{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00274038","national_id":"00274038","name":"Ostřetín","currency_code":"CZK","history_path":"/data/municipal-history/00274038.json"},"series":[{"year":2010,"revenue_approved":9035900.0,"revenue_adjusted":48549590.0,"revenue_actual":48063240.0,"expense_approved":11174000.0,"expense_adjusted":59951410.0,"expense_actual":58478940.0,"tax_revenue":8013080.0,"nontax_revenue":1187870.0,"capital_revenue":41570.0,"transfer_revenue":38820720.0,"current_expense":6789690.0,"capital_expense":51689250.0,"budget_balance":-10415700.0,"cash_current":5042760.0,"cash_previous":8958450.0,"population_mid_year":963,"expense_per_capita":60725.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12966300.0,"revenue_adjusted":12793133.95,"revenue_actual":12671116.23,"expense_approved":17361700.0,"expense_adjusted":18222204.0,"expense_actual":16910929.15,"tax_revenue":7687211.86,"nontax_revenue":1255272.82,"capital_revenue":2000.0,"transfer_revenue":3726631.55,"current_expense":7471460.75,"capital_expense":9439468.4,"budget_balance":-4239812.92,"cash_current":2276850.82,"cash_previous":5042759.14,"population_mid_year":954,"expense_per_capita":17726.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10188500.0,"revenue_adjusted":12023815.23,"revenue_actual":12004405.27,"expense_approved":10335700.0,"expense_adjusted":11103751.0,"expense_actual":10799849.17,"tax_revenue":8290349.44,"nontax_revenue":1781031.2,"capital_revenue":5360.0,"transfer_revenue":1927664.63,"current_expense":9038920.57,"capital_expense":1760928.6,"budget_balance":1204556.1,"cash_current":2778035.84,"cash_previous":2276850.82,"population_mid_year":960,"expense_per_capita":11249.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11537200.0,"revenue_adjusted":15903631.0,"revenue_actual":12859607.59,"expense_approved":12827800.0,"expense_adjusted":17413131.0,"expense_actual":13148791.19,"tax_revenue":9889095.61,"nontax_revenue":1900760.94,"capital_revenue":25400.0,"transfer_revenue":1044351.04,"current_expense":9143269.59,"capital_expense":4005521.6,"budget_balance":-289183.6,"cash_current":1788172.42,"cash_previous":2778035.84,"population_mid_year":951,"expense_per_capita":13826.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15763100.0,"revenue_adjusted":19362948.0,"revenue_actual":19691608.84,"expense_approved":14873100.0,"expense_adjusted":18312978.0,"expense_actual":17335612.22,"tax_revenue":10517143.52,"nontax_revenue":2739494.72,"capital_revenue":10680.0,"transfer_revenue":6424290.6,"current_expense":9300194.22,"capital_expense":8035418.0,"budget_balance":2355996.62,"cash_current":3421265.33,"cash_previous":1788172.42,"population_mid_year":958,"expense_per_capita":18095.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11198000.0,"revenue_adjusted":19475857.27,"revenue_actual":20171427.15,"expense_approved":12735600.0,"expense_adjusted":19043531.63,"expense_actual":17515115.8,"tax_revenue":11014766.22,"nontax_revenue":972667.19,"capital_revenue":471946.48,"transfer_revenue":7712047.26,"current_expense":8410816.34,"capital_expense":9104299.46,"budget_balance":2656311.35,"cash_current":5341886.96,"cash_previous":3421265.33,"population_mid_year":945,"expense_per_capita":18534.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11357100.0,"revenue_adjusted":12553700.0,"revenue_actual":14124649.35,"expense_approved":12864300.0,"expense_adjusted":14033100.0,"expense_actual":12362272.14,"tax_revenue":11750231.06,"nontax_revenue":985505.29,"capital_revenue":13160.0,"transfer_revenue":1375753.0,"current_expense":9205136.14,"capital_expense":3157136.0,"budget_balance":1762377.21,"cash_current":6286860.51,"cash_previous":5341886.96,"population_mid_year":942,"expense_per_capita":13123.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13566500.0,"revenue_adjusted":15286765.2,"revenue_actual":15585294.04,"expense_approved":15121900.0,"expense_adjusted":16694507.2,"expense_actual":14040230.45,"tax_revenue":12872721.24,"nontax_revenue":893447.1,"capital_revenue":32780.0,"transfer_revenue":1786345.7,"current_expense":8098580.96,"capital_expense":5941649.49,"budget_balance":1545063.59,"cash_current":6983650.37,"cash_previous":6286860.51,"population_mid_year":934,"expense_per_capita":15032.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14211100.0,"revenue_adjusted":20476021.93,"revenue_actual":21602128.3,"expense_approved":16499000.0,"expense_adjusted":22537294.8,"expense_actual":20190047.01,"tax_revenue":14263952.98,"nontax_revenue":948013.39,"capital_revenue":13040.0,"transfer_revenue":6377121.93,"current_expense":10997467.11,"capital_expense":9192579.9,"budget_balance":1412081.29,"cash_current":7545138.01,"cash_previous":6983650.37,"population_mid_year":935,"expense_per_capita":21593.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13851900.0,"revenue_adjusted":21720230.13,"revenue_actual":20060184.4,"expense_approved":17827500.0,"expense_adjusted":25655901.0,"expense_actual":19217818.73,"tax_revenue":15216281.13,"nontax_revenue":2140071.47,"capital_revenue":136434.0,"transfer_revenue":2567397.8,"current_expense":11776959.36,"capital_expense":7440859.37,"budget_balance":842365.67,"cash_current":7503675.63,"cash_previous":7545138.01,"population_mid_year":933,"expense_per_capita":20597.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22396000.0,"revenue_adjusted":30510243.2,"revenue_actual":32557042.52,"expense_approved":24933500.0,"expense_adjusted":35318024.0,"expense_actual":32295731.48,"tax_revenue":14332192.85,"nontax_revenue":3281241.14,"capital_revenue":110795.0,"transfer_revenue":14832813.53,"current_expense":12738757.27,"capital_expense":19556974.21,"budget_balance":261311.04,"cash_current":6450632.61,"cash_previous":7503675.63,"population_mid_year":939,"expense_per_capita":34393.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15679500.0,"revenue_adjusted":17606544.15,"revenue_actual":20706341.87,"expense_approved":16004900.0,"expense_adjusted":17963384.0,"expense_actual":15718422.55,"tax_revenue":15780314.58,"nontax_revenue":2026997.93,"capital_revenue":110486.0,"transfer_revenue":2788543.36,"current_expense":12106556.49,"capital_expense":3611866.06,"budget_balance":4987919.32,"cash_current":11036075.97,"cash_previous":6450632.61,"population_mid_year":909,"expense_per_capita":17291.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16470660.0,"revenue_adjusted":31268452.68,"revenue_actual":29722270.85,"expense_approved":23122900.0,"expense_adjusted":36629292.0,"expense_actual":27408012.48,"tax_revenue":17992157.01,"nontax_revenue":1986591.57,"capital_revenue":164897.0,"transfer_revenue":9578625.27,"current_expense":12542144.45,"capital_expense":14865868.03,"budget_balance":2314258.37,"cash_current":13376361.92,"cash_previous":11036075.97,"population_mid_year":919,"expense_per_capita":29823.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":37043200.0,"revenue_adjusted":38365111.0,"revenue_actual":39667112.26,"expense_approved":43980600.0,"expense_adjusted":47547321.0,"expense_actual":42922069.28,"tax_revenue":19989617.59,"nontax_revenue":3541350.97,"capital_revenue":107782.0,"transfer_revenue":16028361.7,"current_expense":15580274.42,"capital_expense":27341794.86,"budget_balance":-3254957.02,"cash_current":12126803.58,"cash_previous":13376361.92,"population_mid_year":923,"expense_per_capita":46502.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21969900.0,"revenue_adjusted":22775799.0,"revenue_actual":25429388.35,"expense_approved":23022000.0,"expense_adjusted":27298900.0,"expense_actual":21507936.03,"tax_revenue":20587132.46,"nontax_revenue":2285794.82,"capital_revenue":1528562.07,"transfer_revenue":1027899.0,"current_expense":13988573.51,"capital_expense":7519362.52,"budget_balance":3921452.32,"cash_current":15042777.22,"cash_previous":12126803.58,"population_mid_year":900,"expense_per_capita":23897.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21441000.0,"revenue_adjusted":30720289.4,"revenue_actual":32047251.05,"expense_approved":26463900.0,"expense_adjusted":35659501.4,"expense_actual":31717283.46,"tax_revenue":21266919.22,"nontax_revenue":1726909.95,"capital_revenue":23033.0,"transfer_revenue":9030388.88,"current_expense":16009818.73,"capital_expense":15707464.73,"budget_balance":329967.59,"cash_current":14372824.81,"cash_previous":15042777.22,"population_mid_year":926,"expense_per_capita":34251.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}