{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274119","national_id":"00274119","name":"Přelovice","currency_code":"CZK","history_path":"/data/municipal-history/00274119.json"},"series":[{"year":2010,"revenue_approved":1767000.0,"revenue_adjusted":2052180.0,"revenue_actual":2323250.0,"expense_approved":3508200.0,"expense_adjusted":3793390.0,"expense_actual":2865640.0,"tax_revenue":1535630.0,"nontax_revenue":422640.0,"capital_revenue":0.0,"transfer_revenue":364980.0,"current_expense":2368070.0,"capital_expense":497570.0,"budget_balance":-542390.0,"cash_current":1198830.0,"cash_previous":1741180.0,"population_mid_year":196,"expense_per_capita":14620.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1796763.0,"revenue_adjusted":1796763.0,"revenue_actual":1889888.02,"expense_approved":1796763.0,"expense_adjusted":1796763.0,"expense_actual":1419308.05,"tax_revenue":1598094.52,"nontax_revenue":94970.5,"capital_revenue":660.0,"transfer_revenue":196163.0,"current_expense":1419308.05,"capital_expense":0.0,"budget_balance":470579.97,"cash_current":1669410.19,"cash_previous":1198830.22,"population_mid_year":197,"expense_per_capita":7204.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1708100.0,"revenue_adjusted":1879740.0,"revenue_actual":1975648.26,"expense_approved":1708100.0,"expense_adjusted":1879740.0,"expense_actual":1632556.35,"tax_revenue":1660798.77,"nontax_revenue":83109.49,"capital_revenue":0.0,"transfer_revenue":231740.0,"current_expense":1627556.35,"capital_expense":5000.0,"budget_balance":343091.91,"cash_current":2012502.1,"cash_previous":1669410.19,"population_mid_year":197,"expense_per_capita":8287.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1849000.0,"revenue_adjusted":2088005.0,"revenue_actual":2366237.44,"expense_approved":3861000.0,"expense_adjusted":4100005.0,"expense_actual":1367089.64,"tax_revenue":1990347.72,"nontax_revenue":221069.72,"capital_revenue":0.0,"transfer_revenue":154820.0,"current_expense":1176679.64,"capital_expense":190410.0,"budget_balance":999147.8,"cash_current":3011649.9,"cash_previous":2012502.1,"population_mid_year":207,"expense_per_capita":6604.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2085000.0,"revenue_adjusted":2435734.0,"revenue_actual":2419560.48,"expense_approved":5085000.0,"expense_adjusted":5435734.0,"expense_actual":1660163.23,"tax_revenue":2060631.79,"nontax_revenue":126794.69,"capital_revenue":0.0,"transfer_revenue":232134.0,"current_expense":1392803.49,"capital_expense":267359.74,"budget_balance":759397.25,"cash_current":3771047.15,"cash_previous":3011649.9,"population_mid_year":211,"expense_per_capita":7868.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2207000.0,"revenue_adjusted":2539070.0,"revenue_actual":2503090.25,"expense_approved":5977000.0,"expense_adjusted":6309070.0,"expense_actual":1913587.59,"tax_revenue":2150131.43,"nontax_revenue":84558.82,"capital_revenue":12000.0,"transfer_revenue":256400.0,"current_expense":1576914.59,"capital_expense":336673.0,"budget_balance":589502.66,"cash_current":4360549.81,"cash_previous":3771047.15,"population_mid_year":212,"expense_per_capita":9026.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2516614.0,"revenue_adjusted":2797145.0,"revenue_actual":2791138.01,"expense_approved":6816614.0,"expense_adjusted":7097145.0,"expense_actual":3083183.48,"tax_revenue":2405164.65,"nontax_revenue":122658.36,"capital_revenue":0.0,"transfer_revenue":263315.0,"current_expense":1572495.48,"capital_expense":1510688.0,"budget_balance":-292045.47,"cash_current":5528992.34,"cash_previous":4360549.81,"population_mid_year":211,"expense_per_capita":14612.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2557000.0,"revenue_adjusted":3122700.0,"revenue_actual":3099299.46,"expense_approved":6557000.0,"expense_adjusted":8242749.0,"expense_actual":7317768.6,"tax_revenue":2697289.34,"nontax_revenue":132421.12,"capital_revenue":0.0,"transfer_revenue":269589.0,"current_expense":1683874.8,"capital_expense":5633893.8,"budget_balance":-4218469.14,"cash_current":1683367.2,"cash_previous":5528992.34,"population_mid_year":212,"expense_per_capita":34517.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3071000.0,"revenue_adjusted":3616746.0,"revenue_actual":3559790.08,"expense_approved":3071000.0,"expense_adjusted":3616746.0,"expense_actual":2502338.63,"tax_revenue":2891256.59,"nontax_revenue":152625.49,"capital_revenue":10000.0,"transfer_revenue":505908.0,"current_expense":2233283.03,"capital_expense":269055.6,"budget_balance":1057451.45,"cash_current":907486.65,"cash_previous":1683367.2,"population_mid_year":217,"expense_per_capita":11531.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3265000.0,"revenue_adjusted":3840000.0,"revenue_actual":3817569.16,"expense_approved":3265000.0,"expense_adjusted":3749200.0,"expense_actual":2285276.61,"tax_revenue":3143945.33,"nontax_revenue":356351.03,"capital_revenue":0.0,"transfer_revenue":317272.8,"current_expense":2149452.61,"capital_expense":135824.0,"budget_balance":1532292.55,"cash_current":2439779.2,"cash_previous":907486.65,"population_mid_year":216,"expense_per_capita":10579.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3595500.0,"revenue_adjusted":4638550.0,"revenue_actual":4336416.96,"expense_approved":4480500.0,"expense_adjusted":5523550.0,"expense_actual":4060881.57,"tax_revenue":3012018.5,"nontax_revenue":325616.46,"capital_revenue":0.0,"transfer_revenue":998782.0,"current_expense":3061818.56,"capital_expense":999063.01,"budget_balance":275535.39,"cash_current":2715314.59,"cash_previous":2439779.2,"population_mid_year":222,"expense_per_capita":18292.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3337800.0,"revenue_adjusted":3904500.0,"revenue_actual":4038397.62,"expense_approved":4713200.0,"expense_adjusted":5279900.0,"expense_actual":4432320.73,"tax_revenue":3349720.02,"nontax_revenue":263525.4,"capital_revenue":88000.0,"transfer_revenue":337152.2,"current_expense":2497458.73,"capital_expense":1934862.0,"budget_balance":-393923.11,"cash_current":2321391.48,"cash_previous":2715314.59,"population_mid_year":221,"expense_per_capita":20055.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3528100.0,"revenue_adjusted":4391854.97,"revenue_actual":5268054.85,"expense_approved":3813200.0,"expense_adjusted":4405754.97,"expense_actual":3250338.26,"tax_revenue":3947686.35,"nontax_revenue":386224.53,"capital_revenue":57200.0,"transfer_revenue":876943.97,"current_expense":3248338.26,"capital_expense":2000.0,"budget_balance":2017716.59,"cash_current":4339108.07,"cash_previous":2321391.48,"population_mid_year":229,"expense_per_capita":14193.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4613900.0,"revenue_adjusted":4991300.0,"revenue_actual":5403955.03,"expense_approved":5004200.0,"expense_adjusted":5338700.0,"expense_actual":3954419.29,"tax_revenue":4578601.59,"nontax_revenue":343722.44,"capital_revenue":29415.0,"transfer_revenue":452216.0,"current_expense":3545535.09,"capital_expense":408884.2,"budget_balance":1449535.74,"cash_current":5788643.81,"cash_previous":4339108.07,"population_mid_year":225,"expense_per_capita":17575.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4946500.0,"revenue_adjusted":5361596.0,"revenue_actual":5400372.97,"expense_approved":8525600.0,"expense_adjusted":8864796.0,"expense_actual":4676670.93,"tax_revenue":4587830.58,"nontax_revenue":325742.39,"capital_revenue":34980.0,"transfer_revenue":451820.0,"current_expense":4502180.43,"capital_expense":174490.5,"budget_balance":723702.04,"cash_current":6638503.44,"cash_previous":5788643.81,"population_mid_year":230,"expense_per_capita":20333.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5042800.0,"revenue_adjusted":5395900.0,"revenue_actual":5767265.2,"expense_approved":10785700.0,"expense_adjusted":11095400.0,"expense_actual":6888460.27,"tax_revenue":4965308.0,"nontax_revenue":394341.2,"capital_revenue":0.0,"transfer_revenue":407616.0,"current_expense":3737630.68,"capital_expense":3150829.59,"budget_balance":-1121195.07,"cash_current":5595235.06,"cash_previous":6638503.44,"population_mid_year":241,"expense_per_capita":28582.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}