,"cash_previous":11977967.13,"population_mid_year":242,"expense_per_capita":4253.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2318000.0,"revenue_adjusted":2355218.0,"revenue_actual":2726075.17,"expense_approved":2318000.0,"expense_adjusted":2355218.0,"expense_actual":943063.04,"tax_revenue":2600328.31,"nontax_revenue":34128.86,"capital_revenue":0.0,"transfer_revenue":91618.0,"current_expense":943063.04,"capital_expense":0.0,"budget_balance":1783012.13,"cash_current":12262180.95,"cash_previous":10479831.82,"population_mid_year":212,"expense_per_capita":4448.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2449000.0,"revenue_adjusted":2466511.0,"revenue_actual":2692323.97,"expense_approved":2449000.0,"expense_adjusted":2466511.0,"expense_actual":937473.08,"tax_revenue":2453026.02,"nontax_revenue":116702.95,"capital_revenue":0.0,"transfer_revenue":122595.0,"current_expense":937473.08,"capital_expense":0.0,"budget_balance":1754850.89,"cash_current":17026302.94,"cash_previous":12262180.95,"population_mid_year":204,"expense_per_capita":4595.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2479000.0,"revenue_adjusted":2744100.0,"revenue_actual":2503541.62,"expense_approved":2479000.0,"expense_adjusted":2744100.0,"expense_actual":945752.29,"tax_revenue":2440061.4,"nontax_revenue":9080.22,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":945752.29,"capital_expense":0.0,"budget_balance":1557789.33,"cash_current":18586687.29,"cash_previous":17026302.94,"population_mid_year":208,"expense_per_capita":4546.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2281000.0,"revenue_adjusted":2777439.0,"revenue_actual":3188635.32,"expense_approved":2281000.0,"expense_adjusted":2777439.0,"expense_actual":954516.49,"tax_revenue":3059028.23,"nontax_revenue":17168.09,"capital_revenue":0.0,"transfer_revenue":112439.0,"current_expense":854856.49,"capital_expense":99660.0,"budget_balance":2234118.83,"cash_current":20782618.55,"cash_previous":18586687.29,"population_mid_year":206,"expense_per_capita":4633.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2411800.0,"revenue_adjusted":2707449.0,"revenue_actual":2906550.54,"expense_approved":2411800.0,"expense_adjusted":2707449.0,"expense_actual":1245138.34,"tax_revenue":2791421.1,"nontax_revenue":11288.44,"capital_revenue":0.0,"transfer_revenue":103841.0,"current_expense":1245138.34,"capital_expense":0.0,"budget_balance":1661412.2,"cash_current":22404844.47,"cash_previous":20782618.55,"population_mid_year":205,"expense_per_capita":6073.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2654900.0,"revenue_adjusted":2864473.0,"revenue_actual":3221171.01,"expense_approved":2654900.0,"expense_adjusted":2864473.0,"expense_actual":1181499.54,"tax_revenue":2983902.57,"nontax_revenue":92973.44,"capital_revenue":750.0,"transfer_revenue":143545.0,"current_expense":1181499.54,"capital_expense":0.0,"budget_balance":2039671.47,"cash_current":24433856.6,"cash_previous":22404844.47,"population_mid_year":197,"expense_per_capita":5997.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2787000.0,"revenue_adjusted":3490037.0,"revenue_actual":3842119.59,"expense_approved":2787000.0,"expense_adjusted":3790037.0,"expense_actual":2815250.27,"tax_revenue":3082817.71,"nontax_revenue":33715.6,"capital_revenue":274253.28,"transfer_revenue":451333.0,"current_expense":2631927.27,"capital_expense":183323.0,"budget_balance":1026869.32,"cash_current":14483188.56,"cash_previous":24433856.6,"population_mid_year":192,"expense_per_capita":14662.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2977550.0,"revenue_adjusted":3758032.0,"revenue_actual":3581160.64,"expense_approved":3327550.0,"expense_adjusted":4108032.0,"expense_actual":2829307.31,"tax_revenue":2978938.73,"nontax_revenue":81405.91,"capital_revenue":0.0,"transfer_revenue":520816.0,"current_expense":2829307.31,"capital_expense":0.0,"budget_balance":751853.33,"cash_current":14057328.23,"cash_previous":14483188.56,"population_mid_year":194,"expense_per_capita":14584.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2412250.0,"revenue_adjusted":6342494.6,"revenue_actual":6257557.85,"expense_approved":3762250.0,"expense_adjusted":6342494.6,"expense_actual":2577984.63,"tax_revenue":3249701.6,"nontax_revenue":2702851.8,"capital_revenue":0.0,"transfer_revenue":305004.45,"current_expense":2301465.63,"capital_expense":276519.0,"budget_balance":3679573.22,"cash_current":11516092.99,"cash_previous":14057328.23,"population_mid_year":130,"expense_per_capita":19830.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2893700.0,"revenue_adjusted":3547697.89,"revenue_actual":3388740.87,"expense_approved":4324500.0,"expense_adjusted":4978497.89,"expense_actual":2827081.96,"tax_revenue":2990953.79,"nontax_revenue":21001.19,"capital_revenue":0.0,"transfer_revenue":376785.89,"current_expense":2355181.96,"capital_expense":471900.0,"budget_balance":561658.91,"cash_current":10651946.32,"cash_previous":11516092.99,"population_mid_year":132,"expense_per_capita":21417.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2974000.0,"revenue_adjusted":3613584.0,"revenue_actual":3566834.8,"expense_approved":2974000.0,"expense_adjusted":3627460.0,"expense_actual":2436123.25,"tax_revenue":3387803.11,"nontax_revenue":39093.69,"capital_revenue":0.0,"transfer_revenue":139938.0,"current_expense":2320964.25,"capital_expense":115159.0,"budget_balance":1130711.55,"cash_current":8583226.36,"cash_previous":10651946.32,"population_mid_year":138,"expense_per_capita":17653.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2952000.0,"revenue_adjusted":4348174.5,"revenue_actual":4316810.81,"expense_approved":2952000.0,"expense_adjusted":4261502.5,"expense_actual":3310848.2,"tax_revenue":3952200.82,"nontax_revenue":104977.99,"capital_revenue":0.0,"transfer_revenue":259632.0,"current_expense":3250348.2,"capital_expense":60500.0,"budget_balance":1005962.61,"cash_current":9163517.72,"cash_previous":8583226.36,"population_mid_year":136,"expense_per_capita":24344.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3509310.0,"revenue_adjusted":4029449.0,"revenue_actual":4621894.96,"expense_approved":3709310.0,"expense_adjusted":4229449.0,"expense_actual":3486706.2,"tax_revenue":4323962.74,"nontax_revenue":68995.22,"capital_revenue":0.0,"transfer_revenue":228937.0,"current_expense":2737413.7,"capital_expense":749292.5,"budget_balance":1135188.76,"cash_current":9793917.33,"cash_previous":9163517.72,"population_mid_year":147,"expense_per_capita":23719.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}